Revenue has been flat-to-declining with YoY growth of -1.2% in 2026Q2 after an 8.0% drop in 2025Q1, while gross margin shifted discontinuously from ~32% in 2024 to 50.0% in 2026Q2, an anomaly that includes an unexplained 75.7% print in 2024Q4 and may indicate a comparability issue rather than operational improvement.
Designer Brands Inc. (DBI) annual income statement — 24-year revenue, gross profit & net income history
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 |
|---|
| Sales/Revenue | 2.89B | 2.89B | 3.01B | 3.07B | 3.32B | 3.2B | 2.23B | 3.49B | 3.18B | 2.8B | 2.71B | 2.62B | 2.5B | 2.37B | 2.26B | 2.02B | 1.82B | 1.6B | 1.46B | 1.41B | 1.28B | 1.14B | 961.09M | 791.35M | 644.35M |
| Revenue Growth % | -0.84% | -3.87% | -2.14% | -7.25% | 3.72% | 43.04% | -36.02% | 9.7% | 13.71% | 3.26% | 3.48% | 4.97% | 5.38% | 4.91% | 11.53% | 11.08% | 13.71% | 9.55% | 4.08% | 9.89% | 11.8% | 19.04% | 21.45% | 22.81% | - |
| Cost of Goods Sold | 1.57B | 1.63B | 1.72B | 2.1B | 2.24B | 2.13B | 1.92B | 2.49B | 2.24B | 2.01B | 1.94B | 1.85B | 1.74B | 1.63B | 1.53B | 1.37B | 1.26B | 1.14B | 1.08B | 1.04B | 912.71M | 828.34M | 690.88M | 588.42M | 485.59M |
| COGS % of Revenue | - | 56.43% | 57.27% | 68.3% | 67.45% | 66.57% | 86.07% | 71.38% | 70.33% | 71.81% | 71.53% | 70.68% | 69.75% | 68.79% | 67.9% | 67.7% | 68.96% | 70.83% | 74.09% | 73.67% | 71.36% | 72.4% | 71.88% | 74.36% | 75.36% |
| Gross Profit | 1.32B | 1.26B | 1.29B | 974.89M | 1.08B | 1.07B | 311.24M | 999.67M | 944.51M | 789.38M | 771.83M | 768.37M | 755.02M | 739.29M | 724.72M | 653.95M | 565.68M | 467.49M | 379.1M | 370.13M | 366.35M | 315.72M | 270.21M | 202.93M | 158.76M |
| Gross Margin % | 45.73% | 43.57% | 42.73% | 31.7% | 32.55% | 33.43% | 13.93% | 28.62% | 29.67% | 28.19% | 28.47% | 29.32% | 30.25% | 31.21% | 32.1% | 32.3% | 31.04% | 29.17% | 25.91% | 26.33% | 28.64% | 27.6% | 28.12% | 25.64% | 24.64% |
| Gross Profit Growth % | - | -1.99% | 31.91% | -9.67% | 0.99% | 243.35% | -68.87% | 5.84% | 19.65% | 2.27% | 0.45% | 1.77% | 2.13% | 2.01% | 10.82% | 15.6% | 21% | 23.32% | 2.42% | 1.03% | 16.04% | 16.84% | 33.16% | 27.82% | - |
| Operating Expenses | 1.21B | 1.22B | 1.25B | 902.49M | 896.38M | 870.68M | 753.28M | 874.75M | 826.04M | 607.72M | 591.82M | 554.82M | 512.89M | 497.9M | 481.8M | 448.58M | 392.1M | 374.04M | 336.29M | 288.81M | 265.64M | 245.61M | 214.1M | 174.87M | 140.97M |
| OpEx % of Revenue | - | 42.15% | 41.57% | 29.35% | 27.04% | 27.24% | 33.71% | 25.05% | 25.95% | 21.71% | 21.83% | 21.17% | 20.55% | 21.02% | 21.34% | 22.16% | 21.52% | 23.34% | 22.99% | 20.55% | 20.77% | 21.47% | 22.28% | 22.1% | 21.88% |
| Selling, General & Admin | 0 | 0 | 1.25B | 1.26B | 888.38M | 867.38M | 744.68M | 857.05M | 814.62M | 622.55M | 598.32M | 554.82M | 701M | 675.59M | 646.23M | 0 | 392.1M | 0 | 0 | 288.81M | 265.64M | 245.61M | 0 | 0 | 0 |
| SG&A % of Revenue | - | - | 41.4% | 40.85% | 26.8% | 27.13% | 33.32% | 24.54% | 25.59% | 22.24% | 22.07% | 21.17% | 28.08% | 28.52% | 28.62% | - | 21.52% | - | - | 20.55% | 20.77% | 21.47% | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | 0.44% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 1.22B | 5.19M | 1.26B | 1.27B | 870.68M | 753.28M | 874.75M | 0 | -1.89M | 338K | 3.18M | 512.89M | 497.9M | 481.8M | 448.58M | 0 | 374.04M | 336.29M | 0 | 0 | 0 | 214.1M | 174.87M | 140.97M |
| Operating Income | 96.75M | 41.16M | 34.93M | 72.4M | 110.26M | 128.95M | -442.04M | 46.04M | 59.01M | 124.96M | 200.17M | 213.55M | 242.13M | 241.39M | 240.61M | 151.45M | 173.58M | 93.45M | 42.81M | 81.32M | 100.71M | 70.11M | 56.11M | 28.05M | 17.78M |
| Operating Margin % | 3.34% | 1.42% | 1.16% | 2.35% | 3.33% | 4.03% | -19.78% | 1.32% | 1.85% | 4.46% | 7.38% | 8.15% | 9.7% | 10.19% | 10.66% | 7.48% | 9.53% | 5.83% | 2.93% | 5.79% | 7.87% | 6.13% | 5.84% | 3.55% | 2.76% |
| Operating Income Growth % | - | 17.82% | -51.75% | -34.34% | -14.49% | 129.17% | -1060.05% | -21.97% | -52.78% | -37.57% | -6.27% | -11.8% | 0.31% | 0.32% | 58.87% | -12.75% | 85.74% | 118.29% | -47.35% | -19.26% | 43.65% | 24.96% | 100.01% | 57.77% | - |
| EBITDA | 154.44M | 100.24M | 98.75M | 138.54M | 191.58M | 206.87M | -354.01M | 132.69M | 138.05M | 205.82M | 281.81M | 287.13M | 310.38M | 305.49M | 298.41M | 202.69M | 221.41M | 139.72M | 79.15M | 106.49M | 121.52M | 90.44M | 74.38M | 43.53M | 30.77M |
| EBITDA Margin % | 5.34% | 3.47% | 3.28% | 4.51% | 5.78% | 6.47% | -15.84% | 3.8% | 4.34% | 7.35% | 10.39% | 10.96% | 12.43% | 12.9% | 13.22% | 10.01% | 12.15% | 8.72% | 5.41% | 7.58% | 9.5% | 7.91% | 7.74% | 5.5% | 4.77% |
| EBITDA Growth % | 100.72% | 1.5% | -28.72% | -27.68% | -7.39% | 158.44% | -366.79% | -3.88% | -32.93% | -26.96% | -1.85% | -7.49% | 1.6% | 2.37% | 47.23% | -8.46% | 58.47% | 76.52% | -25.68% | -12.36% | 34.36% | 21.59% | 70.88% | 41.49% | - |
| D&A (Non-Cash Add-back) | 57.68M | 59.08M | 63.82M | 66.14M | 81.31M | 77.92M | 88.03M | 86.65M | 79.05M | 80.86M | 81.64M | 73.58M | 68.24M | 64.1M | 57.8M | 51.24M | 47.83M | 46.26M | 36.34M | 25.17M | 20.8M | 20.33M | 18.27M | 15.48M | 12.99M |
| EBIT | 99.48M | 47.57M | 35.71M | 72.37M | 174.4M | 205.15M | -584.95M | 127.13M | 13.11M | 126.45M | 202.88M | 220.36M | 245.71M | 244.61M | 241.51M | 154.07M | 178.31M | 93.31M | 45.08M | 81.32M | 100.71M | 70.11M | 56.11M | 791.35M | 17.78M |
| Net Interest Income | -33.58M | -45.34M | -45.29M | -32.17M | -14.87M | -32.13M | -23.69M | -7.36M | 1.29M | 2.79M | 2.14M | 3.46M | 3.12M | 2.44M | 3.81M | -9.18M | -10.27M | -11.34M | 2.61M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 243K | 0 | 1.15M | 0 | 225K | 0 | 338K | 1.56M | 3.72M | 3.28M | 2.38M | 3.63M | 3.23M | 2.91M | 4.71M | 2.62M | 3.23M | 2.22M | 3.4M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 33.82M | 45.34M | 46.44M | 32.17M | 15.1M | 32.13M | 24.03M | 8.91M | 2.43M | 488K | 238K | 168K | 108K | 474K | 894K | 11.8M | 1.04M | 1.41M | 794K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -52.48M | -39.77M | -45.66M | -32.2M | 49.26M | -32.2M | -161.42M | -7.53M | -133.09M | 1.96M | 3.03M | 6.64M | 6.93M | 2.58M | 3.81M | -64.69M | -8.77M | -13.71M | -1.83M | 3.87M | 6.11M | -7.5M | -2.73M | -2.74M | -3.87M |
| Pretax Income | 44.51M | 1.39M | -10.73M | 40.2M | 159.52M | 173.03M | -608.65M | 119.77M | 10.68M | 125.86M | 202.65M | 220.19M | 244.93M | 244.01M | 240.61M | 142.27M | 177.28M | 91.89M | 44.28M | 87.29M | 107.63M | 62.61M | 53.38M | 25.31M | 13.91M |
| Pretax Margin % | 1.54% | 0.05% | -0.36% | 1.31% | 4.81% | 5.41% | -27.24% | 3.43% | 0.34% | 4.5% | 7.47% | 8.4% | 9.81% | 10.3% | 10.66% | 7.03% | 9.73% | 5.73% | 3.03% | 6.21% | 8.41% | 5.47% | 5.55% | 3.2% | 2.16% |
| Income Tax | 161K | 6.96M | -755K | 10.98M | -3.14M | 18.54M | -119.93M | 25.28M | 29.83M | 59.62M | 78.85M | 83.81M | 95.71M | 92.7M | 95.43M | -58.07M | 69.66M | 37.15M | 17.38M | 33.52M | 42.16M | 25.43M | 18.42M | 10.51M | 5.85M |
| Effective Tax Rate % | 0.36% | 501.66% | 7.04% | 27.32% | -1.97% | 10.72% | 19.7% | 21.1% | 279.41% | 47.37% | 38.91% | 38.06% | 39.08% | 37.99% | 39.66% | -40.82% | 39.29% | 40.43% | 39.25% | 38.4% | 39.18% | 40.61% | 34.51% | 41.51% | 42.04% |
| Net Income | 16.94M | -8.37M | -10.55M | 29.06M | 162.68M | 154.48M | -488.72M | 94.5M | -20.47M | 67.3M | 124.53M | 136.03M | 153.3M | 151.3M | 146.44M | 174.79M | 107.62M | 54.74M | 26.9M | 53.77M | 65.46M | 37.18M | 34.95M | 14.81M | 8.06M |
| Net Margin % | 0.59% | -0.29% | -0.35% | 0.95% | 4.91% | 4.83% | -21.87% | 2.71% | -0.64% | 2.4% | 4.59% | 5.19% | 6.14% | 6.39% | 6.49% | 8.63% | 5.91% | 3.42% | 1.84% | 3.83% | 5.12% | 3.25% | 3.64% | 1.87% | 1.25% |
| Net Income Growth % | 153.35% | 20.62% | -136.3% | -82.14% | 5.3% | 131.61% | -617.18% | 561.73% | -130.41% | -45.96% | -8.45% | -11.26% | 1.32% | 3.32% | -16.22% | 62.41% | 96.61% | 103.48% | -49.97% | -17.86% | 76.07% | 6.37% | 136.07% | 83.71% | - |
| Net Income (Continuing) | 24.16M | -5.57M | -9.97M | 29.22M | 162.67M | 154.48M | -488.72M | 94.5M | -19.16M | 67.45M | 123.79M | 136.03M | 149.21M | 151.3M | 145.19M | 200.34M | 107.62M | 54.74M | 26.9M | 53.77M | 65.46M | 37.18M | 34.95M | 14.81M | 8.06M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272K | 0 | 0 | 0 | -55.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 6.23M | 5.27M | 3.28M | 3.29M | 3.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.30 | -0.17 | -0.20 | 0.46 | 2.26 | 2.00 | -6.77 | 1.27 | -0.26 | 0.84 | 1.51 | 1.54 | 1.69 | 1.65 | 1.62 | 2.27 | 1.34 | 0.61 | 0.31 | 0.61 | 0.74 | 0.50 | 0.63 | 0.27 | 0.15 |
| EPS Growth % | 146.02% | 15% | -143.48% | -79.65% | 13% | 129.54% | -633.07% | 588.46% | -130.95% | -44.37% | -1.95% | -8.88% | 2.42% | 1.85% | -28.63% | 69.4% | 119.67% | 96.77% | -49.18% | -17.57% | 48% | -20.63% | 133.33% | 80% | - |
| EPS (Basic) | - | -0.17 | -0.20 | 0.47 | 2.41 | 2.12 | -6.77 | 1.28 | -0.26 | 0.84 | 1.53 | 1.55 | 1.71 | 1.67 | 1.65 | 2.48 | 1.37 | 0.62 | 0.31 | 0.61 | 0.75 | 0.50 | 0.63 | 0.27 | 0.15 |
| Diluted Shares Outstanding | 55.97M | 49.14M | 53.66M | 63.38M | 72.1M | 77.27M | 72.2M | 74.61M | 80.03M | 80.69M | 82.14M | 88.5M | 90.61M | 91.9M | 90.61M | 74.28M | 80.13M | 89.62M | 88.44M | 88.55M | 88.44M | 74.69M | 55.41M | 55.41M | 55.41M |
| Basic Shares Outstanding | 55.97M | 49.14M | 53.66M | 61.3M | 67.6M | 73.02M | 72.2M | 73.6M | 78.41M | 80.16M | 81.54M | 87.56M | 89.5M | 90.47M | 88.85M | 70.44M | 78.43M | 87.8M | 88M | 87.91M | 87.83M | 74.44M | 55.41M | 55.41M | 55.41M |
| Dividend Payout Ratio | - | - | - | 41.84% | 8.28% | 8.72% | - | 76.79% | - | 94.83% | 52.25% | 51.25% | 43.65% | 22.38% | 88.24% | 56.56% | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying DBI stock.
For fiscal year 2025, Designer Brands Inc. (DBI) reported total revenue of $2.89B. This represents a 348.9% increase compared to $644.3M in 2002.
Designer Brands Inc. (DBI) reported a net loss of $8.4M for the fiscal year ending 2025.
Designer Brands Inc. (DBI) reported an operating income of $41.2M, resulting in an operating profit margin of 1.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Designer Brands Inc. (DBI) generated $1.26B in gross profit for the year, representing a gross profit margin of 43.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin comparability and accounting integrity concerns
Metrics are mathematically derived from official filings.
Stagnant Revenue Masking Mix Shifts
DBI's quarterly revenue has oscillated between $687M and $777M over the past ten quarters, with year-over-year growth predominantly negative, including an 8.0% decline in 2025Q1 and a 4.2% decline in 2025Q2, per the company's reported income statements.
The top-line trajectory suggests a business in structural decline or, at best, stabilization, with no quarter in the trailing two years posting durable organic growth. The slight recovery to +1.4% in 2026Q1 and near-flat 2026Q2 may reflect easier comparisons rather than genuine demand recovery, and investors should monitor whether this stabilizes or reverses given the Consumer Cyclical sector backdrop.
Gross Margin Regime Shift Demands Scrutiny
Gross margin shifted dramatically from approximately 32% in early 2024 to the 43-50% range from 2025 onward, with 2024Q4 showing an anomalous 75.7% margin driven by COGS collapsing to $173M versus a $500M+ norm, per reported quarterly financial statements.
This discontinuity strongly suggests an accounting event—such as an inventory valuation adjustment, a change in revenue recognition, or a reclassification—rather than a genuine operational improvement in pricing power or sourcing efficiency. The post-2024 stabilization around 43-50% is meaningfully above peer levels (Caleres at 43.0%, Shoe Carnival at 36.6%), which could indicate a mix shift toward higher-margin owned brands or a persistent accounting methodology change. Without clear disclosure reconciling this shift, the sustainability and comparability of these elevated gross margins warrants further investigation.
Volatile EPS Reflects Thin Margin Buffer
Diluted EPS has swung from -$0.71 in 2024Q4 to $0.35 in 2025Q3, with stock-based compensation of $3.4M-$8.1M per quarter representing a material portion of net income in profitable periods, such as $6.5M SBC against $13.5M net income in 2026Q1, per reported figures.
The magnitude of SBC relative to reported profitability suggests that on a fully-diluted economic basis, earnings power is meaningfully lower than headline EPS implies, particularly in quarters where net margins compress below 2%. The absence of reported tax or non-operating line detail in the available data limits full reconciliation of operating income to net income, though the wide swings in net margin relative to operating margin suggest meaningful below-the-line volatility. Investors should treat the quality of normalized earnings as unproven until a full P&L reconciliation is available.
2024Q4 Margin Reset as Pivotal Marker
The most consequential inflection in DBI's income statement occurred between 2024Q3 and 2025Q2, when gross margin rose from 31.8% to a 43-45% baseline, with the anomalous 75.7% print in 2024Q4 serving as the apparent transition point, per quarterly reported data.
This inflection coincided with a sharp deterioration in net income in 2024Q4 (-$38.2M) and 2025Q1 (-$17.4M), suggesting the margin reset may have been accompanied by significant one-time charges or inventory restructuring costs. The lasting impact appears to be a structurally higher gross margin base, but one that has not translated into proportional operating margin expansion, as SG&A data is largely unavailable for most periods, limiting visibility into whether cost discipline improved alongside the revenue-side shift.
Margin Expansion May Be Accounting, Not Operational
The strongest bear case centers on the possibility that DBI's apparent gross margin improvement from 32% to 45-50% reflects a reporting methodology change rather than genuine competitive improvement, as revenue has remained stagnant while profitability metrics shifted discontinuously, per the supplied income statement data.
If the margin uplift is not operationally driven, the current valuation may be pricing in a structural improvement that does not exist, particularly given that peer Shoe Carnival achieves comparable operating margins (5.9%) on materially lower gross margins (36.6%). Furthermore, the persistent revenue contraction in most quarters, combined with SG&A and R&D data largely unavailable in the reported periods, limits an analyst's ability to confirm expense discipline or sustainable operating leverage. This combination—stagnant revenue, anomalous margin shifts, and incomplete cost visibility—represents a meaningful risk that reported profitability may not be repeatable.