Datadog, Inc. (DDOG) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 1.01B | 953.19M | 885.65M | 826.76M | 761.55M | 737.73M | 690.02M | 645.28M | 611.25M | 589.65M | 547.54M | 509.46M |
| Revenue Growth % | 32.15% | 29.21% | 28.35% | 28.12% | 24.59% | 25.11% | 26.02% | 26.66% | 26.89% | 25.62% | 25.43% | 25.44% |
| Cost of Goods Sold | 209.23M | 186.89M | 176.46M | 166.17M | 157.83M | 144.38M | 137.96M | 123.7M | 110.3M | 105.04M | 103.53M | 102.05M |
| COGS % of Revenue | 20.79% | 19.61% | 19.92% | 20.1% | 20.72% | 19.57% | 19.99% | 19.17% | 18.05% | 17.81% | 18.91% | 20.03% |
| Gross Profit | 797.2M | 766.3M | 709.19M | 660.59M | 603.72M | 593.34M | 552.05M | 521.58M | 500.95M | 484.61M | 444.01M | 407.41M |
| Gross Margin % | 79.21% | 80.39% | 80.08% | 79.9% | 79.28% | 80.43% | 80.01% | 80.83% | 81.95% | 82.19% | 81.09% | 79.97% |
| Gross Profit Growth % | 32.05% | 29.15% | 28.47% | 26.65% | 20.52% | 22.44% | 24.33% | 28.02% | 31.28% | 30.12% | 29.55% | 25.74% |
| Operating Expenses | 789.87M | 756.94M | 715M | 696.09M | 616.14M | 583.95M | 531.77M | 508.96M | 488.95M | 456.87M | 448.24M | 429.41M |
| OpEx % of Revenue | 78.48% | 79.41% | 80.73% | 84.2% | 80.91% | 79.16% | 77.07% | 78.87% | 79.99% | 77.48% | 81.86% | 84.29% |
| Selling, General & Admin | 354.57M | 339.02M | 313.02M | 308.61M | 275.08M | 267.64M | 239.97M | 234.36M | 218.97M | 203.62M | 208.01M | 189.92M |
| SG&A % of Revenue | 35.23% | 35.57% | 35.34% | 37.33% | 36.12% | 36.28% | 34.78% | 36.32% | 35.82% | 34.53% | 37.99% | 37.28% |
| Research & Development | 435.3M | 417.93M | 401.98M | 387.48M | 341.06M | 316.31M | 291.8M | 274.6M | 269.99M | 253.25M | 240.22M | 239.49M |
| R&D % of Revenue | 43.25% | 43.84% | 45.39% | 46.87% | 44.78% | 42.88% | 42.29% | 42.56% | 44.17% | 42.95% | 43.87% | 47.01% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 7.33M | 9.36M | -5.81M | -35.5M | -12.42M | 9.39M | 20.28M | 12.62M | 12M | 27.74M | -4.23M | -22.01M |
| Operating Margin % | 0.73% | 0.98% | -0.66% | -4.29% | -1.63% | 1.27% | 2.94% | 1.96% | 1.96% | 4.7% | -0.77% | -4.32% |
| Operating Income Growth % | 158.99% | -0.38% | -128.65% | -381.34% | -203.53% | -66.15% | 579.39% | 157.34% | 134.3% | 180.11% | 86.5% | -601.05% |
| EBITDA | 7.33M | 44.7M | 27.52M | -6.7M | 13.69M | 39.38M | 34.08M | 25.05M | 24.9M | 50.76M | 7.38M | -11.46M |
| EBITDA Margin % | 0.73% | 4.69% | 3.11% | -0.81% | 1.8% | 5.34% | 4.94% | 3.88% | 4.07% | 8.61% | 1.35% | -2.25% |
| EBITDA Growth % | -46.47% | 13.52% | -19.26% | -126.75% | -45.02% | -22.42% | 361.82% | 318.69% | 200.81% | 402.81% | 133.5% | -330.09% |
| D&A (Non-Cash Add-back) | 0 | 35.34M | 33.33M | 28.8M | 26.11M | 29.98M | 13.8M | 12.44M | 12.9M | 23.02M | 11.61M | 10.55M |
| EBIT | 7.33M | 9.36M | 50.16M | 9.16M | 34.76M | 56.47M | 57.71M | 48.36M | 46.71M | 58.56M | 25.6M | 618K |
| Net Interest Income | 3.12M | -2.6M | 86.98M | 47.68M | 47.76M | 39.92M | 38.51M | 35.76M | 34.06M | 31.49M | 27.5M | 21.83M |
| Interest Income | 0 | 0 | 101.48M | 50.75M | 50.73M | 42.56M | 40.08M | 37.24M | 35.44M | 32.78M | 28.8M | 23.36M |
| Interest Expense | -3.12M | 2.6M | 14.5M | 3.08M | 2.96M | 2.64M | 1.57M | 1.48M | 1.37M | 1.29M | 1.3M | 1.53M |
| Other Income/Expense | 51.6M | 44.11M | 41.48M | 41.59M | 44.22M | 44.43M | 35.86M | 35.17M | 34.19M | 29.52M | 28.53M | 21.1M |
| Pretax Income | 58.93M | 53.47M | 35.67M | 6.09M | 31.8M | 53.83M | 56.14M | 47.79M | 46.19M | 57.27M | 24.3M | -908K |
| Pretax Margin % | 5.86% | 5.61% | 4.03% | 0.74% | 4.18% | 7.3% | 8.14% | 7.41% | 7.56% | 9.71% | 4.44% | -0.18% |
| Income Tax | 6.36M | 6.9M | 1.78M | 3.44M | 7.15M | 8.23M | 4.44M | 3.97M | 3.55M | 3.27M | 1.67M | 3.06M |
| Effective Tax Rate % | 10.79% | 12.91% | 5% | 56.52% | 22.5% | 15.29% | 7.91% | 8.3% | 7.7% | 5.72% | 6.87% | -337.11% |
| Net Income | 52.57M | 46.57M | 33.88M | 2.65M | 24.64M | 45.59M | 51.7M | 43.82M | 42.63M | 53.99M | 22.63M | -3.97M |
| Net Margin % | 5.22% | 4.89% | 3.83% | 0.32% | 3.24% | 6.18% | 7.49% | 6.79% | 6.97% | 9.16% | 4.13% | -0.78% |
| Net Income Growth % | 113.35% | 2.13% | -34.45% | -93.96% | -42.2% | -15.56% | 128.44% | 1204.16% | 276.99% | 285.96% | 187.09% | 18.65% |
| Net Income (Continuing) | 52.57M | 46.57M | 33.88M | 2.65M | 24.64M | 45.59M | 51.7M | 43.82M | 42.63M | 53.99M | 22.63M | -3.97M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.15 | 0.13 | 0.09 | 0.01 | 0.07 | 0.13 | 0.14 | 0.12 | 0.12 | 0.15 | 0.06 | -0.01 |
| EPS Growth % | 120.91% | 0% | -33.14% | -93.83% | -43.42% | -13.33% | 117.39% | 1075.61% | 259.15% | 263.93% | 178.35% | 20.65% |
| EPS (Basic) | 0.15 | 0.13 | 0.10 | 0.01 | 0.07 | 0.13 | 0.15 | 0.13 | 0.13 | 0.16 | 0.07 | -0.01 |
| Diluted Shares Outstanding | 364.73M | 365.52M | 362M | 361.29M | 363.08M | 360.94M | 357.63M | 356.74M | 355.98M | 352.91M | 351.31M | 322.21M |
| Basic Shares Outstanding | 353.27M | 350.89M | 348.64M | 344.65M | 343.1M | 340.32M | 337.56M | 334.94M | 331.81M | 328.89M | 325.56M | 322.21M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |