Dream Finders Homes, Inc. (DFH) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 2.65B | 2.3B | 2.6B | 2.45B | 2.42B | 2.39B | 2.5B | 2.23B | 2.03B | 2.02B | 1.87B | 1.77B | 1.77B | 1.82B | 1.71B | 1.52B | 1.43B | 1.38B | 965.73M | 735.11M |
| Cash & Short-Term Investments | 479.01M | 234.77M | 251.04M | 210.32M | 297.47M | 274.38M | 204.91M | 274.8M | 239.43M | 494.14M | 330.13M | 292.51M | 266.57M | 364.53M | 123.69M | 84.1M | 100.14M | 227.23M | 85.54M | 6.15M |
| Cash Only | 479.01M | 234.77M | 251.04M | 210.32M | 297.47M | 274.38M | 204.91M | 274.8M | 239.43M | 494.14M | 330.13M | 292.51M | 266.57M | 364.53M | 123.69M | 84.1M | 100.14M | 227.23M | 85.54M | 6.15M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 32.82M | 39.12M | 53.05M | 43.86M | 30.95M | 34.13M | 30.2M | 33M | 28.21M | 30.87M | 33.31M | 31.43M | 33.56M | 43.49M | 37.93M | 30.28M | 33.53M | 33.48M | 31.85M | 51.02M |
| Days Sales Outstanding | 3.65 | 3.5 | 4.6 | 2.96 | 2.96 | 1.9 | 2.89 | 2.64 | 3.25 | 2.59 | 3.32 | 3.13 | 4.51 | 3.41 | 3.99 | 3.66 | 4.54 | 3.53 | 10.5 | 12.71 |
| Inventory | 2.14B | 2.03B | 2.15B | 1.99B | 1.85B | 1.72B | 2.06B | 1.9B | 1.73B | 1.44B | 1.47B | 1.42B | 1.43B | 1.38B | 1.51B | 1.36B | 1.23B | 1.07B | 666.49M | 630.99M |
| Days Inventory Outstanding | 247.22 | 181.39 | 251.71 | 182.56 | 201.61 | 135.88 | 224.96 | 193.72 | 212.79 | 148.56 | 187.5 | 170.11 | 198.62 | 146.24 | 206.7 | 185.32 | 191.96 | 111.92 | 196.73 | 177.06 |
| Other Current Assets | 0 | 0 | 153.43M | 200.34M | 240.07M | 368.83M | 205.55M | 21.83M | 28.39M | 54.31M | 33.17M | 33.08M | 30.88M | 30.6M | 38.04M | 45.3M | 60.88M | 54.09M | 181.85M | 46.94M |
| Total Non-Current Assets | 1.32B | 377.36M | 1.23B | 1.2B | 1.07B | 935.95M | 823.83M | 758.05M | 687.41M | 542.86M | 513.51M | 513.95M | 542.92M | 554.33M | 574.77M | 597.1M | 565.86M | 512.78M | 266.85M | 197.17M |
| Property, Plant & Equipment | 0 | 0 | 551.31M | 531.19M | 567M | 501.79M | 411.38M | 328.19M | 296.33M | 274.53M | 270.48M | 277.48M | 293.09M | 308.68M | 322.96M | 320.05M | 308.56M | 267.55M | 173.33M | 124.99M |
| Fixed Asset Turnover | - | - | 1.79x | 2.10x | 1.85x | 3.42x | 2.72x | 3.38x | 2.90x | 4.18x | 3.27x | 3.31x | 2.56x | 3.48x | 2.44x | 2.52x | 2.31x | 3.87x | 2.43x | 3.11x |
| Goodwill | 377.36M | 377.36M | 375.14M | 377.77M | 345.99M | 300.31M | 300.31M | 300.31M | 305.07M | 172.21M | 172.21M | 172.21M | 172.21M | 172.21M | 172.21M | 171.93M | 171.93M | 171.93M | 30.36M | 30.36M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.06M | 7.08M | 8.11M | 9.14M | 2M | 2.16M |
| Long-Term Investments | 20.26M | 26.61M | 10.79M | 12.08M | 12.12M | 11.45M | 6.56M | 20.56M | 17.69M | 15.36M | 14.3M | 13.95M | 13.49M | 14.01M | 11.44M | 14.19M | 14.48M | 15.97M | 7.34M | 7.45M |
| Other Non-Current Assets | 922.8M | -26.61M | 294.84M | 283.68M | 141.72M | 122.39M | 105.58M | 108.99M | 68.32M | 80.76M | 56.53M | 50.31M | 64.13M | 54.91M | 56.01M | 78.95M | 57.4M | 43.96M | 49.88M | 28.89M |
| Total Assets | 3.97B | 3.73B | 3.84B | 3.65B | 3.49B | 3.33B | 3.32B | 2.99B | 2.72B | 2.56B | 2.38B | 2.29B | 2.31B | 2.37B | 2.29B | 2.11B | 1.99B | 1.89B | 1.23B | 932.28M |
| Asset Turnover | 0.23x | 0.32x | 0.26x | 0.32x | 0.29x | 0.47x | 0.32x | 0.37x | 0.31x | 0.46x | 0.38x | 0.41x | 0.33x | 0.47x | 0.36x | 0.39x | 0.34x | 0.55x | 0.34x | 0.41x |
| Asset Growth % | 13.9% | 11.98% | 15.36% | 22.27% | 28.38% | 29.9% | 39.45% | 30.46% | 17.68% | 8.07% | 4.23% | 8.3% | 15.88% | 25.18% | 85.57% | 126.63% | 129.89% | 158.18% | 68.31% | - |
| Total Current Liabilities | 489.07M | 786.78M | 1.68B | 1.83B | 1.63B | 1.53B | 1.65B | 1.38B | 1.14B | 1.04B | 979.13M | 1.25B | 1.32B | 1.43B | 1.43B | 1.32B | 1.24B | 1.19B | 687.83M | 558.39M |
| Accounts Payable | 123.16M | 126.13M | 165.33M | 173.97M | 142.68M | 147.14M | 168.98M | 180.86M | 144.47M | 134.12M | 137.15M | 124.19M | 134.74M | 134.7M | 147.51M | 130.12M | 136.66M | 113.5M | 72.31M | 34.2M |
| Days Payables Outstanding | 14.79 | 12.67 | 20.65 | 15.04 | 16.38 | 11.38 | 19.89 | 17.36 | 18.68 | 13.83 | 16.95 | 15.44 | 19.02 | 14.28 | 20 | 19.1 | 20.89 | 12 | 16.15 | 13.13 |
| Short-Term Debt | 0 | 591.06M | 1.18B | 1.28B | 1.18B | 991M | 1.16B | 890.88M | 710.29M | 530.38M | 555.51M | 875.67M | 915.99M | 966.25M | 975M | 875M | 770M | 763.29M | 440M | 365M |
| Deferred Revenue (Current) | 0 | 69.59M | 88.55M | 84.82M | 103.33M | 125.6M | 130.2M | 129.04M | 169.29M | 172.57M | 163.54M | 163.24M | 165.86M | 145.65M | 170.79M | 190.94M | 206.06M | 177.69M | 109.78M | 93.28M |
| Other Current Liabilities | 365.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 5.42x | 2.92x | 1.55x | 1.34x | 1.49x | 1.57x | 1.52x | 1.61x | 1.78x | 1.93x | 1.91x | 1.42x | 1.34x | 1.27x | 1.20x | 1.15x | 1.15x | 1.16x | 1.40x | 1.32x |
| Quick Ratio | 1.05x | 0.35x | 0.27x | 0.25x | 0.35x | 0.44x | 0.27x | 0.24x | 0.26x | 0.55x | 0.41x | 0.28x | 0.25x | 0.31x | 0.14x | 0.12x | 0.16x | 0.26x | 0.44x | 0.19x |
| Cash Conversion Cycle | 236.08 | 172.21 | 235.66 | 170.48 | 188.19 | 126.39 | 207.96 | 179 | 197.36 | 137.33 | 173.88 | 157.8 | 184.1 | 135.37 | 190.69 | 169.88 | 175.61 | 103.45 | 191.08 | 176.64 |
| Total Non-Current Liabilities | 1.89B | 1.34B | 606.2M | 309.6M | 386.59M | 381.23M | 387.73M | 381.23M | 428.04M | 431.83M | 418.85M | 115.8M | 137.77M | 139.79M | 144.27M | 298.37M | 312.45M | 143.88M | 199.74M | 51.19M |
| Long-Term Debt | 1.89B | 0 | 590.52M | 295.71M | 295.39M | 295.05M | 294.71M | 294.56M | 294.24M | 293.92M | 293.6M | 0 | 0 | 0 | 1.44M | 1.57M | 1.73M | 3.29M | 3.91M | 4.05M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 22.07M | 18.15M | 19.52M | 19.12M | 20.84M | 21.11M | 22.43M | 22.3M | 23.8M | 24.66M | 24.63M | 25.63M | 27.07M | 19.83M | 13.22M | 13.33M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1.34B | 15.68M | 13.89M | 69.13M | 68.03M | 73.5M | 67.55M | 112.96M | 116.8M | 102.81M | 93.5M | 113.97M | 115.13M | 118.2M | 271.18M | 283.67M | 120.76M | 72.82M | -59.46M |
| Total Liabilities | 2.38B | 2.12B | 2.28B | 2.14B | 2.02B | 1.91B | 2.03B | 1.76B | 1.57B | 1.48B | 1.4B | 1.37B | 1.46B | 1.57B | 1.57B | 1.62B | 1.55B | 1.34B | 887.57M | 609.58M |
| Total Debt | 1.89B | 591.06M | 1.77B | 1.58B | 1.5B | 1.3B | 1.48B | 1.2B | 1.03B | 845.42M | 871.55M | 897.97M | 939.79M | 990.91M | 1B | 902.19M | 798.79M | 786.41M | 457.14M | 382.38M |
| Net Debt | 1.41B | 356.29M | 1.52B | 1.37B | 1.2B | 1.03B | 1.27B | 929.76M | 785.95M | 351.27M | 541.42M | 605.46M | 673.23M | 626.38M | 877.38M | 818.1M | 698.65M | 559.18M | 371.6M | 376.23M |
| Debt / Equity | 1.18x | 0.37x | 1.14x | 1.04x | 1.02x | 0.92x | 1.14x | 0.99x | 0.89x | 0.78x | 0.88x | 0.98x | 1.11x | 1.24x | 1.40x | 1.84x | 1.81x | 1.41x | 1.32x | 1.18x |
| Debt / EBITDA | 68.18x | 7.09x | 26.84x | 24.12x | 17.83x | 7.64x | 14.82x | 11.12x | 14.36x | 5.80x | 7.85x | 7.93x | 12.41x | 8.22x | 11.94x | 9.46x | 11.42x | 9.48x | 15.72x | 10.96x |
| Net Debt / EBITDA | 50.89x | 4.27x | 23.03x | 20.91x | 14.29x | 6.03x | 12.76x | 8.58x | 11.01x | 2.41x | 4.87x | 5.34x | 8.89x | 5.20x | 10.47x | 8.58x | 9.99x | 6.74x | 12.78x | 10.78x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | 1.83x | 0.82x | - | 121258.00x | 16398.80x | 6900.85x | 4863.46x | - | 1910.41x | 2314.12x |
| Total Equity | 1.59B | 1.6B | 1.55B | 1.51B | 1.47B | 1.42B | 1.29B | 1.22B | 1.15B | 1.09B | 986.07M | 919.48M | 850.48M | 800.69M | 716.37M | 491.53M | 440.38M | 556.38M | 345.01M | 322.7M |
| Equity Growth % | 8.39% | 12.89% | 20.39% | 23.92% | 27.83% | 30.77% | 30.79% | 32.85% | 35.34% | 35.65% | 37.65% | 87.06% | 93.13% | 43.91% | 107.64% | 52.32% | 49.95% | 162.42% | 20.85% | - |
| Book Value per Share | 17.25 | 15.83 | 15.43 | 14.89 | 14.52 | 14.16 | 12.80 | 12.20 | 11.52 | 10.65 | 9.66 | 8.72 | 7.82 | 7.18 | 6.62 | 4.70 | 4.30 | 6.01 | 3.73 | 3.49 |
| Total Shareholders' Equity | 1.56B | 1.57B | 1.52B | 1.48B | 1.44B | 1.39B | 1.26B | 1.2B | 1.12B | 1.07B | 970.7M | 904.98M | 835.87M | 787.72M | 702.86M | 479.48M | 418.86M | 532.3M | 322.24M | 301.83M |
| Common Stock | 951K | 944K | 944K | 944K | 942K | 937K | 937K | 937K | 936K | 931K | 931K | 931K | 929K | 927K | 925K | 925K | 925K | 925K | 925.22K | 925.22K |
| Retained Earnings | 1.18B | 1.17B | 1.12B | 1.07B | 1.02B | 970.25M | 844.38M | 777.1M | 699.53M | 648.41M | 549.84M | 476.66M | 411.49M | 365.99M | 283.33M | 217.35M | 158.61M | 118.19M | 64.55M | 45.61M |
| Treasury Stock | -68.01M | -49.53M | -40.52M | -30.85M | -14.79M | -7.83M | -6.67M | -1.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -452K | 613K | 607K | 583K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 31.34M | 31.04M | 30.89M | 31.13M | 30.77M | 26.94M | 26.14M | 25.55M | 33.83M | 13.07M | 15.38M | 14.5M | 14.61M | 12.97M | 13.51M | 12.06M | 21.51M | 24.08M | 22.77M | 20.87M |