VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
DHI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
DHID.R. Horton, Inc.
$144.41$39.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDHICash Flow

D.R. Horton, Inc. (DHI) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow to net income swung from 2.73 in Q4 2025 to -0.64 in Q2 2026, and cumulative net income of $9.7B exceeded operating cash flow of $6.9B over ten quarters, signaling persistent working capital drag from land investment.

Income StatementBalance SheetCash FlowRatios

DHI Cash Flow Statement

Annual statement

DHI Cash Flow Statement

D.R. Horton, Inc. (DHI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations3.35B3.42B2.19B4.3B561.8M534.4M1.42B892.1M545.2M435.1M618M700.4M-661.4M-1.23B-288.7M14.9M709.4M1.14B1.88B1.36B-1.19B-620.7M-422.5M423.32M-90.6M-55.28M-107.55M-170.9M-125.3M-83.1M-23.9M
Operating CF Margin %-9.99%5.95%12.14%1.68%1.92%7%5.07%3.39%3.09%5.08%6.47%-8.24%-19.67%-6.63%0.41%16.12%31.2%28.29%12%-7.91%-4.48%-3.9%4.85%-1.34%-1.24%-2.94%-5.41%-5.76%-9.92%-4.37%
Operating CF Growth %22.98%56.22%-49.12%666.13%5.13%-62.41%59.35%63.63%25.3%-29.6%-11.76%205.9%46.28%-326.43%-2037.58%-97.9%-37.84%-39.29%38.69%213.83%-91.85%-46.91%-199.81%567.25%-63.88%48.6%37.07%-36.39%-50.78%-247.7%26.01%
Net Income3.05B3.59B4.76B4.8B5.9B4.19B2.38B1.62B1.46B1.04B886.3M750.7M533.5M462.7M956.3M71.8M245.1M-545.3M-2.63B-712.5M1.23B1.47B975.1M625.96M404.69M257.01M191.72M159.8M93.4M36.2M27.4M
Depreciation & Amortization112.2M101.3M87.1M91.6M81.4M73.9M80.4M72M62.4M54.7M61M54.1M38.4M22.7M18.8M19.9M17.2M25.7M60.4M71M61.7M57.1M55.5M45.86M40.65M36.06M24.49M20.8M9.8M4.4M2.6M
Stock-Based Compensation107.5M131M118.1M111.2M105.1M91.4M77.8M73.2M55.8M59.2M49M42.2M26.2M19M18.1M14.2M13.3M13.7M12.4M12.4M11.8M0000000000
Deferred Taxes110M123.2M19M-45.9M29.1M-10M14.1M20.1M170.9M110.8M75.3M3.1M17.4M130.9M-709.5M21.5M-2.8M213.5M650.3M-489M-9.4M0000000000
Other Non-Cash Items171.3M193.8M128.4M80.3M70.4M39.9M-26.2M11M40.7M30.9M29.5M63.4M112M63.9M46.3M71.8M100.4M410.2M2.57B1.81B284.3M000000200K1M300K200K
Working Capital Changes-231.8M-713.6M-2.92B-728.3M-5.62B-3.85B-1.1B-902.8M-1.25B-858.9M-483.1M-213.1M-1.39B-1.93B-618.7M-184.3M336.2M1.02B1.22B667.8M-2.77B-2.15B-1.45B-248.5M-535.93M-348.36M-323.76M-351.7M-229.5M-124M-54.1M
Change in Receivables-114.3M00-131.6M00000000014.4M7.4M3.6M244.1M-4.14B284.8M00-8.48B00-3.93B-2.65B00000
Change in Inventory-121.9M158.1M78.8M-516.4M-5.18B-3.76B-1.06B-591.8M-1.06B-946.7M-506.5M-89.5M-1.43B-2.05B-646.4M-74.5M156M577M2.14B737.6M-3.11B-1.86B-1.41B-486.01M-244.22M-333.14M-299.93M-385.6M-261.2M-145.1M-62.4M
Change in Payables208.9M83.7M19.6M-101.8M1.04B845.1M566.2M126.2M129.1M83.9M52.1M60.3M115.9M139.5M113.6M-101.8M-56.4M-166.7M-692.5M-692.5M37.8M589.2M191.1M041.85M102.64M00000
Cash from Investing-258.7M-168.7M-190.6M-310.2M-414.9M-252.2M-166.1M-394M2.6M-171M-112.6M-95.4M-282.1M180.9M-147.7M-19.3M-318M-59.4M-6.6M-39.8M-83.3M-68.2M-55.2M-48.67M-193.09M-97.25M-56.38M-22.8M-45.6M-61M-4M
Capital Expenditures-43.8M-137.4M-165.3M-148.6M-148.2M-267.4M-286.8M-224.1M-68.1M-157.3M-86.1M-56.1M-100.2M-58M-33.6M-16.3M-19.2M-6.2M-6.6M-39.8M-83.3M-68.2M-55.2M-48.67M-39.82M-33.37M-15.79M-17.3M-11.6M-5.3M-2.7M
CapEx % of Revenue0.13%0.4%0.45%0.42%0.44%0.96%1.41%1.27%0.42%1.12%0.71%0.52%1.25%0.93%0.77%0.45%0.44%0.17%0.1%0.35%0.55%0.49%0.51%0.56%0.59%0.75%0.43%0.55%0.53%0.63%0.49%
Acquisitions-83.4M-53.1M-40.4M-212.9M-271.5M-24.5M-5.4M-311.4M-141.7M-4.1M-82.2M-70.9M-244.1M-9.4M-105.9M0-27.7M0000000-153.76M-61.9M-11.56M0000
Investments-------------------------------
Other Investing-131.5M21.8M15.1M51.3M4.8M39.7M126.1M141.5M495.9M-7M-15.9M-9.6M62.2M-31M-200K4.6M29.2M-53.2M000000486K-1.99M-29.03M-5.5M-34M-55.7M-1.3M
Cash from Financing-3.62B-4.76B-1.36B-2.67B-811.2M-85.1M270.6M-490.1M-82.5M-559.5M-586M117M627.9M939M751.5M-572.3M-1.04B-511.8M-755.6M-1.63B711.9M1.32B412.8M103.91M148.75M319.29M107.89M245.6M169.4M155.6M43.7M
Debt Issued (Net)-177.6M750.6M894.7M-1.06B572.5M1.08B906.9M93.3M199.5M-410.3M-549.7M134.5M630.7M962.8M748.4M-489.3M-1B-468.7M-623.1M-1.72B1.11B1.39B464.3M191.31M162.49M320.62M127.65M271.5M169.2M147.2M3.9M
Equity Issued (Net)-2.93B-4.28B-1.85B-1.23B-1.19B-926.9M-398.6M-499.5M-137.8M-65.7M-5.9M61.8M45.2M29.7M50.9M-38.6M7.6M4.4M9.5M12.7M-24.4M24.8M15.4M-47.3M12.37M12.4M-10.48M-18.9M4.9M39.5M44.9M
Dividends Paid-506.7M-494.8M-395.2M-341.2M-316.5M-289.3M-256M-223.4M-188.4M-149.6M-118.7M-91.6M-48.6M-60.2M-47.8M-47.8M-47.7M-47.5M-142M-188.4M-137.6M-96.5M-66.9M-40.1M-26.11M-13.73M-9.29M-7.1M-4.7M-2.1M-1.4M
Share Repurchases-2.94B-4.28B-1.79B-1.23B-1.19B-926.9M-398.6M-499.5M-137.8M-65.7M-5.9M0000-38.6M0000-36.8M00-58.86M00-14.54M-22.4M0-2.6M0
Other Financing-9.4M-737.1M-3.1M-29.3M126.3M53.8M18.3M139.5M44.2M66.1M88.3M12.3M600K6.7M03.4M2.8M00258.2M-238.9M000000100K0-29M-3.7M
Net Change in Cash-530M-1.51B643.9M1.33B-664.3M197.1M1.53B8M465.3M-295.4M-80.6M722M-315.6M-111.2M315.1M-576.7M-648M570M1.12B-318M-562.2M631.8M-64.9M478.56M-134.94M166.75M-56.04M51.8M-1.5M11.5M15.8M
Free Cash Flow3.31B3.28B2.02B4.16B413.6M267M1.13B668M477.1M277.8M531.9M644.3M-761.6M-1.29B-322.3M-1.4M690.2M1.14B1.87B1.32B-1.27B-688.9M-477.7M374.65M-130.41M-88.65M-123.34M-188.2M-136.9M-88.4M-26.6M
FCF Margin %9.92%9.59%5.5%11.72%1.24%0.96%5.59%3.8%2.97%1.97%4.38%5.95%-9.49%-20.59%-7.4%-0.04%15.69%31.03%28.19%11.65%-8.46%-4.97%-4.41%4.29%-1.94%-1.99%-3.38%-5.96%-6.29%-10.56%-4.86%
FCF Growth %18.8%62.19%-51.28%904.71%54.91%-76.47%69.88%40.01%71.74%-47.77%-17.45%184.6%40.92%-299.97%-22921.43%-100.2%-39.19%-39.41%42.38%203.26%-84.95%-44.21%-227.51%387.28%-47.11%28.12%34.46%-37.47%-54.86%-232.33%23.34%
FCF per Share11.4710.606.1112.101.170.733.071.771.240.731.421.74-2.08-3.53-0.90-0.002.173.585.934.19-4.03-2.16-1.510.80-0.46-0.38-0.54-0.74-0.68-0.65-0.23
FCF Conversion (FCF/Net Income)1.08x0.95x0.46x0.91x0.10x0.13x0.60x0.55x0.37x0.42x0.70x0.93x-1.24x-2.66x-0.30x0.21x2.89x-2.09x-0.71x-1.90x-0.97x-0.42x-0.43x0.68x-0.22x-0.22x-0.56x-1.07x-1.34x-1.28x-0.52x
Interest Paid00000000000005.6M19.5M66.3M101.8M103.3M49.8M37.3M00000000000
Taxes Paid01.02B1.67B1.44B1.7B1.14B581.3M488M-387.2M446.4M389.9M334M279.8M34.8M6.1M-1.9M485.4M603.9M23M325.6M00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Incentive-driven margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Volatility Signals Earnings Pressure

DHI's operating cash flow to net income ratio swung from 2.73 in Q4 2025 to -0.64 in Q2 2026, per reported quarterly data, indicating that earnings quality is heavily dependent on working capital timing.

The OCF/NI ratio of 0.49 in Q3 2026, down from 1.44 in Q1 2026, suggests that net income is not being fully converted to cash, likely due to inventory build-up and incentive costs. This volatility implies that reported earnings may overstate the company's cash-generating ability in the near term, warranting close monitoring of working capital swings.

Free Cash Flow Oscillates with Seasonal Land Spend

FCF margin swung from 25.1% in Q4 2025 to -5.9% in Q2 2026, based on reported figures, reflecting the lumpy nature of land acquisition and development outlays in DHI's homebuilding cycle.

The negative FCF in Q2 2026 and Q2 2025, contrasted with strong positive FCF in fiscal Q4 quarters, indicates that DHI's cash generation is highly seasonal and tied to land closing schedules. This pattern suggests that investors should evaluate FCF on a trailing twelve-month basis rather than quarterly, as the company's asset-light strategy still requires significant periodic cash outflows for land options.

Minimal CapEx Masks Land Investment Intensity

CapEx as a percentage of revenue remained below 1% across all reported quarters, per financial statements, but this understates DHI's true capital intensity as land purchases are classified within working capital changes.

The low CapEx/Rev ratio, ranging from 0.2% to 0.7%, reflects DHI's land-light model where land is acquired through options rather than direct ownership. However, the massive negative working capital changes, such as -$1.6B in Q2 2024 and -$1.4B in Q2 2025, indicate that land and development costs are being funded through operating cash flow, effectively serving as growth capex. This suggests that DHI's capital expenditure discipline is real, but the company's cash flow is still heavily consumed by land acquisition, which may limit flexibility in a downturn.

Inventory Swings Drive Cash Flow Whiplash

Working capital changes ranged from +$1.4B in Q4 2025 to -$1.6B in Q2 2024, as reported, indicating that DHI's cash flow is dominated by land and inventory timing rather than operational profitability.

The alternating positive and negative working capital swings, particularly the -$1.2B in Q2 2026 and -$1.4B in Q2 2025, suggest that DHI is aggressively acquiring land and building inventory during spring quarters to meet future demand. This pattern implies that the company's cash conversion cycle is lengthening, and if demand softens further, these inventory investments may not convert to cash as quickly, potentially straining liquidity despite the low debt-to-equity ratio.

Buybacks Outpace Dividends as Cash Return Priority

DHI returned $610.4M in buybacks and $127.1M in dividends in Q3 2026, per reported data, with buybacks consistently exceeding dividends by a wide margin across all quarters.

The aggressive buyback program, which totaled over $3.5B in the last four quarters, appears to be management's primary method of returning capital, likely reflecting confidence in the stock's valuation. However, this deployment comes at a time when operating cash flow is volatile, and the company is also investing heavily in land, suggesting that DHI is prioritizing shareholder returns over building a larger cash buffer. Investors should monitor whether this pace is sustainable if cash generation weakens further.

Cumulative Earnings Outpace Cash Generation

Over the last ten quarters, cumulative net income of $9.7B exceeded cumulative operating cash flow of $6.9B, based on reported figures, indicating a persistent gap that may reflect aggressive inventory investment.

The $2.8B cumulative divergence between net income and operating cash flow suggests that DHI's earnings are not fully translating into cash, likely due to the company's land-light model where land purchases are expensed through working capital rather than capitalized. This gap may indicate that reported profitability is being supported by inventory build-up, and if home sales slow, the company could face a cash crunch as it works through this inventory. The divergence warrants close attention, as it may signal that DHI's earnings quality is lower than headline numbers suggest.

What Could Invalidate the Base Case

DHI's cash flow statement obscures the true cost of land acquisition, as capitalized interest and option deposits may delay recognition of financing costs, per reported accounting treatments.

The low CapEx figures and the classification of land purchases within working capital changes may understate the company's true capital intensity, potentially flattering FCF metrics. Additionally, the consolidation of Forestar and the treatment of rental inventory at cost could create lumpy margin profiles that obscure underlying cash generation. Investors should scrutinize footnotes for capitalized interest and option deposit trends, as these could signal that reported cash flows are less robust than they appear.

DHI — Frequently Asked Questions

Quick answers to the most common questions about buying DHI stock.

How much cash does D.R. Horton, Inc. (DHI) generate from operations?

D.R. Horton, Inc. (DHI) generated $3.42B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is D.R. Horton, Inc.'s free cash flow?

D.R. Horton, Inc. (DHI) generated $3.28B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is D.R. Horton, Inc.'s capital expenditure (CapEx)?

D.R. Horton, Inc. (DHI) spent $137.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does D.R. Horton, Inc. distribute cash to shareholders?

In 2025, D.R. Horton, Inc. (DHI) returned $494.8M to shareholders via cash dividends and spent $4.28B on share repurchases. This shows the company's commitment to returning capital to its equity investors.