Free cash flow turned negative at -$3.3M in 2026Q2 and reached only $14.7M in 2026Q3, while $29.3M of buybacks in 2026Q2 exceeded that period's free cash flow, suggesting capital returns may be outpacing cash generation.
Dine Brands Global, Inc. (DIN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 51M | 89M | 108.16M | 131.14M | 89.34M | 195.84M | 96.5M | 155.18M | 140.35M | 65.73M | 118.11M | 135.51M | 118.52M | 127.81M | 52.88M | 121.69M | 179.28M | 157.85M | 110.84M | 106.32M | 64.86M | 55.35M | 66.98M | 71.31M | 78.11M | 55.7M | 67.52M | 50.2M | 53.9M | 41.6M | 31.6M |
| Operating CF Margin % | - | 10.12% | 13.32% | 15.78% | 9.82% | 21.85% | 14% | 17.05% | 17.97% | 8.98% | 15% | 19.9% | 18.1% | 19.96% | 6.22% | 11.32% | 13.44% | 11.16% | 6.87% | 21.94% | 18.55% | 15.9% | 18.66% | 17.62% | 21.35% | 17.17% | 22.27% | 18.37% | 21.04% | 19.39% | 16.65% |
| Operating CF Growth % | -221.71% | -17.71% | -17.52% | 46.79% | -54.38% | 102.93% | -37.81% | 10.57% | 113.51% | -44.35% | -12.84% | 14.33% | -7.27% | 141.71% | -56.54% | -32.13% | 13.58% | 42.41% | 4.25% | 63.93% | 17.17% | -17.36% | -6.07% | -8.71% | 40.23% | -17.5% | 34.5% | -6.86% | 29.57% | 31.65% | 0.96% |
| Net Income | 3.96M | 17.1M | 64.89M | 97.18M | 81.11M | 97.86M | -103.99M | 104.35M | 80.35M | -342.75M | 101M | 104.92M | 36.45M | 72.04M | 127.67M | 75.19M | -2.79M | 31.41M | -154.46M | -480K | 44.55M | 43.94M | 33.42M | 36.78M | 40.85M | 40.29M | 35.34M | 32.1M | 26.1M | 20.9M | 18.6M |
| Depreciation & Amortization | 48.12M | 42.9M | 39.15M | 35.63M | 37.95M | 39.88M | 42.83M | 42.49M | 32.17M | 30.65M | 30.61M | 32.84M | 34.74M | 35.35M | 39.54M | 50.22M | 61.43M | 65.38M | 72.93M | 31.83M | 20.05M | 20.15M | 18.74M | 18.63M | 15.97M | 14.82M | 13.56M | 12.3M | 11.3M | 10M | 8.3M |
| Stock-Based Compensation | 14.57M | 13.2M | 15.98M | 11.99M | 16.13M | 11.58M | 12.51M | 10.81M | 10.55M | 10.75M | 10.93M | 8.89M | 9.32M | 9.36M | 11.44M | 9.49M | 13.09M | 10.71M | 12.09M | 6.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -6.83M | -3.5M | -6.52M | -13.82M | -1.07M | -2.06M | -20.05M | -5.49M | -11.85M | -136.13M | -11.58M | -9.13M | -20.07M | -18.98M | -16.02M | 18.33M | -12.79M | -19.88M | -65.23M | -31.32M | 6.3M | -3.69M | -6M | 3.01M | 10.76M | 9.67M | 6.94M | 6.3M | 4.9M | 3M | 4.4M |
| Other Non-Cash Items | 69.59M | 44.8M | -1.1M | 1.69M | -6.23M | 2.05M | 128.91M | 1.53M | -1.32M | 521.57M | -1.04M | -6.37M | 66.27M | 4.93M | -101.79M | -24.69M | 131.95M | 86.56M | 267.45M | 69.42M | 2.23M | -1.2M | 14M | 12.41M | 4.71M | 3.55M | 5.99M | 4.2M | 1.3M | 1.4M | 1.3M |
| Working Capital Changes | -78.51M | -25.5M | -4.24M | -1.53M | -38.56M | 46.52M | 36.3M | 1.49M | 30.44M | -18.36M | -11.8M | 4.35M | -8.2M | 25.12M | -7.97M | -6.85M | -11.6M | -16.33M | -21.95M | 29.92M | -8.28M | -3.85M | 6.82M | 485K | 5.82M | -12.63M | 5.69M | -4.7M | 10.3M | 6.3M | -1M |
| Change in Receivables | -1.35M | -9.6M | -671K | 1.91M | -2.57M | 7.3M | -9.75M | -396K | 3.15M | -8.43M | 3.82M | -5.24M | -7.33M | 8.42M | -11.63M | -16.72M | 3.74M | 11.61M | -2.44M | -22.48M | -2.52M | -148K | 1.59M | 3.23M | -2.46M | -7.85M | -2.2M | -4.8M | 2.7M | 600K | -6.3M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.72M | -263K | -1.47M | 182K | 512K | 141K | -389K | 408K | 333K | -52K | -146K | 532K | 0 | 200K | -200K | -400K |
| Change in Payables | -14.1M | 14M | 1.03M | -16.03M | -3.67M | 13.13M | 6.46M | 583K | -9.94M | 7.21M | 89K | 4.55M | 2.78M | -9.35M | 1.78M | -3.53M | 27K | -14.87M | -23.75M | 37.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -40.27M | -31.6M | -8.45M | -30.1M | -80.9M | 3.86M | 18.73M | -153K | -14.8M | 7.67M | 12.55M | 25.2M | 10.57M | 7M | 165.42M | 101.68M | 53.5M | 18.84M | 35.2M | -1.94B | 9.3M | 24.35M | 37.26M | -125.43M | -141.57M | -122.44M | -103.27M | -77.1M | -50M | -45.3M | -54.3M |
| Capital Expenditures | -45.25M | -35.6M | -14.07M | -37.17M | -35.32M | -16.85M | -10.93M | -19.42M | -14.28M | -13.37M | -5.64M | -6.64M | -5.94M | -7.04M | -16.95M | -26.33M | -18.68M | -15.37M | -31.77M | -11.87M | -9.43M | -7.37M | -16.63M | -80.55M | -141.74M | -119.8M | -99.38M | -72.3M | -71.8M | -59.7M | -57.2M |
| CapEx % of Revenue | 4.85% | 4.05% | 1.73% | 4.47% | 3.88% | 1.88% | 1.59% | 2.13% | 1.83% | 1.83% | 0.72% | 0.98% | 0.91% | 1.1% | 1.99% | 2.45% | 1.4% | 1.09% | 1.97% | 2.45% | 2.7% | 2.12% | 4.63% | 19.9% | 38.74% | 36.92% | 32.77% | 26.46% | 28.02% | 27.83% | 30.14% |
| Acquisitions | 3.45M | 1.6M | -8.45M | -101K | -78.26M | 0 | 0 | 0 | -20.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.26M | -1.94B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.53M | 2.4M | 14.07M | 7.18M | 32.68M | 20.71M | 29.65M | 19.27M | 19.63M | 21.05M | 18.19M | 31.84M | 16.5M | 14.04M | 182.37M | 128.01M | 72.18M | 31.68M | 81.96M | 16.51M | 18.72M | 17.87M | 23.35M | 14.36M | 16.7M | -2.65M | -3.89M | -4.8M | 21.8M | 14.4M | 2.9M |
| Cash from Financing | -117.04M | -104.3M | -51.7M | -225.44M | -108.8M | -230.4M | 168.35M | -182.93M | -88.31M | -95.75M | -137.18M | -139.66M | -131.1M | -93.34M | -214.45M | -264.98M | -212.79M | -208.81M | -58.43M | 1.84B | -77.75M | -100.62M | -88.21M | -16.63M | 155.94M | 65.78M | 38.78M | 28.8M | -1.3M | 1M | 27.5M |
| Debt Issued (Net) | -4.8M | -10.6M | -5.64M | -166.19M | 52.29M | -239.99M | 204.3M | -22.39M | -1.91M | -16.2M | -13.98M | -14.23M | 24.09M | -14.77M | -226.89M | -239.07M | -69.06M | -179.94M | -25.68M | 2.02B | -23.66M | 0 | -9.23M | -8.88M | 89.84M | 13.03M | -5.99M | -6.3M | -5.1M | -3.7M | 26.6M |
| Equity Issued (Net) | -88.5M | -60.7M | -14.73M | -30.48M | -123.32M | 19.38M | -32.33M | -112.43M | -33.6M | -10M | -55.34M | -70.01M | -32.01M | -29.7M | 0 | -21.17M | -190M | -605K | -905K | 146.75M | -36.75M | -77.47M | -58.28M | -8.37M | 7.56M | 7.11M | -3.5M | 5M | 3.8M | 4.7M | 900K |
| Dividends Paid | -17.09M | -31M | -31.3M | -31.71M | -30.77M | 0 | -23.93M | -46.86M | -51.13M | -69.79M | -67.43M | -66.16M | -42.73M | -57.45M | 0 | 0 | -26.12M | -24.09M | -33.36M | -17.29M | -18.14M | -19.55M | -20.7M | -16.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -88.5M | -60.7M | -14.73M | -30.48M | -123.32M | -5.96M | -32.33M | -112.43M | -33.6M | -10M | -55.34M | -70.01M | -32.01M | -29.7M | 0 | -21.17M | -190M | -605K | -2.04M | -76.05M | -42.7M | -77.47M | -63.89M | -18.63M | 0 | -23K | -6.63M | 0 | 0 | 0 | 0 |
| Other Financing | -6.65M | -2M | -30K | 2.95M | -7M | -9.78M | 20.32M | -1.26M | -1.68M | 239K | -431K | 10.74M | -80.45M | 8.57M | 12.44M | -4.74M | 72.39M | -4.18M | 1.51M | -313.72M | 795K | -3.6M | 0 | 16.72M | 58.54M | 45.65M | 48.27M | 30.1M | 0 | 0 | 0 |
| Net Change in Cash | -106.31M | -46.9M | 48.01M | -124.39M | -100.37M | -30.7M | 283.58M | -27.9M | 37.23M | -22.34M | -6.52M | 21.05M | -2.01M | 41.47M | 3.85M | -41.62M | 20M | -32.13M | 87.61M | 7.32M | -3.6M | -20.92M | 16.04M | -70.74M | 92.49M | -956K | 3.03M | 1.9M | 2.6M | -2.7M | -3.9M |
| Free Cash Flow | -1.75M | 53.4M | 94.09M | 93.97M | 54.02M | 178.99M | 85.58M | 135.76M | 126.07M | 52.36M | 112.47M | 128.87M | 112.59M | 120.78M | 35.93M | 95.35M | 160.6M | 142.48M | 79.07M | 94.45M | 55.43M | 47.99M | 50.35M | -9.23M | -63.63M | -64.09M | -31.86M | -22.1M | -17.9M | -18.1M | -25.6M |
| FCF Margin % | -0.19% | 6.07% | 11.58% | 11.31% | 5.94% | 19.97% | 12.42% | 14.92% | 16.14% | 7.16% | 14.28% | 18.92% | 17.19% | 18.86% | 4.23% | 8.87% | 12.04% | 10.08% | 4.9% | 19.49% | 15.86% | 13.79% | 14.03% | -2.28% | -17.39% | -19.76% | -10.51% | -8.09% | -6.99% | -8.44% | -13.49% |
| FCF Growth % | -102.01% | -43.25% | 0.13% | 73.96% | -69.82% | 109.15% | -36.96% | 7.69% | 140.76% | -53.44% | -12.72% | 14.46% | -6.78% | 236.18% | -62.32% | -40.63% | 12.72% | 80.18% | -16.28% | 70.39% | 15.51% | -4.69% | 645.21% | 85.49% | 0.73% | -101.18% | -44.16% | -23.46% | 1.1% | 29.3% | -139.25% |
| FCF per Share | -0.14 | 3.73 | 6.30 | 6.17 | 3.40 | 10.60 | 5.27 | 7.87 | 7.09 | 2.95 | 6.21 | 6.87 | 5.94 | 6.31 | 1.90 | 5.24 | 9.32 | 8.42 | 4.72 | 5.48 | 3.03 | 2.45 | 2.42 | -0.43 | -2.99 | -3.09 | -1.57 | -1.09 | -0.91 | -0.93 | -1.35 |
| FCF Conversion (FCF/Net Income) | -0.44x | 5.20x | 1.67x | 1.35x | 1.10x | 2.00x | -0.93x | 1.49x | 1.75x | -0.19x | 1.17x | 1.29x | 3.25x | 1.77x | 0.41x | 1.62x | -64.30x | 5.03x | -0.72x | -221.51x | 1.46x | 1.26x | 2.00x | 1.94x | 1.91x | 1.38x | 1.91x | 1.56x | 2.07x | 1.99x | 1.70x |
| Interest Paid | 75.96M | 83.7M | 79.23M | 73.98M | 64.6M | 65.23M | 69.21M | 66.1M | 66.06M | 67.52M | 69.05M | 81.81M | 104.16M | 106.78M | 123.93M | 148.98M | 141.14M | 166.36M | 194.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 14.93M | 15.9M | 38.33M | 28.41M | 28.09M | 31.3M | 11.87M | 44.75M | 34.25M | 59.53M | 69.81M | 70.69M | 47.23M | 50.7M | 91.35M | 24.14M | 33.39M | 31.25M | 40.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DIN stock.
Dine Brands Global, Inc. (DIN) generated $89.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Dine Brands Global, Inc. (DIN) generated $53.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Dine Brands Global, Inc. (DIN) spent $35.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Dine Brands Global, Inc. (DIN) returned $31.0M to shareholders via cash dividends and spent $60.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Cash conversion volatility and capital deployment
Metrics are mathematically derived from official filings.
Cash Conversion Swings Obscure Earnings Quality
Based on DIN's reported figures, operating cash flow ran as high as 5.89 times net income in 2024Q4 but turned negative in 2025Q4 when a $12.2M net loss coincided with $5.7M of operating cash inflow, underscoring how erratic the earnings-to-cash link has become.
The wide swings in the OCF-to-net-income ratio, from 0.93 in 2024Q2 to 4.74 in 2026Q2, suggest that reported earnings are heavily influenced by non-cash items and working capital timing rather than steady underlying cash generation. Because the working capital line moved from a $13.6M inflow to a $31.5M outflow within a single year, investors should monitor whether these reversals reflect timing effects or a structural change in receivables and payables management. The quarterly data alone does not establish which explanation dominates.
Free Cash Flow Compresses Toward Breakeven
As reported in the quarterly statements, DIN's free cash flow fell from $26.7M in 2024Q4 to negative $8.6M in 2025Q4 before recovering to $14.7M in 2026Q3, leaving the trend volatile and difficult to extrapolate.
A free cash flow margin that moved from 13.4% in 2025Q2 to -3.9% in 2025Q4 and -1.4% in 2026Q2 indicates that the business has repeatedly approached cash-neutral operations despite reporting positive operating cash flow in most quarters. The 2026Q3 recovery to a 5.9% margin is encouraging but rests on a single quarter, and the earlier pattern of sharp reversals suggests investors should be cautious about treating it as a sustained inflection.
Capital Intensity Declining but Lumpy
According to recent filings, DIN's CapEx-to-revenue ratio dropped from 1.5% in 2025Q1 to a peak of 9.6% in 2026Q2, reflecting a sharp swing in investment spending that the depreciation base of roughly $11M to $24M per quarter does not fully explain.
The spike to $23.2M of CapEx in 2026Q2 against $23.8M of D&A suggests a period of heavy reinvestment, possibly to refresh or grow the restaurant or franchise asset base, though the filings provided do not disclose the split between maintenance and growth spending. Since the lowest quarterly CapEx levels run near $3.3M to $3.8M, the company's capital requirements appear to be discretionary to a meaningful degree, which may give management flexibility but also makes forward cash flow harder to forecast.
Shareholder Returns Exceed Free Cash Flow
Based on DIN's reported figures, buybacks of $29.3M in 2026Q2 and $22.0M in 2026Q1 combined with dividends of roughly $2.4M to $8.0M per quarter exceeded the free cash flow generated in several recent periods, including negative free cash flow in 2026Q2.
Repurchases and dividends that were funded at levels above free cash flow in 2026Q1 and 2026Q2 suggest that capital returns may have been supported by balance sheet capacity or debt-related funding rather than organic cash generation. Investors should monitor whether this pattern persists, as sustained payouts above free cash flow would tend to pressure leverage given the Strained balance sheet signal.
What the Cash Flow Statement Leaves Unclear
Based on the supplied data, the cash flow statement does not disclose the composition of acquisition outflows or the terms of any debt funding, limiting confidence in how reported free cash flow relates to total capital commitments.
Acquisition spending swung between a $4.1M inflow in 2026Q2 and a $3.1M outflow in 2026Q3, and the data does not indicate whether these represent divestitures, franchise transactions, or purchases of other businesses. Without visibility into debt schedules or off-balance-sheet obligations, the analysis cannot confirm whether the reported free cash flow fully reflects the company's financing needs, so the conclusions here should be treated as provisional pending further disclosure.