Revenue has recovered to $248.9M in 2026Q3 after slowing to 4.4% growth in 2026Q2, yet gross margin fell from about 48% to 34.0% and net margin shrank to 1.8%, indicating that top-line recovery has not translated into operating leverage.
Dine Brands Global, Inc. (DIN) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 932.57M | 879.3M | 812.31M | 831.07M | 909.4M | 896.17M | 689.27M | 910.18M | 780.93M | 731.73M | 787.57M | 681.1M | 654.99M | 640.47M | 849.93M | 1.08B | 1.33B | 1.41B | 1.61B | 484.56M | 349.56M | 348.02M | 359M | 404.81M | 365.87M | 324.44M | 303.24M | 273.2M | 256.2M | 214.5M | 189.8M |
| Revenue Growth % | 7.62% | 8.25% | -2.26% | -8.61% | 1.48% | 30.02% | -24.27% | 16.55% | 6.72% | -7.09% | 15.63% | 3.99% | 2.27% | -24.64% | -20.95% | -19.38% | -5.68% | -12.37% | 233.01% | 38.62% | 0.44% | -3.06% | -11.31% | 10.64% | 12.77% | 6.99% | 11% | 6.64% | 19.44% | 13.01% | 15.52% |
| Cost of Goods Sold | 584.75M | 528.5M | 437M | 434.38M | 532.04M | 520.94M | 440.55M | 527.36M | 427.84M | 393.01M | 403.42M | 282.09M | 279.87M | 270.77M | 457.98M | 667.57M | 903.84M | 966.39M | 1.18B | 305.12M | 208.47M | 212.59M | 228.17M | 232.62M | 207.37M | 183.55M | 173.42M | 154.2M | 150.8M | 126.9M | 114.7M |
| COGS % of Revenue | - | 60.1% | 53.8% | 52.27% | 58.5% | 58.13% | 63.92% | 57.94% | 54.79% | 53.71% | 51.22% | 41.42% | 42.73% | 42.28% | 53.89% | 62.09% | 67.77% | 68.35% | 73.12% | 62.97% | 59.64% | 61.09% | 63.56% | 57.47% | 56.68% | 56.58% | 57.19% | 56.44% | 58.86% | 59.16% | 60.43% |
| Gross Profit | 347.82M | 350.8M | 375.31M | 396.68M | 377.36M | 375.23M | 248.72M | 382.81M | 353.09M | 338.71M | 384.15M | 399.01M | 375.12M | 369.69M | 391.94M | 407.63M | 429.8M | 447.57M | 433.82M | 179.44M | 141.09M | 135.43M | 130.83M | 172.18M | 158.5M | 140.88M | 129.82M | 119M | 105.4M | 87.6M | 75.1M |
| Gross Margin % | 37.3% | 39.9% | 46.2% | 47.73% | 41.5% | 41.87% | 36.08% | 42.06% | 45.21% | 46.29% | 48.78% | 58.58% | 57.27% | 57.72% | 46.12% | 37.91% | 32.23% | 31.65% | 26.88% | 37.03% | 40.36% | 38.91% | 36.44% | 42.53% | 43.32% | 43.42% | 42.81% | 43.56% | 41.14% | 40.84% | 39.57% |
| Gross Profit Growth % | - | -6.53% | -5.39% | 5.12% | 0.57% | 50.86% | -35.03% | 8.42% | 4.24% | -11.83% | -3.72% | 6.37% | 1.47% | -5.68% | -3.85% | -5.16% | -3.97% | 3.17% | 141.76% | 27.18% | 4.18% | 3.52% | -24.02% | 8.63% | 12.5% | 8.52% | 9.09% | 12.9% | 20.32% | 16.64% | -5.18% |
| Operating Expenses | 215.69M | 207.2M | 207.53M | 208.98M | 201.31M | 182.52M | 155.69M | 174.52M | 353.09M | 338.71M | 384.15M | 399.01M | 375.12M | 369.69M | 391.94M | 407.63M | 344.86M | 462.34M | 433.82M | 82.72M | 63.54M | 58.8M | 59.89M | 111.15M | 49.53M | 55.44M | 50.04M | 46.8M | 43.7M | 38.4M | 33.4M |
| OpEx % of Revenue | - | 23.56% | 25.55% | 25.15% | 22.14% | 20.37% | 22.59% | 19.17% | 45.21% | 46.29% | 48.78% | 58.58% | 57.27% | 57.72% | 46.12% | 37.91% | 25.86% | 32.7% | 26.88% | 17.07% | 18.18% | 16.9% | 16.68% | 27.46% | 13.54% | 17.09% | 16.5% | 17.13% | 17.06% | 17.9% | 17.6% |
| Selling, General & Admin | 211.79M | 203.8M | 196.7M | 198.06M | 190.75M | 171.84M | 144.79M | 162.81M | 166.68M | 165.68M | 148.94M | 155.43M | 145.91M | 143.59M | 163.22M | 155.82M | 160.33M | 158.47M | 182.24M | 81.6M | 63.54M | 58.8M | 59.89M | 334.68M | 49.53M | 40.62M | 36.48M | 34.5M | 32.4M | 28.4M | 25.1M |
| SG&A % of Revenue | - | 23.18% | 24.22% | 23.83% | 20.97% | 19.17% | 21.01% | 17.89% | 21.34% | 22.64% | 18.91% | 22.82% | 22.28% | 22.42% | 19.2% | 14.49% | 12.02% | 11.21% | 11.29% | 16.84% | 18.18% | 16.9% | 16.68% | 82.68% | 13.54% | 12.52% | 12.03% | 12.63% | 12.65% | 13.24% | 13.22% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 3.4M | 10.83M | 10.92M | 10.56M | 10.68M | 10.9M | 11.7M | 186.4M | 173.03M | 235.21M | 243.58M | 229.21M | 226.11M | 228.73M | 251.81M | 184.53M | 303.87M | 251.58M | 1.12M | 0 | 0 | 0 | -223.54M | 0 | 14.82M | 13.56M | 12.3M | 11.3M | 10M | 8.3M |
| Operating Income | 132.13M | 143.6M | 167.78M | 187.7M | 176.05M | 192.71M | 93.02M | 208.3M | 176.3M | 163.02M | 225.23M | 233.58M | 217.14M | 213.82M | 216.44M | 239.51M | 84.94M | -14.78M | 255.61M | 96.72M | 77.55M | 76.63M | 70.94M | 61.04M | 108.97M | 85.44M | 79.78M | 72.2M | 61.7M | 49.2M | 41.7M |
| Operating Margin % | 14.17% | 16.33% | 20.65% | 22.59% | 19.36% | 21.5% | 13.5% | 22.89% | 22.58% | 22.28% | 28.6% | 34.29% | 33.15% | 33.39% | 25.47% | 22.28% | 6.37% | -1.04% | 15.84% | 19.96% | 22.19% | 22.02% | 19.76% | 15.08% | 29.78% | 26.34% | 26.31% | 26.43% | 24.08% | 22.94% | 21.97% |
| Operating Income Growth % | - | -14.41% | -10.62% | 6.62% | -8.64% | 107.16% | -55.34% | 18.15% | 8.14% | -27.62% | -3.57% | 7.57% | 1.55% | -1.21% | -9.63% | 181.97% | 674.89% | -105.78% | 164.27% | 24.72% | 1.2% | 8.02% | 16.23% | -43.99% | 27.54% | 7.1% | 10.5% | 17.02% | 25.41% | 17.99% | -16.77% |
| EBITDA | 180.25M | 186.5M | 206.93M | 223.33M | 214M | 232.59M | 135.85M | 250.79M | 208.47M | 193.67M | 255.84M | 266.42M | 251.89M | 249.18M | 255.97M | 289.73M | 146.37M | 50.6M | 328.55M | 128.55M | 97.6M | 96.78M | 89.68M | 79.66M | 124.94M | 100.26M | 93.34M | 84.5M | 73M | 59.2M | 50M |
| EBITDA Margin % | 19.33% | 21.21% | 25.47% | 26.87% | 23.53% | 25.95% | 19.71% | 27.55% | 26.7% | 26.47% | 32.48% | 39.12% | 38.46% | 38.91% | 30.12% | 26.95% | 10.97% | 3.58% | 20.36% | 26.53% | 27.92% | 27.81% | 24.98% | 19.68% | 34.15% | 30.9% | 30.78% | 30.93% | 28.49% | 27.6% | 26.34% |
| EBITDA Growth % | 1.08% | -9.87% | -7.35% | 4.36% | -7.99% | 71.21% | -45.83% | 20.3% | 7.64% | -24.3% | -3.97% | 5.77% | 1.09% | -2.65% | -11.65% | 97.95% | 189.24% | -84.6% | 155.57% | 31.71% | 0.84% | 7.92% | 12.57% | -36.24% | 24.61% | 7.42% | 10.46% | 15.75% | 23.31% | 18.4% | -12.28% |
| D&A (Non-Cash Add-back) | 48.12M | 42.9M | 39.15M | 35.63M | 37.95M | 39.88M | 42.83M | 42.49M | 32.17M | 30.65M | 30.61M | 32.84M | 34.74M | 35.35M | 39.54M | 50.22M | 61.43M | 65.38M | 72.93M | 31.83M | 20.05M | 20.15M | 18.74M | 18.63M | 15.97M | 14.82M | 13.56M | 12.3M | 11.3M | 10M | 8.3M |
| EBIT | 46.11M | 30.2M | 161.69M | 181.75M | 175.74M | 185.22M | -41.67M | 198.87M | 172.29M | -366.33M | 219.33M | 231.9M | 148.23M | 210.88M | 309.26M | 237.71M | 159.46M | 223.06M | 14.98M | 25.95M | 77.55M | 76.63M | 70.94M | 70.12M | 108.97M | 85.44M | 79.78M | 72.2M | 61.7M | 49.2M | 41.7M |
| Net Interest Income | -23.8M | -5M | -72.14M | -70.05M | -60.95M | -63.3M | -66.89M | -60.39M | -61.69M | -61.98M | -61.48M | -63.25M | -96.64M | -100.26M | -114.34M | -132.71M | -171.54M | -186.47M | -203.14M | -28.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -18.8M | 5M | 72.14M | 70.05M | 60.95M | 63.3M | 66.89M | 60.39M | 61.69M | 61.98M | 61.48M | 63.25M | 96.64M | 100.26M | 114.34M | 132.71M | 171.54M | 186.47M | 203.14M | 28.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -125.92M | -118.4M | -78.23M | -76M | -61.27M | -70.78M | -201.58M | -69.82M | -65.69M | -591.33M | -67.38M | -64.93M | -165.55M | -103.21M | -21.51M | -134.51M | -97.02M | 51.36M | -443.77M | -99.43M | -4.7M | -5.77M | -16.78M | -2.19M | -43.62M | -20.98M | -22.32M | -20M | -18.9M | -14.9M | -11M |
| Pretax Income | 6.21M | 25.2M | 89.54M | 111.7M | 114.78M | 121.92M | -108.56M | 138.47M | 110.61M | -428.31M | 157.85M | 168.65M | 51.6M | 110.62M | 194.92M | 105M | -12.08M | 36.58M | -188.16M | -2.71M | 72.85M | 70.87M | 54.17M | 58.85M | 65.36M | 64.46M | 57.46M | 52.2M | 42.8M | 34.3M | 30.7M |
| Pretax Margin % | 0.67% | 2.87% | 11.02% | 13.44% | 12.62% | 13.6% | -15.75% | 15.21% | 14.16% | -58.53% | 20.04% | 24.76% | 7.88% | 17.27% | 22.93% | 9.77% | -0.91% | 2.59% | -11.66% | -0.56% | 20.84% | 20.36% | 15.09% | 14.54% | 17.86% | 19.87% | 18.95% | 19.11% | 16.71% | 15.99% | 16.17% |
| Income Tax | -2.05M | 8.1M | 24.65M | 14.53M | 33.67M | 24.06M | -4.57M | 34.13M | 30.25M | -85.56M | 56.85M | 63.73M | 15.14M | 38.58M | 67.25M | 29.81M | -9.29M | 5.17M | -33.7M | -2.23M | 28.3M | 26.93M | 20.75M | 22.07M | 24.51M | 24.17M | 22.12M | 20.1M | 16.7M | 13.4M | 12.1M |
| Effective Tax Rate % | -33.06% | 32.14% | 27.53% | 13.01% | 29.34% | 19.73% | 4.21% | 24.65% | 27.35% | 19.98% | 36.01% | 37.79% | 29.35% | 34.88% | 34.5% | 28.39% | 76.92% | 14.15% | 17.91% | 82.27% | 38.84% | 38% | 38.3% | 37.5% | 37.5% | 37.5% | 38.5% | 38.51% | 39.02% | 39.07% | 39.41% |
| Net Income | 3.96M | 17.1M | 64.89M | 97.18M | 81.11M | 97.86M | -103.99M | 104.35M | 80.35M | -342.75M | 101M | 104.92M | 36.45M | 72.04M | 127.67M | 75.19M | -2.79M | 31.41M | -154.46M | -480K | 44.55M | 43.94M | 33.42M | 36.78M | 40.85M | 40.29M | 35.34M | 32.1M | 26.1M | 20.9M | 18.6M |
| Net Margin % | 0.43% | 1.94% | 7.99% | 11.69% | 8.92% | 10.92% | -15.09% | 11.46% | 10.29% | -46.84% | 12.82% | 15.4% | 5.57% | 11.25% | 15.02% | 6.99% | -0.21% | 2.22% | -9.57% | -0.1% | 12.75% | 12.62% | 9.31% | 9.09% | 11.16% | 12.42% | 11.65% | 11.75% | 10.19% | 9.74% | 9.8% |
| Net Income Growth % | -88.52% | -73.65% | -33.22% | 19.81% | -17.12% | 194.11% | -199.66% | 29.86% | 123.44% | -439.35% | -3.74% | 187.83% | -49.4% | -43.58% | 69.8% | 2796.99% | -108.88% | 120.33% | -32078.96% | -101.08% | 1.4% | 31.47% | -9.14% | -9.95% | 1.39% | 14.01% | 10.09% | 22.99% | 24.88% | 12.37% | 14.81% |
| Net Income (Continuing) | 4.06M | 17.1M | 64.89M | 97.18M | 81.11M | 97.86M | -103.99M | 104.35M | 80.35M | -342.75M | 101M | 104.92M | 36.45M | 72.04M | 127.67M | 75.19M | -2.79M | 31.41M | -154.46M | -480K | 44.55M | 43.94M | 33.42M | 36.78M | 40.85M | 40.29M | 35.34M | 32.1M | 26.1M | 20.9M | 18.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.32 | 1.12 | 4.22 | 6.22 | 4.96 | 5.66 | -6.41 | 5.85 | 4.52 | -18.63 | 5.33 | 5.52 | 1.90 | 3.70 | 6.63 | 3.89 | -1.74 | 0.55 | -9.21 | -0.13 | 2.43 | 2.24 | 1.61 | 1.70 | 1.92 | 1.94 | 1.74 | 1.58 | 1.32 | 0.54 | 0.49 |
| EPS Growth % | -83.04% | -73.46% | -32.15% | 25.4% | -12.37% | 188.3% | -209.57% | 29.42% | 124.26% | -449.53% | -3.44% | 190.53% | -48.65% | -44.19% | 70.44% | 323.56% | -416.36% | 105.97% | -6984.62% | -105.35% | 8.48% | 39.13% | -5.29% | -11.46% | -1.03% | 11.49% | 10.13% | 19.7% | 144.44% | 10.2% | 13.95% |
| EPS (Basic) | - | 1.12 | 4.22 | 6.23 | 4.97 | 5.69 | -6.41 | 5.95 | 4.58 | -18.65 | 5.36 | 5.55 | 1.92 | 3.75 | 6.81 | 3.96 | -1.74 | 0.55 | -9.21 | -0.13 | 2.46 | 2.26 | 1.62 | 1.72 | 1.95 | 1.98 | 1.77 | 1.61 | 1.32 | 0.55 | 0.50 |
| Diluted Shares Outstanding | 12.2M | 14.3M | 14.93M | 15.24M | 15.9M | 16.89M | 16.23M | 17.25M | 17.79M | 17.74M | 18.13M | 18.77M | 18.96M | 19.14M | 18.88M | 18.18M | 17.24M | 16.92M | 16.76M | 17.23M | 18.3M | 19.6M | 20.79M | 21.61M | 21.27M | 20.76M | 20.26M | 20.36M | 19.78M | 19.42M | 18.93M |
| Basic Shares Outstanding | 11.9M | 14.3M | 14.93M | 15.23M | 15.87M | 16.8M | 16.23M | 16.93M | 17.53M | 17.73M | 18.03M | 18.64M | 18.75M | 18.87M | 17.99M | 17.85M | 17.24M | 16.92M | 16.76M | 17.23M | 18.09M | 19.41M | 20.61M | 21.42M | 20.95M | 20.4M | 20.02M | 19.98M | 19.74M | 19.42M | 18.93M |
| Dividend Payout Ratio | - | 181.29% | 48.24% | 32.64% | 37.93% | - | - | 44.91% | 63.62% | - | 66.76% | 63.06% | 117.23% | 79.74% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying DIN stock.
For fiscal year 2025, Dine Brands Global, Inc. (DIN) reported total revenue of $879.3M. This represents a 363.3% increase compared to $189.8M in 1996.
Dine Brands Global, Inc. (DIN) is profitable, generating $17.1M in net income for the fiscal year ending 2025 with a net profit margin of 1.9%.
Dine Brands Global, Inc. (DIN) reported an operating income of $143.6M, resulting in an operating profit margin of 16.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Dine Brands Global, Inc. (DIN) generated $350.8M in gross profit for the year, representing a gross profit margin of 39.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression and volatile earnings
Metrics are mathematically derived from official filings.
Revenue Growth Losing Momentum Gradually
According to reported figures, DIN's quarterly revenue rose 15.1% year over year in 2026Q3 to $248.9M, but growth has been uneven, slowing to 4.4% in 2026Q2 and 4.9% in 2026Q1 after double-digit gains in 2025Q2 and 2025Q3.
The headline 2026Q3 acceleration appears partly flattered by a soft comparison base, while the sequential pattern suggests underlying top-line growth is in the mid-single digits. Without a clear breakdown of franchise versus company-operated revenue in the supplied data, it is difficult to determine whether growth reflects unit expansion or same-store sales, and investors should monitor whether the 2026Q3 step-up is sustained.
Gross Margin Compression Versus Prior Peak
Based on DIN's reported figures, gross margin has eased from roughly 48% in 2024Q2 and 2024Q3 to 34.0% in 2026Q3, a decline of about 14 percentage points that is far larger than the cost pressure visible in the revenue line alone.
The sustained decline in gross margin suggests the company's cost base is rising faster than its pricing or revenue mix can offset, a pattern that points to structural rather than purely cyclical pressure. Because COGS data is the only cost line provided, the source of the compression cannot be isolated, and the reported figures warrant further investigation before attributing it to any specific driver.
Operating Income Lagging Revenue Recovery
As reported in the quarterly statements, DIN's operating margin fell from 24.1% in 2024Q2 to 11.6% in 2026Q3, indicating that operating income has not scaled with revenue despite the recent top-line recovery.
Operating margin compression of this magnitude, alongside a relatively stable SG&A base near $50M to $55M per quarter, implies negative operating leverage in which fixed overhead absorbs a growing share of a shrinking gross profit pool. This pattern may indicate that incremental revenue is coming at lower contribution margins, which investors should monitor closely in upcoming periods.
Volatile Net Income Obscures Underlying Trend
Based on DIN's reported figures, net income swung from a $13.8M profit in 2025Q2 to a $12.2M loss in 2025Q4 and back to a $4.6M profit in 2026Q3, with EPS moving from $0.89 to -$0.91 within two quarters.
The gap between operating income and net income in several periods, including the 2025Q4 loss despite $37.1M in operating income, suggests significant below-the-line items such as interest, taxes, or non-operating charges, though the supplied data does not isolate them. Stock-based compensation remains modest at roughly $3M to $4M per quarter, so it does not appear to explain the earnings volatility, and the source of the swings warrants further investigation.
Bear Case Centers on Sustained Margin Erosion
The strongest counter-argument, based on reported figures, is that DIN's gross margin decline from about 48% to 34% and net margin shrinkage to 1.8% in 2026Q3 may signal a structurally lower-return business rather than a temporary cyclical dip.
A skeptical analyst would argue that the 2026Q3 revenue rebound masks deteriorating unit economics, since net margin fell from 9.8% in 2024Q3 to 1.8% in 2026Q3 while revenue grew. If this trend reflects a permanently higher cost structure, current earnings may overstate normalized profitability, and the lack of visibility into cost drivers in the supplied data limits the ability to rule this out.