Solvency concerns are mounting as the debt-to-equity ratio surged to 10.77, while the current ratio of 0.76 indicates that current liabilities now exceed current assets.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'02 |
|---|
| Total Current Assets | 2.65B | 2.07B | 2.33B | 2.67B | 3.72B | 3.02B | 2.3B | 2.96B | 2.42B | 2.61B | 1.4B | 988.8M | 1.25B | 1.41B | 1.36B | 1.05B | 299.4M | 311.6M | 200.6M | 440M | 410.6M | 251.82M | 64.02M | 40M |
| Cash & Short-Term Investments | 624.1M | 625.8M | 735.6M | 821.8M | 841.3M | 856.5M | 787.5M | 955.3M | 1.08B | 931.8M | 689.2M | 302.2M | 444.1M | 400M | 601.7M | 225.9M | 49.1M | 68.4M | 15.3M | 149.8M | 174.8M | 89.15M | 22.11M | 11M |
| Cash Only | 624.1M | 625.8M | 735.6M | 821.8M | 841.3M | 856.5M | 787.5M | 955.3M | 1.08B | 931.8M | 689.2M | 302.2M | 444.1M | 400M | 601.7M | 225.9M | 49.1M | 68.4M | 15.3M | 104.3M | 101.6M | 62.57M | 22.11M | 11M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.5M | 73.2M | 26.59M | 0 | 0 |
| Accounts Receivable | 942.7M | 655.9M | 624.3M | 799.2M | 1.26B | 780.2M | 669.9M | 860.7M | 514.4M | 581.7M | 266M | 217.9M | 197M | 250.5M | 256.6M | 277.1M | 104.7M | 79.4M | 72.3M | 112.6M | 83.7M | 52.97M | 10.21M | 0 |
| Days Sales Outstanding | 25.64 | 22.33 | 19.23 | 17.24 | 23.14 | 26.74 | 33.49 | 33.79 | 18.46 | 29.22 | 23.13 | 13.8 | 8.64 | 10.5 | 10.73 | 14.05 | 10.18 | 10.87 | 5.72 | 10.03 | 9.52 | 9.52 | 4.34 | - |
| Inventory | 931M | 726M | 893.2M | 941.2M | 1.52B | 1.26B | 727.7M | 946.7M | 690.9M | 808.4M | 392.4M | 307.6M | 469.6M | 672.3M | 477.6M | 508M | 136.7M | 116.4M | 80.2M | 130.6M | 120.8M | 101.29M | 28.31M | 0 |
| Days Inventory Outstanding | 29.92 | 26.1 | 27.35 | 21.63 | 29.07 | 44.15 | 35 | 41.1 | 27.41 | 43.67 | 35.26 | 20.71 | 22.22 | 29.71 | 21.61 | 27.47 | 13.7 | 16.26 | 6.95 | 12.37 | 15.64 | 21.35 | 14.14 | - |
| Other Current Assets | 149.9M | 4.5M | 9.6M | 56.4M | 56.4M | 77.5M | 92.6M | 178.7M | 132.9M | 272.3M | 35.3M | 611.7M | 136M | 87.7M | 23.8M | 39.6M | 8.9M | 47.4M | 32.8M | 47M | 31.3M | 8.4M | 3.4M | 29M |
| Total Non-Current Assets | 4.92B | 4.78B | 4.33B | 4.51B | 4.48B | 3.79B | 3.83B | 4.05B | 3.34B | 3.32B | 1.58B | 2.34B | 1.64B | 1.42B | 1.26B | 1.18B | 845.2M | 911.4M | 816.6M | 797.8M | 538.8M | 354.34M | 266.08M | 194.1M |
| Property, Plant & Equipment | 3.48B | 3.34B | 3.03B | 2.82B | 2.96B | 2.52B | 2.55B | 2.61B | 2.19B | 2.14B | 1.1B | 1.52B | 1.45B | 1.28B | 1.12B | 1.05B | 680.1M | 692M | 581.7M | 546.1M | 424.7M | 270.6M | 189.29M | 130.9M |
| Fixed Asset Turnover | 3.19x | 3.21x | 3.91x | 6.00x | 6.70x | 4.23x | 2.86x | 3.56x | 4.63x | 3.39x | 3.80x | 3.79x | 5.75x | 6.81x | 7.76x | 6.83x | 5.52x | 3.85x | 7.93x | 7.50x | 7.55x | 7.51x | 4.53x | 4.20x |
| Goodwill | 475.3M | 475.3M | 475.3M | 687.5M | 744.3M | 729.7M | 729.7M | 855.7M | 857.8M | 816.6M | 12.2M | 74.4M | 73.9M | 72.7M | 72.7M | 69.7M | 71.9M | 71.9M | 77.5M | 89M | 80.7M | 63.71M | 65.29M | 0 |
| Intangible Assets | 404.2M | 405.7M | 321.6M | 287.7M | 315.6M | 102.7M | 107.8M | 110.3M | 104.4M | 101.1M | 26.7M | 27.3M | 16.2M | 13.3M | 16.7M | 17.5M | 7.9M | 9M | 10M | 11.6M | 12.2M | 549K | 649K | 0 |
| Long-Term Investments | 1.68B | 427.7M | 392.9M | 360.7M | 359.7M | 344.1M | 363.6M | 455.2M | 130.3M | 138.1M | 360M | 605.2M | 0 | 0 | 0 | 0 | 71.6M | 131.6M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 137M | 127.1M | 111.9M | 352.1M | 100.4M | 95.4M | 84.3M | 19.9M | 52.9M | 126.8M | 80.7M | 108.1M | 105.1M | 59.4M | 50.4M | 39M | 13.7M | 6.9M | 147.4M | 151.1M | 21.2M | 19.48M | 10.85M | 63.2M |
| Total Assets | 7.57B | 6.85B | 6.67B | 7.17B | 8.19B | 6.81B | 6.13B | 7.02B | 5.76B | 5.94B | 2.99B | 3.32B | 2.89B | 2.83B | 2.62B | 2.23B | 1.14B | 1.22B | 1.02B | 1.24B | 949.4M | 606.16M | 330.1M | 234.1M |
| Asset Turnover | 1.50x | 1.57x | 1.78x | 2.36x | 2.42x | 1.56x | 1.19x | 1.33x | 1.77x | 1.22x | 1.41x | 1.73x | 2.88x | 3.07x | 3.33x | 3.23x | 3.28x | 2.18x | 4.54x | 3.31x | 3.38x | 3.35x | 2.60x | 2.35x |
| Asset Growth % | 15.25% | 2.73% | -7.06% | -12.46% | 20.26% | 11.06% | -12.57% | 21.8% | -2.94% | 98.83% | -10.22% | 14.99% | 2.01% | 8.03% | 17.62% | 94.88% | -6.41% | 20.23% | -17.82% | 30.38% | 56.63% | 83.63% | 41.01% | - |
| Total Current Liabilities | 3.49B | 2.53B | 2.52B | 2.69B | 3.09B | 3.13B | 1.9B | 2.36B | 1.66B | 2.67B | 940.5M | 759.7M | 857.2M | 1.08B | 999.1M | 994.7M | 292.5M | 322.2M | 186.2M | 298.5M | 230.9M | 175.81M | 72.21M | 39.3M |
| Accounts Payable | 2.31B | 1.63B | 1.81B | 1.81B | 1.75B | 1.7B | 1.14B | 1.6B | 1.01B | 975.1M | 496.4M | 364.7M | 476.7M | 602M | 568.8M | 521.1M | 222.9M | 192.5M | 68M | 248.6M | 175.5M | 35.59M | 16.09M | 0 |
| Days Payables Outstanding | 69.2 | 58.73 | 55.54 | 41.7 | 33.42 | 59.37 | 55.02 | 69.44 | 40.12 | 52.68 | 44.6 | 24.55 | 22.56 | 26.61 | 25.73 | 28.17 | 22.34 | 26.89 | 5.9 | 23.55 | 22.73 | 7.5 | 8.03 | - |
| Short-Term Debt | 35.8M | 36.7M | 9.5M | 44.5M | 74.5M | 146.1M | 83.6M | 76.9M | 32M | 590.2M | 84.4M | 93.9M | 55.7M | 33.7M | 52.2M | 74.2M | 14.1M | 82.7M | 83.9M | 10.8M | 21M | 1.7M | 23.41M | 0 |
| Deferred Revenue (Current) | 81.3M | 71M | 6.9M | 15.7M | 44.6M | 44.6M | 0 | 0 | 126M | 564.9M | 235.1M | 134.9M | 122.9M | 114.1M | 92.9M | 100.8M | 0 | 0 | 34.1M | 0 | 0 | 12.21M | 5.28M | 0 |
| Other Current Liabilities | 1.15B | 628.1M | 312.4M | 308.4M | 702.5M | 1.07B | 535.9M | 512.1M | 573.8M | 905.7M | 231.4M | 539.4M | 200.9M | 331.7M | 285.2M | 298.6M | 0 | 0 | 0 | -6.1M | 0 | 109.01M | 25.74M | 39.3M |
| Current Ratio | 0.76x | 0.82x | 0.93x | 0.99x | 1.20x | 0.97x | 1.21x | 1.26x | 1.45x | 0.98x | 1.49x | 1.30x | 1.46x | 1.31x | 1.36x | 1.06x | 1.02x | 0.97x | 1.08x | 1.47x | 1.78x | 1.43x | 0.89x | 1.02x |
| Quick Ratio | 0.49x | 0.53x | 0.57x | 0.64x | 0.71x | 0.56x | 0.83x | 0.86x | 1.04x | 0.68x | 1.07x | 0.90x | 0.91x | 0.68x | 0.88x | 0.55x | 0.56x | 0.61x | 0.65x | 1.04x | 1.26x | 0.86x | 0.49x | 1.02x |
| Cash Conversion Cycle | -13.65 | -10.3 | -8.96 | -2.82 | 18.79 | 11.52 | 13.46 | 5.44 | 5.75 | 20.21 | 13.78 | 9.96 | 8.3 | 13.61 | 6.61 | 13.34 | 1.54 | 0.24 | 6.78 | -1.15 | 2.44 | 23.36 | 10.45 | - |
| Total Non-Current Liabilities | 3.77B | 3.77B | 3.57B | 3.53B | 4.04B | 2.67B | 3.11B | 2.83B | 2.27B | 1.3B | 862.1M | 1.21B | 835.8M | 633.2M | 546.6M | 582.3M | 408.8M | 369.8M | 297.2M | 426.8M | 336.3M | 310.48M | 202.13M | 152.9M |
| Long-Term Debt | 3.17B | 3.27B | 2.76B | 2.56B | 2.98B | 2.13B | 2.31B | 2.03B | 1.75B | 875.4M | 748.5M | 711.3M | 533.3M | 376.6M | 310M | 358.4M | 281.7M | 234.4M | 202.1M | 344.4M | 265.6M | 267.06M | 179.7M | 0 |
| Capital Lease Obligations | 187M | 46.1M | 54.8M | 85.7M | 122.4M | 152M | 131.8M | 144.3M | 0 | 11.2M | 0 | 0 | 0 | -17.7M | -18.7M | -7.9M | 0 | 0 | 0 | 0 | 0 | 0 | 227K | 0 |
| Deferred Tax Liabilities | 553.9M | 217.9M | 214.8M | 264.1M | 266.5M | 214.5M | 255.5M | 267.9M | 190.2M | 199.9M | 76.2M | 247.9M | 266.3M | 220M | 183.2M | 168.1M | 105.9M | 110.5M | 71.1M | 60.3M | 50.5M | 27.53M | 17.73M | 0 |
| Other Non-Current Liabilities | 397.3M | 237.3M | 549.3M | 621.9M | 668.8M | 179.6M | 403.5M | 382.2M | 327.5M | 212.8M | 26M | 255.6M | 18.5M | 18.9M | 34.7M | 47.9M | 21.2M | 24.9M | 24M | 22.1M | 20.2M | 14.45M | 4.48M | 152.9M |
| Total Liabilities | 7.27B | 6.3B | 6.09B | 6.21B | 7.12B | 5.8B | 5.01B | 5.18B | 3.93B | 3.97B | 1.8B | 1.97B | 1.69B | 1.71B | 1.55B | 1.58B | 701.3M | 692M | 483.4M | 725.3M | 567.2M | 486.29M | 274.35M | 192.2M |
| Total Debt | 3.25B | 3.35B | 2.86B | 2.74B | 3.23B | 2.42B | 2.53B | 2.25B | 1.78B | 1.47B | 832.9M | 975.7M | 589.7M | 410.3M | 362.2M | 432.6M | 295.8M | 317.1M | 286M | 355.2M | 286.6M | 268.75M | 203.33M | 0 |
| Net Debt | 2.63B | 2.73B | 2.13B | 1.91B | 2.38B | 1.57B | 1.74B | 1.3B | 704M | 533.8M | 143.7M | 673.5M | 145.6M | 10.3M | -239.5M | 206.7M | 246.7M | 248.7M | 270.7M | 250.9M | 185M | 206.19M | 181.23M | -11M |
| Debt / Equity | 10.77x | 6.13x | 4.98x | 2.85x | 3.02x | 2.39x | 2.25x | 1.23x | 0.98x | 0.75x | 0.70x | 0.72x | 0.49x | 0.37x | 0.34x | 0.66x | 0.67x | 0.60x | 0.54x | 0.69x | 0.75x | 2.24x | 3.65x | - |
| Debt / EBITDA | 4.32x | 4.22x | - | 4.33x | 4.40x | 10.54x | - | 3.08x | 2.19x | 4.31x | 12.34x | 4.54x | 1.23x | 1.25x | 0.65x | 1.20x | 4.21x | 3.78x | 2.36x | 1.83x | 1.57x | 1.94x | 6.04x | - |
| Net Debt / EBITDA | 3.49x | 3.44x | - | 3.03x | 3.26x | 6.82x | - | 1.77x | 0.87x | 1.57x | 2.13x | 3.14x | 0.30x | 0.03x | -0.43x | 0.57x | 3.51x | 2.97x | 2.23x | 1.29x | 1.02x | 1.49x | 5.38x | -0.73x |
| Interest Coverage | 1.19x | 1.11x | -1.26x | 0.98x | 2.64x | -0.00x | -4.97x | 4.07x | 4.85x | 4.19x | -6.19x | 1.41x | 10.71x | 6.31x | 10.36x | 5.84x | -1.49x | 1.21x | 3.04x | 5.06x | 6.44x | 5.89x | 2.38x | 1.33x |
| Total Equity | 302M | 547.3M | 575.2M | 959.7M | 1.07B | 1.01B | 1.13B | 1.84B | 1.83B | 1.96B | 1.18B | 1.35B | 1.2B | 1.12B | 1.08B | 653.6M | 443.3M | 531M | 533.8M | 512.5M | 382.2M | 119.87M | 55.75M | 41.9M |
| Equity Growth % | -157.46% | -4.85% | -40.06% | -10.27% | 5.47% | -9.87% | -38.7% | 0.39% | -6.93% | 66.11% | -12.66% | 12.98% | 6.96% | 3.93% | 64.93% | 47.44% | -16.52% | -0.52% | 4.16% | 34.09% | 218.85% | 115% | 33.06% | - |
| Book Value per Share | 5.01 | 9.02 | 9.00 | 14.55 | 14.95 | 13.71 | 15.29 | 23.97 | 21.07 | 27.17 | 19.10 | 22.08 | 20.19 | 18.66 | 18.07 | 11.46 | 8.17 | 9.75 | 9.81 | 9.70 | 7.98 | 3.04 | 1.42 | 1.06 |
| Total Shareholders' Equity | 52.5M | 286.5M | 312.8M | 845.5M | 943.6M | 894.2M | 1.01B | 1.67B | 1.65B | 1.65B | 991.9M | 1.15B | 1B | 935M | 899.3M | 653.4M | 443.3M | 531M | 533.8M | 512.5M | 382.2M | 119.87M | 55.75M | 41.9M |
| Common Stock | 800K | 800K | 800K | 800K | 900K | 900K | 900K | 900K | 900K | 800K | 700K | 700K | 600K | 600K | 600K | 600K | 500K | 500K | 500K | 500K | 500K | 394K | 394K | 0 |
| Retained Earnings | -528.6M | -311.1M | -205.7M | 430M | 507.9M | 384.7M | 522M | 1.21B | 1B | 767.8M | 522.3M | 713.5M | 731.2M | 591.8M | 531.4M | 294.1M | 155.3M | 248.7M | 256.1M | 237.6M | 169.8M | 78.75M | 14.63M | 0 |
| Treasury Stock | -694.1M | -694.1M | -694.1M | -694.1M | -694.1M | -694.1M | -694.1M | -692.2M | -514.1M | -25M | -160.8M | -154.8M | -112.6M | -37.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | -4.1M | -4.8M | -5.2M | -3.8M | -7.2M | 100K | 28.6M | 6.9M | -20.8M | -45.3M | -12.6M | -4M | 400K | 1.8M | -206.6M | 0 | -600K | 300K | -68.4M | -46.52M | -31.79M | 0 |
| Minority Interest | 249.5M | 260.8M | 262.4M | 114.2M | 125.9M | 119.8M | 118.4M | 169M | 175.5M | 313.6M | 190.6M | 200.6M | 196.7M | 185.4M | 178.7M | 200K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Excessive leverage and insolvency
As reported in recent financial statements, Delek's equity base has collapsed from $855.2 million in 2024Q1 to a precarious $52.5 million by 2026Q1, signaling a rapid erosion of shareholder value driven by persistent net losses and an inability to stabilize the company's capital structure over time.
The consistent decline in retained earnings, which reached a deficit of $528.6 million in 2026Q1, suggests that the business model is currently failing to generate sufficient returns to offset its operational and interest costs. This trajectory indicates that the balance sheet is becoming increasingly fragile, leaving the company with minimal cushion to absorb further sector-specific volatility.
According to SEC filings, the company's debt-to-equity ratio has surged to an alarming 10.77 as of 2026Q1, reflecting a reliance on debt financing that appears increasingly disconnected from the firm's actual capacity to service these obligations through its core refining and retail operations.
With total debt remaining elevated at $3.3 billion despite the significant contraction in equity, the company faces heightened refinancing risk that warrants close monitoring by investors. This level of leverage suggests that management's capital allocation strategy has prioritized debt-funded growth over balance sheet resilience, creating a precarious position in a cyclical industry.
Based on the latest quarterly data, Delek's current ratio has weakened to 0.76, indicating that current liabilities now exceed current assets and suggesting that the company may struggle to meet its short-term obligations without relying on external financing or further asset monetization efforts.
This liquidity profile appears strained, particularly given the capital-intensive nature of refinery maintenance and the volatility inherent in crude feedstock procurement. The inability to maintain a current ratio above 1.0 suggests that the company's working capital management is under significant pressure, potentially limiting its operational flexibility during periods of margin compression.
As indicated by the consolidated balance sheet, the inclusion of Delek Logistics Partners (DKL) masks the parent company's true financial health, as the $3.3 billion in total debt is not fully supported by the parent's own cash-generating assets, potentially misleading investors regarding the actual solvency risk.
The consolidation of the MLP creates a distortion where the parent company's leverage appears more manageable than it might be on a standalone basis. Investors should be wary of this structure, as the parent may lack full access to the MLP's cash flows, making the headline debt figures a potentially deceptive indicator of the company's true financial stability.
Quick answers to the most common questions about buying DK stock.
As of 2025, Delek US Holdings, Inc. (DK) had total assets of $6.85B including $2.07B in current assets.
Delek US Holdings, Inc. (DK) carries total debt of $3.35B, offset by $625.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Delek US Holdings, Inc. (DK) has total shareholders' equity (book value) of $286.5M ($9.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Delek US Holdings, Inc. (DK) reported a current ratio of 0.82x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.