VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
DK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
DKDelek US Holdings, Inc.
$63.95$3.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDKFinancials

Delek US Holdings, Inc. (DK) Income Statement

23Y historyFree accessUpdated daily

Revenue and margins are highly cyclical, with gross margin swinging from -5.9% in 2024Q4 to 17.1% in 2025Q3 and settling at 8.9% in 2026Q2, while TTM net margin remains negative at -0.2%.

Income StatementBalance SheetCash FlowRatios

DK Income Statement

Annual statement

DK Income Statement

Delek US Holdings, Inc. (DK) annual income statement — 23-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'02
Sales/Revenue13.56B10.72B11.85B16.92B19.8B10.65B7.3B9.3B10.17B7.27B4.2B5.76B8.32B8.71B8.73B7.2B3.76B2.67B4.62B4.1B3.21B2.03B857.9M549.6M
Revenue Growth %27.13%-9.53%-29.94%-14.56%85.96%45.83%-21.47%-8.59%39.98%73.11%-27.15%-30.78%-4.39%-0.23%21.23%91.67%40.83%-42.22%12.65%27.73%57.87%136.84%56.1%-
Cost of Goods Sold11.45B10.15B11.92B15.88B19.06B10.42B7.59B8.41B9.2B6.76B4.06B5.42B7.71B8.26B8.07B6.75B3.64B2.61B4.21B3.85B2.82B1.73B730.78M460.3M
COGS % of Revenue-94.7%100.57%93.88%96.28%97.88%103.93%90.43%90.44%92.98%96.77%94.1%92.67%94.85%92.45%93.78%96.99%97.99%91.22%94.04%87.86%85.22%85.18%83.75%
Gross Profit2.11B568.3M-67.9M1.04B736.5M225.5M-287M890.1M972.8M510.5M135.7M339.8M610.3M448M659M447.4M113.2M53.6M405.2M244.1M389.4M300.24M127.12M89.3M
Gross Margin %15.58%5.3%-0.57%6.12%3.72%2.12%-3.93%9.57%9.56%7.02%3.23%5.9%7.33%5.15%7.55%6.22%3.01%2.01%8.78%5.96%12.14%14.78%14.82%16.25%
Gross Profit Growth %-936.97%-106.55%40.67%226.61%178.57%-132.24%-8.5%90.56%276.2%-60.06%-44.32%36.23%-32.02%47.3%295.23%111.19%-86.77%66%-37.31%29.69%136.19%42.35%-
Operating Expenses199.8M172.4M423.6M756.1M279M260.2M445.3M397.8M360.9M324.1M227.3M259.1M243.8M210.3M186M159.1M116.8M119.6M324.7M87.6M234.2M180.13M106.66M81.7M
OpEx % of Revenue-1.61%3.57%4.47%1.41%2.44%6.1%4.28%3.55%4.46%5.41%4.5%2.93%2.42%2.13%2.21%3.11%4.48%7.04%2.14%7.3%8.87%12.43%14.87%
Selling, General & Admin208.7M198.4M252.8M286.4M313.7M200.4M234.6M274.7M247.6M169.8M106.1M126M133.4M120.5M99.7M81.4M59M64.3M290.6M54.6M211.4M156.58M95.18M12.2M
SG&A % of Revenue-1.85%2.13%1.69%1.58%1.88%3.21%2.95%2.43%2.34%2.53%2.19%1.6%1.38%1.14%1.13%1.57%2.41%6.3%1.33%6.59%7.71%11.09%2.22%
Research & Development000000000000000000000000
R&D % of Revenue------------------------
Other Operating Expenses0-26M170.8M469.7M-34.7M59.8M210.7M123.1M7.3M154.3M-400K1.6M900K6.3M82.5M74.1M57.8M15M34.1M33M22.8M23.55M11.48M69.5M
Operating Income1.91B395.9M-491.5M279.9M457.5M-34.7M-732.3M492.3M611.9M186.4M-49.2M80.7M366.5M237.7M473.1M286.1M9.2M31.4M80.5M156.5M155.2M120.11M20.46M7.6M
Operating Margin %14.11%3.69%-4.15%1.65%2.31%-0.33%-10.03%5.29%6.02%2.56%-1.17%1.4%4.4%2.73%5.42%3.97%0.24%1.18%1.74%3.82%4.84%5.91%2.38%1.38%
Operating Income Growth %-180.55%-275.6%-38.82%1418.44%95.26%-248.75%-19.55%228.27%478.86%-160.97%-77.98%54.19%-49.76%65.36%3009.78%-70.7%-60.99%-48.56%0.84%29.21%487.03%169.22%-
EBITDA2.34B793.7M-117M631.5M732.5M229.9M-464.7M686.6M819.5M343.4M67.2M214.7M478M327.5M555.6M360.2M70.3M83.8M121.4M194.5M182.2M138.5M33.67M15M
EBITDA Margin %17.29%7.4%-0.99%3.73%3.7%2.16%-6.36%7.38%8.06%4.73%1.6%3.73%5.74%3.76%6.37%5%1.87%3.14%2.63%4.75%5.68%6.82%3.92%2.73%
EBITDA Growth %1760.63%778.38%-118.53%-13.79%218.62%149.47%-167.68%-16.22%138.64%411.01%-68.7%-55.08%45.95%-41.05%54.25%412.38%-16.11%-30.97%-37.58%6.75%31.56%311.39%124.44%-
D&A (Non-Cash Add-back)431.5M397.8M374.5M351.6M275M264.6M267.6M194.3M207.6M157M116.4M134M111.5M89.8M82.5M74.1M61.1M52.4M40.9M38M27M18.38M13.21M7.4M
EBIT1.82B384.2M-393M312.4M517.6M-600K-641.7M533.8M610.7M392.8M-336.8M73.4M358.7M237.7M473.3M299M-50.8M30.9M72M154.8M162.2M120.1M19.79M7.6M
Net Interest Income-318.3M-345.3M-313M-318.2M-195.8M-136.7M-125.7M-119.8M-120.1M-89.8M-52.9M-51M-32.7M-37.4M-45.5M-51.2M-34.1M-25.4M-21.6M-21.3M-18M-18.25M-8.27M-5.7M
Interest Income00000500K3.3M11.3M5.8M4M1.5M1.1M800K300K200K00100K2.1M9.3M7.2M2.14M58K0
Interest Expense318.3M345.3M313M318.2M195.8M137.2M129M131.1M125.9M93.8M54.4M52.1M33.5M37.7M45.7M51.2M34.1M25.5M23.7M30.6M25.2M20.39M8.33M5.7M
Other Income/Expense-369.5M-357M-214.5M-228.1M-135.7M-102.6M-35.1M-89.6M-126.4M119M-342M-47.4M-31.8M-31.1M-45.5M-49.6M-94.1M68.5M-23.8M-24.5M-14.1M-13.74M-9.06M-8.3M
Pretax Income1.54B38.9M-706M51.8M321.8M-137.3M-767.4M402.7M485.5M299.3M-391.2M27.1M327.6M206.6M427.6M247.8M-84.9M5.4M40.4M132M137M99.34M11.46M-700K
Pretax Margin %11.38%0.36%-5.96%0.31%1.63%-1.29%-10.51%4.33%4.77%4.12%-9.32%0.47%3.94%2.37%4.9%3.44%-2.26%0.2%0.88%3.22%4.27%4.89%1.34%-0.13%
Income Tax303.5M-6.8M-107.9M5.1M56.4M-42M-193.6M71.7M96.4M-29.2M-171.5M-16.6M101.6M70.9M151.6M84.7M-5M3.1M17.4M35.6M44M34.95M4.13M-200K
Effective Tax Rate %19.66%-17.48%15.28%9.85%17.53%30.59%25.23%17.8%19.86%-9.76%43.84%-61.25%31.01%34.32%35.45%34.18%5.89%57.41%43.07%26.97%32.12%35.19%36.04%28.57%
Net Income1.18B-22.8M-560.4M19.8M257.1M-128.3M-611.4M310.6M345.6M288.8M-153.7M19.4M198.6M117.7M272.8M158.3M-79.9M700K26.5M96.4M93M64.12M7.33M-500K
Net Margin %8.7%-0.21%-4.73%0.12%1.3%-1.2%-8.37%3.34%3.4%3.97%-3.66%0.34%2.39%1.35%3.13%2.2%-2.13%0.03%0.57%2.35%2.9%3.16%0.85%-0.09%
Net Income Growth %329.23%95.93%-2930.3%-92.3%300.39%79.02%-296.84%-10.13%19.67%287.9%-892.27%-90.23%68.73%-56.85%72.33%298.12%-11514.29%-97.36%-72.51%3.66%45.05%774.35%1566.6%-
Net Income (Continuing)1.24B45.7M-598.1M46.7M265.4M-95.3M-573.8M331M383.6M328.5M-219.7M37.1M225.3M135.7M276M163.1M-79.9M2.3M30.9M96.4M93M64.4M7.33M-500K
Discontinued Operations-1.2M-2.4M77.2M025.1M005.2M0086.3M6.6M700K000003.5M00000
Minority Interest362.4M260.8M262.4M114.2M125.9M119.8M118.4M169M175.5M313.6M190.6M200.6M196.7M185.4M178.7M200K00000000
EPS (Diluted)18.97-0.38-8.770.303.60-2.30-7.753.973.984.00-2.480.323.351.964.572.78-1.470.010.491.821.941.630.19-0.01
EPS Growth %331.29%95.67%-3023.33%-91.67%256.52%70.32%-295.21%-0.25%-0.5%261.29%-875%-90.45%70.92%-57.11%64.39%289.12%-14800%-97.96%-73.08%-6.19%19.02%757.89%1596.06%-
EPS (Basic)--0.38-8.770.303.63-2.30-7.754.014.174.04-2.480.323.381.994.652.80-1.470.010.501.851.981.630.19-0.01
Diluted Shares Outstanding62.22M60.7M63.88M65.98M71.52M73.98M73.6M76.57M86.77M72.3M61.92M61.32M59.36M60.05M59.64M57.03M54.26M54.48M54.4M52.85M47.92M39.39M39.39M39.39M
Basic Shares Outstanding61.11M60.7M63.88M65.98M70.79M73.98M73.6M75.85M82.8M71.57M61.86M60.82M58.78M59.19M58.72M56.54M54.26M53.69M53.68M52.08M47.08M39.39M39.39M39.39M
Dividend Payout Ratio---304.55%16.65%--27.95%23.18%15.24%-191.24%29.81%48.68%13.01%12.32%-1157.14%30.19%29.56%2.04%---

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

High leverage and RINs exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Revenue Volatility Masks Underlying Instability

Revenue swung from $3.3B in 2024Q2 to $4.1B in 2026Q2, a 47.8% year-over-year surge, but this masks a pattern of sharp declines and recoveries, as reported in quarterly filings.

The 47.8% revenue growth in 2026Q2 appears to be a rebound from a trough, not a sustained acceleration, given that 2024Q4 and 2025Q1 saw contractions of -41.4% and -15.5%, respectively. This volatility suggests that top-line performance is highly sensitive to crack spreads and regional crude differentials, which are inherently unpredictable. Investors should monitor whether this growth can persist or if it is a one-off spike driven by favorable market conditions.

Gross Margin Whiplash Reflects Refining Cyclicality

Gross margin swung from -5.9% in 2024Q4 to 17.1% in 2025Q3, then fell to 8.9% in 2026Q2, illustrating extreme cyclicality and limited pricing power, as per income statement data.

The negative gross margins in 2024Q4 and 2025Q1 indicate that feedstock costs exceeded revenues, a common occurrence for inland refiners when crack spreads compress. The recovery to 17.1% in 2025Q3 suggests a temporary improvement in regional differentials, but the subsequent decline to 8.9% in 2026Q2 shows that this is not durable. This volatility implies that DK's gross margin is structurally constrained by its smaller scale and reliance on regional pricing, making it vulnerable to margin compression when industry conditions weaken.

Operating Leverage Amplifies Downside Risk

Operating income swung from -$403.4M in 2024Q4 to $302.4M in 2026Q2, but SG&A remained relatively stable, indicating high operating leverage that magnifies both gains and losses, based on reported figures.

SG&A expenses have stayed in the $44M-$77M range despite revenue swings, which means that when gross profit turns negative, operating losses are severe, as seen in 2024Q4 when operating margin hit -17.0%. Conversely, when gross profit recovers, operating income scales rapidly, as in 2026Q2. This suggests that DK's cost structure is highly fixed, and any sustained downturn in refining margins could lead to outsized losses, while recoveries may be equally dramatic.

EPS Volatility Masks Underlying Weakness

EPS swung from -$6.54 in 2024Q4 to $2.71 in 2026Q2, but net margin remained negative at -0.2% on a TTM basis, suggesting the quarterly beat may be non-recurring, as per financial statements.

The significant EPS beat in 2026Q2 appears to be driven by a sharp improvement in refining margins, but the persistence of negative net margins across most quarters indicates that the company is struggling to cover its cost of capital. The high debt-to-equity ratio of 6.13% suggests that interest expenses are a significant drag on net income, and the recent EPS spike may not be sustainable if crack spreads normalize. Investors should scrutinize whether the 2026Q2 results are a one-off event or the beginning of a sustained recovery.

COGS Dominates, RINs Pose Hidden Threat

COGS consistently consumes over 90% of revenue, with gross margins ranging from -5.9% to 17.1%, while RINs compliance costs could further pressure margins, as disclosed in regulatory filings.

The primary cost driver is crude oil feedstock, which is highly volatile and directly tied to regional differentials. The negative gross margins in several quarters indicate that DK has limited ability to pass through cost increases, especially when crack spreads are weak. Additionally, the potential expiration of small refinery exemptions could increase RINs compliance costs, which would further compress margins. This suggests that DK's cost structure is highly exposed to regulatory and commodity price risks, and management's expense discipline is secondary to external factors.

2024Q4 Marked a Cyclical Trough

2024Q4 was the worst quarter, with revenue down 41.4% and net margin at -17.4%, but subsequent quarters show a partial recovery, indicating a potential cyclical inflection, based on income statement data.

The 2024Q4 results appear to represent the bottom of the refining cycle, with gross margin at -5.9% and operating margin at -17.0%, likely due to weak crack spreads and inventory write-downs. The recovery in 2025Q3 and 2026Q2 suggests that market conditions have improved, but the persistence of negative net margins in other quarters indicates that the recovery is uneven. This inflection point may be driven by changes in regional crude differentials and product demand, but the sustainability of the improvement remains uncertain given the high leverage and regulatory risks.

What Could Invalidate the Recovery Narrative

Despite the 2026Q2 EPS beat, negative net margins and a 6.13 debt-to-equity ratio suggest the recovery may be fragile, with RINs costs and crack spread volatility posing significant risks, as per financial data.

Short-sellers would likely focus on the fact that DK has reported negative net income in 7 of the last 10 quarters, and the 2026Q2 profit may be a temporary spike rather than a sustainable trend. The high leverage amplifies the impact of any margin compression, and the potential loss of small refinery exemptions could add significant compliance costs. Additionally, the market may be overestimating the value of DK's retail and logistics segments, which could lead to a re-rating if the refining segment underperforms. Investors should monitor whether the company can generate consistent free cash flow to service its debt, as the current negative net margin suggests it is not covering its cost of capital.

DK — Frequently Asked Questions

Quick answers to the most common questions about buying DK stock.

What was Delek US Holdings, Inc.'s (DK) revenue in 2025?

For fiscal year 2025, Delek US Holdings, Inc. (DK) reported total revenue of $10.72B. This represents a 1851.0% increase compared to $549.6M in 2002.

Is Delek US Holdings, Inc. (DK) profitable?

Delek US Holdings, Inc. (DK) reported a net loss of $22.8M for the fiscal year ending 2025.

What is Delek US Holdings, Inc.'s operating profit margin?

Delek US Holdings, Inc. (DK) reported an operating income of $395.9M, resulting in an operating profit margin of 3.7%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Delek US Holdings, Inc.'s gross profit and gross margin?

Delek US Holdings, Inc. (DK) generated $568.3M in gross profit for the year, representing a gross profit margin of 5.3%. This demonstrates the company's core pricing power and production efficiency.