Systematic deleveraging has successfully reduced total debt from $419.6 million in 2023Q4 to $266.1 million by 2026Q1, improving the debt-to-equity ratio to 0.55.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 53.03M | 41.04M | 78.16M | 105.04M | 74.22M | 51.17M | 27.12M | 18.17M | 112.96M | 70.4M | 60.2M | 25.81M | 13.93M | 7.61M | 8.98M | 3.45M |
| Cash & Short-Term Investments | 53.03M | 41.04M | 68.16M | 73.75M | 48.6M | 47.57M | 24.98M | 16.21M | 109.92M | 67.46M | 57.59M | 24.29M | 11.95M | 5.68M | 0 | 0 |
| Cash Only | 53.03M | 41.04M | 68.16M | 73.75M | 48.6M | 47.02M | 24.98M | 16.21M | 109.92M | 67.46M | 57.59M | 24.29M | 11.95M | 5.68M | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 555K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.44M | 2.35M | 5.09M | 6.79M | 67K | 90K | 384K | 143K | 48K | 155K | 100K | 103K | 889K | 190K | 371K | 497K |
| Days Sales Outstanding | 4.42 | 5.48 | 11.89 | 15.44 | 0.19 | 0.24 | 1.02 | 0.4 | 0.14 | 0.41 | 0.21 | 0.26 | 3.03 | 0.81 | 1.75 | 3.45 |
| Inventory | 0 | 1.2M | 894K | 751K | 885K | 909K | 808K | 718K | 1.22M | 799K | 834K | 348K | 357K | 0 | 0 | 0 |
| Days Inventory Outstanding | 2.59 | 6.04 | 4.65 | 3.14 | 4.18 | 5.18 | 4.64 | 4.24 | 6.79 | 4.34 | 5.08 | 2.52 | 3.53 | - | - | - |
| Other Current Assets | -1.44M | -3.56M | 216K | 23.75M | 24.67M | 1.14M | 0 | 0 | 1.09M | 883K | 878K | 460K | 0 | 1.46M | 8.51M | 2.67M |
| Total Non-Current Assets | 739.23M | 745.21M | 768.99M | 803.87M | 837.44M | 861.46M | 884.9M | 916.7M | 947.38M | 982.57M | 1.02B | 1.06B | 839.88M | 453.18M | 466.75M | 480.91M |
| Property, Plant & Equipment | 725.24M | 733.15M | 765.21M | 797.36M | 825.11M | 853.19M | 884.9M | 916.7M | 947.38M | 977.3M | 1.01B | 1.04B | 839.88M | 453.18M | 466.75M | 480.37M |
| Fixed Asset Turnover | 0.21x | 0.21x | 0.20x | 0.20x | 0.16x | 0.16x | 0.16x | 0.14x | 0.13x | 0.14x | 0.17x | 0.14x | 0.13x | 0.19x | 0.17x | 0.11x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.27M | 12.51M | 19.78M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 4.66M | 3.23M | 3.14M | 5.44M | 12.33M | 8.27M | 51.72M | 52.09M | 342K | 1.35M | 26.35M | 26.35M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 12.55M | 8.83M | 640K | 1.07M | 0 | 0 | -51.72M | -52.09M | -342K | 1.35M | 26.35M | 26.35M | 0 | 0 | 0 | 540K |
| Total Assets | 792.26M | 786.24M | 847.15M | 908.91M | 947.71M | 965.48M | 965.84M | 989.19M | 1.06B | 1.05B | 1.11B | 1.11B | 879.88M | 488.74M | 476.27M | 484.36M |
| Asset Turnover | 0.20x | 0.20x | 0.18x | 0.18x | 0.14x | 0.14x | 0.14x | 0.13x | 0.12x | 0.13x | 0.15x | 0.13x | 0.12x | 0.18x | 0.16x | 0.11x |
| Asset Growth % | -18.98% | -7.19% | -6.79% | -4.09% | -1.84% | -0.04% | -2.36% | -6.98% | 0.86% | -4.73% | -0.13% | 25.94% | 80.03% | 2.62% | -1.67% | - |
| Total Current Liabilities | 0 | 78.93M | 83.9M | 458.76M | 70.27M | 64.93M | 62.84M | 64.64M | 272.74M | 22.9M | 53.06M | 51.35M | 32.83M | 14.9M | 398.43M | 439.02M |
| Accounts Payable | 0 | 12.32M | 13.18M | 13.81M | 8.04M | 5.65M | 4.37M | 5.5M | 5.74M | 4.5M | 3.06M | 4.93M | 2.37M | 3.74M | 5.04M | 1.24M |
| Days Payables Outstanding | 30.79 | 61.86 | 68.49 | 57.73 | 37.93 | 32.24 | 25.09 | 32.49 | 31.92 | 24.43 | 18.64 | 35.71 | 23.43 | 50.28 | 52.69 | 17.17 |
| Short-Term Debt | 0 | 43.71M | 43.64M | 419.58M | 46.25M | 45.95M | 45.72M | 45.48M | 251.75M | 510K | 31.69M | 27.47M | 19.58M | 5.5M | 380.71M | 402.19M |
| Deferred Revenue (Current) | 34.02M | 17.37M | 20.79M | 20.52M | 11.86M | 11.66M | 8.06M | 9.81M | 10.74M | 11.62M | 14.26M | 15.13M | 7.02M | 4.62M | 6.74M | 4.67M |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 1.47M | 247K | 1.33M | 2.2M | -306K | 2.07M | 0 | -230K | -142K | 0 | 3.86M | 5.69M |
| Current Ratio | - | 0.52x | 0.93x | 0.23x | 1.06x | 0.79x | 0.43x | 0.28x | 0.41x | 3.07x | 1.13x | 0.50x | 0.42x | 0.51x | 0.02x | 0.01x |
| Quick Ratio | - | 0.50x | 0.92x | 0.23x | 1.04x | 0.77x | 0.42x | 0.27x | 0.41x | 3.04x | 1.12x | 0.50x | 0.41x | 0.51x | 0.02x | 0.01x |
| Cash Conversion Cycle | -23.78 | -50.34 | -51.96 | -39.15 | -33.56 | -26.81 | -19.43 | -27.85 | -24.99 | -19.68 | -13.34 | -32.94 | -16.87 | - | - | - |
| Total Non-Current Liabilities | 305.11M | 234.08M | 278.46M | 1.91M | 453.51M | 519.07M | 566.5M | 607.67M | 461.06M | 711.7M | 684.75M | 687.82M | 547.92M | 214.09M | 2.67M | 0 |
| Long-Term Debt | 266.15M | 233.36M | 277.07M | 0 | 450.78M | 516.02M | 561.97M | 607.67M | 461.06M | 711.7M | 684.75M | 652.82M | 547.92M | 214.09M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | -5.46M | -6.1M | 0 | -6.35M | -6.29M | -2.81M | -2.07M | -36.09M | -2.86M | -4.1M | 0 | 0 |
| Other Non-Current Liabilities | 38.96M | 0 | 0 | 0 | 2.73M | 3.05M | 1.33M | 0 | 0 | 0 | 0 | 35M | 0 | 0 | 0 | 0 |
| Total Liabilities | 305.11M | 313.01M | 362.35M | 460.67M | 523.78M | 584M | 629.34M | 675.48M | 736.95M | 736M | 738.84M | 740.26M | 582.18M | 231.04M | 401.1M | 439.02M |
| Total Debt | 266.15M | 277.07M | 320.72M | 419.58M | 497.03M | 561.97M | 607.68M | 653.15M | 712.82M | 714.35M | 716.44M | 680.28M | 575M | 219.59M | 380.71M | 402.19M |
| Net Debt | 213.12M | 236.03M | 252.56M | 345.83M | 494.69M | 514.95M | 582.7M | 636.95M | 602.9M | 646.89M | 658.84M | 655.99M | 563.05M | 213.91M | 380.71M | 402.19M |
| Debt / Equity | 0.55x | 0.59x | 0.66x | 0.94x | 1.17x | 1.47x | 1.81x | 2.08x | 2.18x | 2.24x | 1.95x | 1.85x | 1.93x | 0.85x | 5.06x | 8.87x |
| Debt / EBITDA | 2.52x | 2.57x | 2.93x | 4.34x | 6.44x | 5.83x | 6.33x | 7.21x | 8.56x | 7.58x | 5.41x | 6.05x | 6.97x | 3.18x | 7.15x | 10.79x |
| Net Debt / EBITDA | 2.02x | 2.19x | 2.31x | 3.58x | 6.41x | 5.35x | 6.07x | 7.03x | 7.24x | 6.86x | 4.97x | 5.83x | 6.83x | 3.10x | 7.15x | 10.79x |
| Interest Coverage | 3.86x | 3.76x | 2.72x | 1.87x | 2.85x | 3.36x | 2.15x | 0.98x | 1.00x | 1.23x | 2.85x | 3.08x | 4.40x | 5.54x | 4.08x | 5.96x |
| Total Equity | 486.95M | 473.05M | 484.8M | 448.24M | 424.01M | 381.52M | 336.49M | 313.71M | 326.49M | 318.37M | 367.93M | 367.93M | 297.7M | 257.7M | 75.17M | 45.34M |
| Equity Growth % | -10.69% | -2.42% | 8.16% | 5.71% | 11.14% | 13.38% | 7.26% | -3.91% | 2.55% | -13.47% | 0% | 23.59% | 15.52% | 242.8% | 65.81% | - |
| Book Value per Share | 13.38 | 12.94 | 13.18 | 12.18 | 11.52 | 10.45 | 9.47 | 8.84 | 9.20 | 9.22 | 17.94 | 17.94 | 9.04 | 33.34 | 2.51 | 1.51 |
| Total Shareholders' Equity | 486.95M | 473.05M | 484.8M | 448.14M | 423.93M | 381.48M | 336.5M | 313.74M | 326.5M | 318.32M | 367.84M | 367.84M | 297.7M | 257.7M | 75.17M | 45.34M |
| Common Stock | 413.93M | 400.01M | 358.09M | 321.42M | 297.22M | 254.77M | 209.78M | 187.02M | 199.4M | 245.1M | 294.62M | 294.62M | 297.7M | 257.7M | 75.17M | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.08M |
| Minority Interest | 0 | 0 | 0 | 102K | 78K | 36K | -5K | -28K | -16K | 47K | 97K | 95K | 0 | 0 | 0 | 0 |
Geopolitical counterparty concentration risk
As reported in recent quarterly filings, DLNG has successfully reduced its total debt from $419.6 million in 2023Q4 to $266.1 million by 2026Q1, signaling a consistent trend of balance sheet strengthening that prioritizes long-term solvency over aggressive fleet expansion or capital return to unitholders.
The steady reduction in debt levels appears to be a deliberate strategic pivot aimed at insulating the partnership from interest rate volatility. This trajectory suggests that management is focused on lowering the break-even charter rates required to maintain operational viability, which may improve the partnership's resilience against potential future contract renewals at lower market rates.
Based on the provided financial data, the partnership's debt-to-equity ratio has improved significantly, declining from 0.94 in 2023Q4 to 0.55 in 2026Q1, which indicates a substantial reduction in financial leverage that likely lowers the partnership's overall cost of capital and enhances its long-term credit profile.
The decline in debt-to-equity suggests that the partnership is effectively utilizing its cash flow to pay down obligations rather than relying on external financing. This deleveraging trend appears to be a defensive measure, potentially intended to mitigate the risks associated with the aging profile of its specialized ice-class fleet.
According to the balance sheet, net PPE remains the dominant component of total assets at $725.2 million as of 2026Q1, confirming that the business model is heavily asset-intensive and reliant on the continued operational utility of its specialized ice-class LNG carrier fleet for long-term revenue generation.
The concentration of assets in specialized vessels implies that the partnership's valuation is highly sensitive to the residual value and regulatory compliance of these ships. Investors should monitor whether the lack of goodwill or intangible assets indicates a conservative accounting approach or a lack of strategic diversification beyond the current fleet.
As indicated by the quarterly balance sheet data, the current ratio has exhibited extreme volatility, ranging from as low as 0.23 in 2023Q4 to over 79.0 in 2024Q3, suggesting that the partnership's short-term liquidity management is heavily influenced by the timing of debt maturities and cash reserves.
The erratic nature of the current ratio warrants further investigation, as it may reflect the lumpy nature of debt repayments or the specific timing of cash inflows from long-term charters. This volatility suggests that while the partnership maintains sufficient cash to operate, its short-term liquidity position may not be as stable as the headline debt reduction figures imply.
Quick answers to the most common questions about buying DLNG stock.
As of 2025, Dynagas LNG Partners LP (DLNG) had total assets of $786.2M including $41.0M in current assets.
Dynagas LNG Partners LP (DLNG) carries total debt of $277.1M, offset by $41.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Dynagas LNG Partners LP (DLNG) has total shareholders' equity (book value) of $473.1M ($12.94 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Dynagas LNG Partners LP (DLNG) reported a current ratio of 0.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.