Total debt declined roughly 37% from $408.0M to $255.2M while the debt-to-equity ratio improved to 0.51, though a thin cash balance of $59.5M against a current ratio near 0.52 indicates limited short-term liquidity cushion.
Dynagas LNG Partners LP (DLNG) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 59.49M | 41.04M | 78.16M | 105.04M | 74.22M | 51.17M | 27.12M | 18.17M | 112.96M | 70.4M | 60.2M | 25.81M | 13.93M | 7.61M | 8.98M | 3.45M |
| Cash & Short-Term Investments | 59.49M | 41.04M | 68.16M | 73.75M | 48.6M | 47.57M | 24.98M | 16.21M | 109.92M | 67.46M | 57.59M | 24.29M | 11.95M | 5.68M | 0 | 0 |
| Cash Only | 59.49M | 41.04M | 68.16M | 73.75M | 48.6M | 47.02M | 24.98M | 16.21M | 109.92M | 67.46M | 57.59M | 24.29M | 11.95M | 5.68M | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 555K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 2.35M | 5.09M | 6.79M | 67K | 90K | 384K | 143K | 48K | 155K | 100K | 103K | 889K | 190K | 371K | 497K |
| Days Sales Outstanding | 3.28 | 5.48 | 11.89 | 15.44 | 0.19 | 0.24 | 1.02 | 0.4 | 0.14 | 0.41 | 0.21 | 0.26 | 3.03 | 0.81 | 1.75 | 3.45 |
| Inventory | 0 | 1.2M | 894K | 751K | 885K | 909K | 808K | 718K | 1.22M | 799K | 834K | 348K | 357K | 0 | 0 | 0 |
| Days Inventory Outstanding | 1.41 | 6.04 | 4.65 | 3.14 | 4.18 | 5.18 | 4.64 | 4.24 | 6.79 | 4.34 | 5.08 | 2.52 | 3.53 | - | - | - |
| Other Current Assets | 0 | -3.56M | 216K | 23.75M | 24.67M | 1.14M | 0 | 0 | 1.09M | 883K | 878K | 460K | 0 | 1.46M | 8.51M | 2.67M |
| Total Non-Current Assets | 732.32M | 745.21M | 768.99M | 803.87M | 837.44M | 861.46M | 884.9M | 916.7M | 947.38M | 982.57M | 1.02B | 1.06B | 839.88M | 453.18M | 466.75M | 480.91M |
| Property, Plant & Equipment | 717.25M | 733.15M | 765.21M | 797.36M | 825.11M | 853.19M | 884.9M | 916.7M | 947.38M | 977.3M | 1.01B | 1.04B | 839.88M | 453.18M | 466.75M | 480.37M |
| Fixed Asset Turnover | 0.22x | 0.21x | 0.20x | 0.20x | 0.16x | 0.16x | 0.16x | 0.14x | 0.13x | 0.14x | 0.17x | 0.14x | 0.13x | 0.19x | 0.17x | 0.11x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.27M | 12.51M | 19.78M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 6.01M | 3.23M | 3.14M | 5.44M | 12.33M | 8.27M | 51.72M | 52.09M | 342K | 1.35M | 26.35M | 26.35M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 13.72M | 8.83M | 640K | 1.07M | 48.39M | 61.12M | -51.72M | -52.09M | -342K | 1.35M | 26.35M | 26.35M | 0 | 0 | 0 | 540K |
| Total Assets | 791.8M | 786.24M | 847.15M | 908.91M | 947.71M | 965.48M | 965.84M | 989.19M | 1.06B | 1.05B | 1.11B | 1.11B | 879.88M | 488.74M | 476.27M | 484.36M |
| Asset Turnover | 0.20x | 0.20x | 0.18x | 0.18x | 0.14x | 0.14x | 0.14x | 0.13x | 0.12x | 0.13x | 0.15x | 0.13x | 0.12x | 0.18x | 0.16x | 0.11x |
| Asset Growth % | -24.73% | -7.19% | -6.79% | -4.09% | -1.84% | -0.04% | -2.36% | -6.98% | 0.86% | -4.73% | -0.13% | 25.94% | 80.03% | 2.62% | -1.67% | - |
| Total Current Liabilities | 0 | 78.93M | 83.9M | 458.76M | 70.27M | 64.93M | 62.84M | 64.64M | 272.74M | 22.9M | 53.06M | 51.35M | 32.83M | 14.9M | 398.43M | 439.02M |
| Accounts Payable | 0 | 12.32M | 13.18M | 13.81M | 8.04M | 5.65M | 4.37M | 5.5M | 5.74M | 4.5M | 3.06M | 4.93M | 2.37M | 3.74M | 5.04M | 1.24M |
| Days Payables Outstanding | 14.89 | 61.86 | 68.49 | 57.73 | 37.93 | 32.24 | 25.09 | 32.49 | 31.92 | 24.43 | 18.64 | 35.71 | 23.43 | 50.28 | 52.69 | 17.17 |
| Short-Term Debt | 0 | 43.71M | 43.64M | 419.58M | 46.25M | 45.95M | 45.72M | 45.48M | 251.75M | 510K | 31.69M | 27.47M | 19.58M | 5.5M | 380.71M | 402.19M |
| Deferred Revenue (Current) | 17.37M | 17.37M | 20.79M | 20.52M | 11.86M | 11.66M | 8.06M | 9.81M | 10.74M | 11.62M | 14.26M | 15.13M | 7.02M | 4.62M | 6.74M | 4.67M |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 1.47M | 247K | 1.33M | 2.2M | -306K | 2.07M | 0 | -230K | -142K | 0 | 3.86M | 5.69M |
| Current Ratio | - | 0.52x | 0.93x | 0.23x | 1.06x | 0.79x | 0.43x | 0.28x | 0.41x | 3.07x | 1.13x | 0.50x | 0.42x | 0.51x | 0.02x | 0.01x |
| Quick Ratio | - | 0.50x | 0.92x | 0.23x | 1.04x | 0.77x | 0.42x | 0.27x | 0.41x | 3.04x | 1.12x | 0.50x | 0.41x | 0.51x | 0.02x | 0.01x |
| Cash Conversion Cycle | -10.2 | -50.34 | -51.96 | -39.15 | -33.56 | -26.81 | -19.43 | -27.85 | -24.99 | -19.68 | -13.34 | -32.94 | -16.87 | - | - | - |
| Total Non-Current Liabilities | 292.21M | 234.08M | 278.46M | 1.91M | 453.51M | 519.07M | 566.5M | 607.67M | 461.06M | 711.7M | 684.75M | 687.82M | 547.92M | 214.09M | 2.67M | 0 |
| Long-Term Debt | 255.22M | 233.36M | 277.07M | 0 | 450.78M | 516.02M | 561.97M | 607.67M | 461.06M | 711.7M | 684.75M | 652.82M | 547.92M | 214.09M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | -5.46M | -6.1M | 0 | -6.35M | -6.29M | -2.81M | -2.07M | -36.09M | -2.86M | -4.1M | 0 | 0 |
| Other Non-Current Liabilities | 36.98M | 0 | 0 | 1.91M | 2.73M | 3.05M | 1.33M | 0 | 0 | 0 | 0 | 35M | 0 | 0 | 0 | 0 |
| Total Liabilities | 292.21M | 313.01M | 362.35M | 460.67M | 523.78M | 584M | 629.34M | 675.48M | 736.95M | 736M | 738.84M | 740.26M | 582.18M | 231.04M | 401.1M | 439.02M |
| Total Debt | 255.22M | 277.07M | 320.72M | 419.58M | 497.03M | 561.97M | 607.68M | 653.15M | 712.82M | 714.35M | 716.44M | 680.28M | 575M | 219.59M | 380.71M | 402.19M |
| Net Debt | 195.74M | 236.03M | 252.56M | 345.83M | 494.69M | 514.95M | 582.7M | 636.95M | 602.9M | 646.89M | 658.84M | 655.99M | 563.05M | 213.91M | 380.71M | 402.19M |
| Debt / Equity | 0.51x | 0.59x | 0.66x | 0.94x | 1.17x | 1.47x | 1.81x | 2.08x | 2.18x | 2.24x | 1.95x | 1.85x | 1.93x | 0.85x | 5.06x | 8.87x |
| Debt / EBITDA | 2.41x | 2.57x | 2.93x | 4.34x | 6.44x | 5.83x | 6.33x | 7.21x | 8.56x | 7.58x | 5.41x | 6.05x | 6.97x | 3.18x | 7.15x | 10.79x |
| Net Debt / EBITDA | 1.85x | 2.19x | 2.31x | 3.58x | 6.41x | 5.35x | 6.07x | 7.03x | 7.24x | 6.86x | 4.97x | 5.83x | 6.83x | 3.10x | 7.15x | 10.79x |
| Interest Coverage | 4.82x | 4.08x | 2.72x | 1.87x | 2.85x | 3.36x | 2.15x | 0.98x | 1.00x | 1.23x | 2.85x | 3.08x | 4.40x | 5.54x | 4.08x | 5.96x |
| Total Equity | 499.6M | 473.05M | 484.8M | 448.24M | 424.01M | 381.52M | 336.49M | 313.71M | 326.49M | 318.37M | 367.93M | 367.93M | 297.7M | 257.7M | 75.17M | 45.34M |
| Equity Growth % | 5.34% | -2.42% | 8.16% | 5.71% | 11.14% | 13.38% | 7.26% | -3.91% | 2.55% | -13.47% | 0% | 23.59% | 15.52% | 242.8% | 65.81% | - |
| Book Value per Share | 13.73 | 12.94 | 13.18 | 12.18 | 11.52 | 10.45 | 9.47 | 8.84 | 9.20 | 9.22 | 17.94 | 17.94 | 9.04 | 33.34 | 2.51 | 1.51 |
| Total Shareholders' Equity | 499.6M | 473.05M | 484.8M | 448.14M | 423.93M | 381.48M | 336.5M | 313.74M | 326.5M | 318.32M | 367.84M | 367.84M | 297.7M | 257.7M | 75.17M | 45.34M |
| Common Stock | 426.38M | 400.01M | 358.09M | 321.42M | 297.22M | 254.77M | 209.78M | 187.02M | 199.4M | 245.1M | 294.62M | 294.62M | 297.7M | 257.7M | 75.17M | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.08M |
| Minority Interest | 206K | 180K | 138K | 102K | 78K | 36K | -5K | -28K | -16K | 47K | 97K | 95K | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DLNG stock.
As of 2025, Dynagas LNG Partners LP (DLNG) had total assets of $786.2M including $41.0M in current assets.
Dynagas LNG Partners LP (DLNG) carries total debt of $277.1M, offset by $41.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Dynagas LNG Partners LP (DLNG) has total shareholders' equity (book value) of $473.1M ($12.94 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Dynagas LNG Partners LP (DLNG) reported a current ratio of 0.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Charter Concentration and Debt Amortization
Gradual Deleveraging Lowers Total Obligations
Based on reported figures, DLNG's total liabilities declined from $438.1M in 2024Q1 to $292.2M in 2026Q2, while total assets fell more modestly, pointing to a balance sheet that is shrinking primarily through debt repayment rather than asset growth.
The debt-to-equity ratio moved from 0.89 to 0.51 over the ten quarters, which suggests management has prioritized reducing borrowings over expansion. Total assets contracted only about 12% against a roughly 33% reduction in liabilities, indicating that equity has been preserved as obligations were retired. This pattern may reflect a deliberate strategy of reducing financial risk, though it also implies limited capacity or appetite for growth investment in the near term.
Amortizing Debt Reduces Refinancing Exposure
As reported in the balance sheet, DLNG's total debt fell from $408.0M to $255.2M across ten quarters, a reduction of roughly 37 percent that meaningfully lowers near-term refinancing pressure on the vessel portfolio.
Debt steadily declined each quarter with no evident refinancing spikes, consistent with scheduled amortization on secured vessel financings. The lower absolute debt load improves the coverage cushion against charter-rate or counterparty disruptions. Investors should monitor the maturity profile and any balloon payments, as the supplied data does not disclose tenor or covenant detail that would confirm the degree of refinancing risk.
Vessel-Dominated Asset Base Shows Slow Depreciation
Based on DLNG's reported figures, net PP&E declined from $789.4M to $717.2M over ten quarters, roughly 9 percent, which accounts for nearly all of the total asset base and reflects an asset-heavy LNG carrier model.
Property, plant and equipment represents over 90 percent of total assets in every period, confirming a capital-intensive, asset-heavy business with no goodwill or intangible exposure. The steady quarterly decline tracks depreciation of roughly $8M per quarter, with no offsetting capital additions visible in the balance sheet. This suggests the fleet is aging without renewal in the reported window, a dynamic that warrants monitoring of future newbuild or dry-docking commitments.
Thin Cash Buffer Against Current Obligations
According to reported quarterly data, DLNG's cash balance has ranged between $34.7M and $77.9M, and the current ratio has been volatile, with the latest reported value near 0.52, indicating limited short-term liquidity cushion.
A current ratio below 1.0 in the most recent reported period suggests that current liabilities exceed liquid current assets, which is typical of LNG carriers funding scheduled debt service from operating cash flow. The cash position remains modest relative to annual debt service, leaving little buffer for unexpected vessel off-hire or charter disruptions. Investors should monitor whether operating cash generation consistently covers near-term maturities without reliance on revolving facilities not captured in the supplied data.
Declining Equity Masks Leverage Improvement
Based on reported figures, retained earnings are not disclosed as a separate line in the supplied data, so the apparent equity build reflects contributed capital and may obscure how distributions are funded from the balance sheet.
The falling debt-to-equity ratio improves headline leverage, but the supplied data does not break out retained earnings or partner capital changes, which limits assessment of equity quality. If distributions exceed earnings, equity could erode over time even as debt falls, a dynamic the balance sheet alone cannot confirm. This warrants further investigation into the partnership capital account roll-forward before treating the deleveraging as fully durable.