VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DLRDigital Realty Trust, Inc.
$193.00$67.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDLRCash Flow

Digital Realty Trust, Inc. (DLR) Cash Flow Statement

23Y historyFree accessUpdated daily

Persistent capital intensity, highlighted by $787.3M in quarterly CapEx during 2025Q1, has resulted in negative free cash flow and a dividend payout ratio that reached 128.4% in 2026Q1.

DLR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Cash from Operations2.55B2.41B2.26B1.63B1.66B1.7B1.71B1.51B1.39B1.02B912.26M799.23M655.89M656.39M542.95M400.96M359.03M283.81M217.81M105.66M103M82.85M44.64M28.99M
Operating CF Growth %53.95%6.66%38.34%-1.48%-2.52%-0.25%12.73%9.28%35.38%12.17%14.14%21.86%-0.08%20.89%35.41%11.68%26.5%30.3%106.15%2.58%24.33%85.6%54%-
Operating CF / Revenue %39.66%39.46%40.71%29.85%35.37%38.44%43.72%47.17%45.47%41.63%42.59%45.32%40.55%44.28%42.6%37.73%41.49%44.54%41.29%27.45%37.5%39.68%41.67%45.95%
Net Income1.38B1.31B602.49M950.31M380.32M1.75B362.73M599.22M341.12M256.27M431.85M301.59M203.41M320.45M216.05M162.13M105.41M91.23M67.66M40.59M31.39M16.1M4.56M16.64M
Depreciation & Amortization1.95B1.89B1.77B1.69B1.58B1.49B1.37B809.47M770.27M595M518.72M464.69M456.2M397.59M316.06M302.49M255.59M190.01M162.59M81.28M52.8M33.75M18.25M9.48M
Stock-Based Compensation74.14M075.61M80.53M92.46M84.08M74.58M34.91M27.16M20.52M17.43M6.36M18.02M11.53M12.63M13.43M0004.37M1.79M318K17.89M0
Other Non-Cash Items-1.04B-828.35M-213.09M-711.17M-160.99M52.11M31.89M387.02M458.23M262.86M155.58M48.38M75.04M70.33M66.35M30.93M28.7M24.85M19.03M41.26M29.83M35.53M22.83M2.25M
Working Capital Changes172.56M37.26M24.67M-379.75M-230.34M-309.83M-8.42M-30.5M-130.51M-107.73M-43.89M-1.6M-97.95M-52.3M-83.02M-88.73M-30.67M-22.28M-31.48M-57.25M-14.63M-5.32M-4.69M619K
Cash from Investing-2.66B-2.23B-1.91B-1.12B-4.7B-1.06B-2.6B-274.99M-3.04B-1.36B-1.3B-2.53B-644.18M-1.06B-2.48B-830.8M-1.74B-519.91M-647.75M-537.43M-601.79M-480.81M-371.28M-215.26M
Acquisitions (Net)-754.56M-686.93M-508M-146.77M-2.23B-189.35M-23.24M1.3B115.33M63.04M-873.28M-1.86B-20.63M-24.45M-54.83M0000-3.68M0000
Purchase of Investments0000-296.1M827.03M-144.32M-2.6M-13.25M-93.41M0-110.07M83.53M-17.1M0-6.14M-10.58M0-21.22M0-30.43M0-13.56M0
Sale of Investments0000271.57M1.69B70.02M1.49B063.96M364.8M185.56M31.64M000000024.41M000
Other Investing-1.91B-1.54B-1.4B-968.34M194.5M-872.37M-323.13M-1.56B-3.14B-1.48B-426.15M-665.16M4.63M-1.02B-2.42B18.96M-14.04M13.44M18.12M92.25M13.11M-7.92M-371.28M0
Cash from Financing313.31M-486.74M2.06B963.47M2.97B-590.63M935.69M-1.27B1.76B321.2M351.93M1.75B-27.2M404.75M1.95B458.76M1.32B235.09M471.93M440.86M510.12M404.34M326.02M187.87M
Dividends Paid-1.75B-1.73B-1.63B-1.52B-1.45B-1.38B-1.24B-996.77M-930.78M-715.21M-605.39M-548.06M-509.16M-443.86M-373.1M-286.68M-208.55M-150.19M-130.04M-97.08M-78.38M-58.44M-68.59M0
Common Dividends-1.75B-1.73B-1.63B-1.52B-1.45B-1.38B-1.16B-921.78M-849.47M-646.41M-521.62M-468.63M-441.69M-400.95M-334.43M-261.29M-171.55M-109.78M-91.48M-77.75M-64.6M-48.42M-68.59M0
Debt Issuance (Net)2M1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Share Repurchases00000000-3.86M-182.5M-287.5M00000-166.75M0000-13.71M00
Other Financing-849.25M-54.88M8.61M-57.49M96.39M90.34M84.87M47.69M25.4M-19.55M759.36M-26.97M337.37M195.2M-52.52M-82.81M-11.52M-16.46M-5.73M-17.14M-158.66M-5.32M29.73M45.69M
Net Change in Cash108.98M-419.24M2.24B1.49B-789K27.83M26.4M-37.97M122.04M-8.86M-46.52M22.24M-15.49M527K15.65M28.91M-60.6M-1.01M41.98M9.09M11.33M6.37M-617K1.6M
Exchange Rate Effect-89.29M-113.34M-178.52M2.63M70.08M-22.04M-16.48M-4.77M15.44M3.79M-11.29M2.32M000000000000
Cash at Beginning3.46B3.87B1.64B150.7M151.49M123.65M97.25M135.22M13.18M22.04M57.05M34.81M56.81M56.28M40.63M11.72M72.32M73.33M31.35M22.26M10.93M4.56M5.17M3.58M
Cash at End2.44B3.45B3.88B1.64B150.7M151.49M123.65M97.25M135.22M13.18M10.53M57.05M41.32M56.81M56.28M40.63M11.72M72.32M73.33M31.35M22.26M10.93M4.56M5.17M
Free Cash Flow1.15B2.41B-570.26M-1.89B-983.71M-818.54M-472.14M10.84M11.66M-178.17M137.94M21.5M-87.45M656.39M542.95M-442.67M-1.35B-249.54M-426.84M-520.34M-505.88M-390.05M-313.08M-186.28M
FCF Growth %277.11%522.99%69.84%-92.21%-20.18%-73.37%-4456.73%-7.06%106.54%-229.16%541.62%124.58%-113.32%20.89%222.65%67.31%-442.62%41.54%17.97%-2.86%-29.7%-24.58%-68.07%-
FCF / Revenue %17.98%39.46%-10.27%-34.52%-20.97%-18.49%-12.09%0.34%0.38%-7.25%6.44%1.22%-5.41%44.28%42.6%-41.66%-156.46%-39.17%-80.93%-135.21%-184.18%-186.8%-292.27%-295.27%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Negative AFFO dividend coverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence From Operating Cash

As reported in financial statements, the ratio of FFO to GAAP net income reached 2.97 in 2026Q1, highlighting a significant disconnect between accounting earnings and cash-based performance metrics that investors should monitor closely given the historical volatility in these figures over the last ten quarters.

The wide variance between FFO and GAAP net income suggests that non-cash charges, particularly depreciation and amortization, are heavily distorting the company's reported profitability. This divergence implies that investors should prioritize FFO as a proxy for cash generation, though the inconsistency in this conversion ratio warrants further investigation into the underlying quality of earnings.

Dividend Sustainability Under AFFO Pressure

Based on the provided quarterly data, the company's AFFO has frequently fallen into negative territory, with a dividend payout ratio exceeding 1.0 in multiple periods, suggesting that current distributions are not being supported by recurring cash flow generated from the existing data center portfolio.

The persistent inability of AFFO to consistently cover dividend payments indicates a structural reliance on external financing or asset recycling to maintain shareholder distributions. This trend appears unsustainable in the long term and suggests that the dividend may be at risk if the company cannot improve its recurring cash flow margins.

Capital Intensity Constrains Free Cash

According to the provided cash flow data, the company consistently deployed hundreds of millions in quarterly capital expenditures, with 2025Q1 alone seeing $787.3M in outflows, which significantly outpaced operating cash flow and contributed to the negative free cash flow observed across most of the reporting period.

The heavy capital expenditure requirements for maintaining and expanding data center infrastructure appear to be the primary driver of the company's negative free cash flow. This high level of investment is necessary to remain competitive, yet it creates a challenging environment for achieving self-funded growth without recurring to capital markets.

Dependency on External Capital Markets

As indicated by the historical cash flow statements, the company's frequent reliance on external funding to cover both dividend payments and massive development pipelines suggests a vulnerable liquidity position that remains highly sensitive to shifts in interest rates and broader capital market conditions.

The company's reliance on external capital to bridge the gap between operating cash flow and total cash requirements implies that its growth strategy is contingent upon favorable market access. Investors should monitor the company's ability to manage its debt load and equity issuance, as any tightening in credit markets could severely impact its development capacity.

DLR — Frequently Asked Questions

Quick answers to the most common questions about buying DLR stock.

How much cash does Digital Realty Trust, Inc. (DLR) generate from operations?

Digital Realty Trust, Inc. (DLR) generated $2.41B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Digital Realty Trust, Inc.'s free cash flow?

Digital Realty Trust, Inc. (DLR) generated $2.41B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Digital Realty Trust, Inc.'s capital expenditure (CapEx)?

Digital Realty Trust, Inc. (DLR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Digital Realty Trust, Inc. distribute cash to shareholders?

In 2025, Digital Realty Trust, Inc. (DLR) returned $1.73B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.