Revenue growth accelerated to 28.9% YoY in 2026Q2, reaching $1.9B, but NOI margin volatility, swinging from 55.7% to -3.8%, indicates potential non-cash adjustments distorting profitability.
Digital Realty Trust, Inc. (DLR) annual income statement — 23-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Revenue | 6.85B | 6.11B | 5.55B | 5.48B | 4.69B | 4.43B | 3.9B | 3.21B | 3.05B | 2.46B | 2.14B | 1.76B | 1.62B | 1.48B | 1.27B | 1.06B | 865.4M | 637.14M | 527.45M | 384.83M | 274.66M | 208.81M | 107.12M | 63.09M |
| Revenue Growth % | 18.74% | 10.04% | 1.42% | 16.74% | 5.96% | 13.43% | 21.64% | 5.34% | 23.95% | 14.74% | 21.49% | 9.01% | 9.13% | 16.3% | 19.93% | 22.8% | 35.83% | 20.8% | 37.06% | 40.11% | 31.54% | 94.93% | 69.8% | - |
| Property Operating Expenses | 5.91B | 2.73B | 2.52B | 2.6B | 2.02B | 1.78B | 1.51B | 1.19B | 1.1B | 894.61M | 762.67M | 642.47M | 594.68M | 546.92M | 452.3M | 380.58M | 296.2M | 212.24M | 182.25M | 136.41M | 86.14M | 0 | 0 | 8.62M |
| Net Operating Income (NOI) | 942.77M | 3.39B | 3.04B | 2.88B | 2.67B | 2.65B | 2.39B | 2.02B | 1.95B | 1.56B | 1.38B | 1.12B | 1.02B | 935.34M | 822.22M | 682.13M | 569.2M | 424.9M | 345.2M | 248.43M | 188.51M | 208.81M | 107.12M | 54.46M |
| NOI Margin % | 13.77% | 55.39% | 54.65% | 52.56% | 57% | 59.84% | 61.21% | 62.83% | 63.96% | 63.6% | 64.4% | 63.56% | 63.24% | 63.1% | 64.51% | 64.19% | 65.77% | 66.69% | 65.45% | 64.55% | 68.64% | 100% | 100% | 86.33% |
| Operating Expenses | -281.2M | 2.73B | 2.56B | 2.35B | 2.08B | 1.96B | 1.83B | 1.42B | 1.4B | 1.11B | 882.25M | 718.95M | 763.09M | 553.53M | 460.69M | 377.82M | 326.9M | 247.11M | 216.84M | 171.16M | 111.36M | 132.03M | 74.27M | 25.18M |
| G&A Expenses | 141.71M | 560.54M | 480.02M | 449.06M | 422.17M | 400.65M | 351.37M | 211.1M | 163.67M | 161.44M | 162.22M | 114.36M | 101.83M | 74.4M | 66.81M | 61.65M | 55.33M | 48.28M | 43.38M | 36.31M | 24.12M | 12.62M | 21.02M | 329K |
| EBITDA | 3.22B | 2.55B | 2.24B | 2.22B | 2.17B | 2.18B | 1.92B | 1.76B | 1.74B | 1.29B | 1.2B | 972.44M | 797.18M | 857.28M | 748.63M | 606.8M | 497.89M | 375.84M | 300.63M | 212.06M | 157.26M | 121.82M | 48.01M | 35.78M |
| EBITDA Margin % | 47.03% | 41.77% | 40.39% | 40.52% | 46.21% | 49.25% | 49.29% | 54.78% | 57.01% | 52.64% | 55.86% | 55.15% | 49.28% | 57.84% | 58.74% | 57.1% | 57.53% | 58.99% | 57% | 55.11% | 57.26% | 58.34% | 44.82% | 56.72% |
| Depreciation & Amortization | 2B | 1.89B | 1.77B | 1.69B | 1.58B | 1.49B | 1.37B | 1.16B | 1.19B | 842.46M | 699.32M | 570.53M | 538.51M | 475.46M | 382.55M | 302.49M | 255.59M | 198.05M | 172.28M | 124.39M | 82.69M | 62.23M | 31.4M | 9.48M |
| D&A / Revenue % | 29.16% | 31% | 31.9% | 30.94% | 33.63% | 33.57% | 35% | 36.26% | 38.96% | 34.28% | 32.64% | 32.35% | 33.29% | 32.08% | 30.02% | 28.46% | 29.53% | 31.08% | 32.66% | 32.32% | 30.11% | 29.8% | 29.31% | 15.03% |
| Operating Income | 1.22B | 658.49M | 471.86M | 524.46M | 589.97M | 694.01M | 557.53M | 594.22M | 549.79M | 451.3M | 497.29M | 401.91M | 258.67M | 381.81M | 366.08M | 304.31M | 242.31M | 177.79M | 128.35M | 87.68M | 74.57M | 59.59M | 16.61M | 26.3M |
| Operating Margin % | 17.87% | 10.77% | 8.49% | 9.58% | 12.57% | 15.67% | 14.28% | 18.52% | 18.05% | 18.36% | 23.21% | 22.79% | 15.99% | 25.76% | 28.72% | 28.64% | 28% | 27.9% | 24.34% | 22.78% | 27.15% | 28.54% | 15.51% | 41.7% |
| Interest Expense | 4M | 437.95M | 452.84M | 437.74M | 299.13M | 293.85M | 333.02M | 353.06M | 321.53M | 258.64M | 241.04M | 203.82M | 191.09M | 189.4M | 157.11M | 149.35M | 137.38M | 88.44M | 63.62M | 67.05M | 49.59M | 0 | 0 | 0 |
| Interest Coverage | - | 3.87x | 2.42x | 3.34x | 2.38x | 7.19x | 2.20x | 2.73x | 2.07x | 2.02x | 2.83x | 2.51x | 2.09x | 2.70x | 2.39x | 2.09x | 1.78x | 2.04x | 2.08x | 1.35x | 1.52x | - | - | - |
| Non-Operating Income | -188.61M | -1.03B | -624.06M | -939.17M | -121.04M | -1.42B | -176.27M | -370.06M | -114.94M | -71.52M | -186M | -109.95M | -141.07M | -129.33M | -9.72M | -7.12M | -2.34M | -2.92M | -4.29M | -2.74M | -920K | -1.02M | 0 | 0 |
| Pretax Income | 921.66M | 1.35B | 643.09M | 1.03B | 411.88M | 1.82B | 400.78M | 611.22M | 343.2M | 264.17M | 442.24M | 215.69M | 208.65M | 321.74M | 218.69M | 162.08M | 107.26M | 92.27M | 70.55M | 25.22M | 26.55M | 24.36M | -5.68M | 0 |
| Pretax Margin % | 13.46% | 22.01% | 11.58% | 18.73% | 8.78% | 41.11% | 10.27% | 19.05% | 11.27% | 10.75% | 20.64% | 12.23% | 12.9% | 21.71% | 17.16% | 15.25% | 12.39% | 14.48% | 13.38% | 6.55% | 9.67% | 11.66% | -5.3% | 0% |
| Income Tax | 51.7M | 32.04M | 54.76M | 75.58M | 31.55M | 72.8M | 38.05M | 11.99M | 2.08M | 7.9M | 10.38M | 6.45M | 5.24M | 1.29M | 2.65M | -42K | 1.85M | 1.04M | 0 | 0 | 0 | 0 | 0 | 17.05M |
| Effective Tax Rate % | 5.61% | 2.38% | 8.52% | 7.37% | 7.66% | 4% | 9.49% | 1.96% | 0.61% | 2.99% | 2.35% | 2.99% | 2.51% | 0.4% | 1.21% | -0.03% | 1.73% | 1.12% | 0% | 0% | 0% | 0% | 0% | - |
| Net Income | 799.02M | 1.31B | 602.49M | 948.84M | 377.68M | 1.71B | 356.4M | 579.76M | 331.25M | 248.26M | 426.19M | 204.33M | 200.18M | 314.49M | 210.33M | 156.26M | 102.29M | 87.66M | 67.66M | 22.54M | 13.3M | 16.1M | 4.56M | 16.64M |
| Net Margin % | 11.67% | 21.41% | 10.85% | 17.32% | 8.05% | 38.6% | 9.13% | 18.07% | 10.87% | 10.1% | 19.89% | 11.59% | 12.38% | 21.22% | 16.5% | 14.7% | 11.82% | 13.76% | 12.83% | 5.86% | 4.84% | 7.71% | 4.25% | 26.38% |
| Net Income Growth % | -42.22% | 117.2% | -36.5% | 151.23% | -77.9% | 379.59% | -38.53% | 75.02% | 33.43% | -41.75% | 108.58% | 2.07% | -36.35% | 49.52% | 34.6% | 52.76% | 16.69% | 29.56% | 200.14% | 69.55% | -17.42% | 253.32% | -72.62% | - |
| Funds From Operations (FFO) | 2.8B | 3.2B | 2.37B | 2.64B | 1.96B | 3.2B | 1.72B | 1.74B | 1.52B | 1.09B | 1.13B | 774.86M | 738.7M | 789.95M | 592.89M | 458.75M | 357.88M | 285.71M | 239.94M | 146.93M | 95.99M | 78.33M | 35.95M | 26.12M |
| FFO Margin % | 40.83% | 52.4% | 42.74% | 48.27% | 41.68% | 72.18% | 44.13% | 54.33% | 49.83% | 44.38% | 52.54% | 43.94% | 45.67% | 53.29% | 46.52% | 43.17% | 41.35% | 44.84% | 45.49% | 38.18% | 34.95% | 37.51% | 33.56% | 41.41% |
| FFO Growth % | -10.64% | 34.91% | -10.19% | 35.18% | -38.81% | 85.51% | -1.19% | 14.85% | 39.19% | -3.09% | 45.25% | 4.9% | -6.49% | 33.24% | 29.24% | 28.19% | 25.26% | 19.08% | 63.3% | 53.07% | 22.54% | 117.86% | 37.64% | - |
| FFO per Share | 7.73 | 9.11 | 7.16 | 8.55 | 6.56 | 11.28 | 6.56 | 8.32 | 7.35 | 6.24 | 7.47 | 5.58 | 5.53 | 6.17 | 5.11 | 4.63 | 4.16 | 3.71 | 3.41 | 2.35 | 2.66 | 3.23 | 1.73 | 1.31 |
| FFO Payout Ratio % | 63.39% | 53.96% | 68.79% | 57.52% | 74.18% | 43.16% | 67.49% | 52.87% | 55.95% | 59.26% | 46.35% | 60.48% | 59.79% | 50.76% | 56.41% | 56.96% | 47.93% | 38.42% | 38.12% | 52.92% | 67.3% | 61.82% | 190.78% | 0% |
| EPS (Diluted) | 2.21 | 3.58 | 1.61 | 3.00 | 1.11 | 5.94 | 1.00 | 2.35 | 1.21 | 0.99 | 2.20 | 1.56 | 1.00 | 2.12 | 1.48 | 1.32 | 0.68 | 0.61 | 0.41 | 0.30 | 0.47 | 0.25 | 0.22 | 0.83 |
| EPS Growth % | -45.7% | 122.36% | -46.33% | 170.27% | -81.31% | 494% | -57.45% | 94.21% | 22.22% | -55% | 41.03% | 56% | -52.83% | 43.24% | 12.12% | 94.12% | 11.48% | 48.78% | 36.67% | -36.17% | 88% | 13.64% | -73.49% | - |
| EPS (Basic) | - | 3.73 | 1.74 | 3.04 | 1.18 | 5.95 | 1.01 | 2.37 | 1.21 | 0.99 | 2.21 | 1.57 | 1.00 | 2.12 | 1.48 | 1.33 | 0.69 | 0.62 | 0.42 | 0.31 | 0.49 | 0.25 | 0.22 | 0.83 |
| Diluted Shares Outstanding | 361.54M | 351.57M | 331.55M | 309.06M | 297.92M | 283.22M | 262.52M | 209.46M | 206.67M | 174.9M | 150.68M | 138.87M | 133.64M | 128.13M | 116.01M | 99.17M | 86.01M | 77.02M | 70.44M | 62.57M | 36.13M | 24.22M | 20.77M | 20M |
Quick answers to the most common questions about buying DLR stock.
For fiscal year 2025, Digital Realty Trust, Inc. (DLR) reported total revenue of $6.11B. This represents a 9589.2% increase compared to $63.1M in 2003.
Digital Realty Trust, Inc. (DLR) is profitable, generating $1.31B in net income for the fiscal year ending 2025 with a net profit margin of 21.4%.
Digital Realty Trust, Inc. (DLR) reported an operating income of $658.5M, resulting in an operating profit margin of 10.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Digital Realty Trust, Inc. (DLR) generated $3.39B in gross profit for the year, representing a gross profit margin of 55.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Earnings quality and leverage concerns
Metrics are mathematically derived from official filings.
Revenue Acceleration Driven by AI Demand
Revenue growth accelerated to 28.9% YoY in 2026Q2, reaching $1.9B, according to the latest quarterly data, suggesting robust demand for data center capacity, likely fueled by AI and cloud workloads.
The 28.9% YoY growth in 2026Q2 marks a significant acceleration from the mid-single-digit growth seen in 2024, indicating a strong inflection point. This surge appears to be driven by hyperscale leasing and the conversion of the development pipeline, though the sustainability of this pace will depend on power availability and tenant absorption. Investors should monitor whether this growth is broad-based or concentrated in a few large leases.
NOI Margin Volatility Raises Questions
NOI margin swung from 55.7% in 2025Q2 to -3.8% in 2026Q1, as reported in financial statements, suggesting significant non-cash adjustments or one-time items distorting property-level profitability.
The dramatic fluctuation in NOI margin, from positive 55% in mid-2025 to negative in early 2026, is atypical for a REIT and likely reflects non-cash items such as impairment charges or changes in fair value. The underlying property-level profitability appears stable, as evidenced by the 55% margins in 2025Q2 and Q3, but the negative quarters warrant further investigation into the nature of these adjustments. Investors should focus on cash-based metrics like FFO to assess true operating performance.
FFO Per Share Volatility Masks Core Growth
FFO per share swung from $4.32 in 2025Q2 to $1.92 in 2026Q1, based on reported figures, indicating significant non-recurring items or dilution that obscure the underlying earnings trend.
The extreme volatility in FFO per share, including a 195% YoY growth in 2025Q2 followed by a 35.7% decline in 2026Q2, suggests that reported FFO is being impacted by one-time gains or losses, possibly from asset sales or impairments. The core FFO growth appears more moderate, as seen in the $1.60-$1.70 range in recent quarters, but the lack of consistency raises concerns about earnings quality. Dividend coverage appears adequate based on AFFO, but the negative AFFO in several quarters indicates that the dividend may be partially funded by non-operating sources.
Depreciation Distortions Cloud Net Income
Net income of $453.3M in 2026Q2 is significantly higher than operating income, as per the income statement, suggesting large non-operating gains that may not be sustainable.
The gap between net margin (21.4%) and operating margin (10.8%) indicates that net income is being boosted by non-operating items, possibly gains on asset sales or joint venture transactions. This divergence suggests that reported EPS may overstate the company's recurring profitability. Investors should adjust for these items to assess the true earnings power, focusing on FFO and AFFO, which are less affected by depreciation and one-time gains.
Organic Growth Supported by Renewal Spreads
Same-store NOI growth appears positive, with revenue growth of 10% YoY on a TTM basis, as reported in recent filings, indicating strong pricing power in supply-constrained markets.
The double-digit revenue growth, combined with stable gross margins, suggests that renewal spreads are positive and occupancy remains high. However, the lack of explicit same-store NOI data makes it difficult to isolate organic growth from acquisitions. The company's ability to pass through utility costs via triple-net leases likely supports margins, but investors should monitor the impact of rising property taxes and operating expenses on NOI.
Earnings Quality Under Scrutiny
The absence of EPS in the latest earnings event and the divergence between net and operating margins, as per the 2026Q2 report, suggest potential earnings quality issues that warrant investor caution.
The lack of reported EPS and guidance in the July 2026 earnings release is unusual and may indicate management uncertainty or a desire to avoid scrutiny. The significant non-operating income inflating net income could be masking underlying operational challenges. Additionally, the high debt/equity ratio of 0.97 and low ROE of 5.5% suggest that the company may be deploying capital at sub-optimal returns, potentially limiting future dividend growth. Investors should demand greater transparency on the composition of earnings and the sustainability of non-operating gains.