Operating cash flow consistently exceeds net income (OCF/NI of 1.4x in 2026Q2), yet FCF margin dipped to 14.0% from 14.6% a year ago, while buybacks hit a ten-quarter high of $159.5M.
Domino's Pizza, Inc. (DPZ) cash flow statement — 25-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Jan'23 | Jan'22 | Jan'21 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'01 | Dec'00 |
|---|
| Cash from Operations | 777.8M | 792.06M | 624.9M | 590.86M | 475.32M | 654.21M | 592.79M | 496.95M | 394.17M | 339.04M | 287.27M | 291.79M | 192.34M | 193.99M | 176.32M | 153.07M | 128.32M | 101.27M | 75.26M | 84.19M | 133M | 141.2M | 113.46M | 102.52M | 0 | 0 |
| Operating CF Margin % | - | 16.03% | 13.28% | 13.19% | 10.48% | 15.01% | 14.4% | 13.73% | 11.48% | 12.16% | 11.62% | 13.16% | 9.65% | 10.76% | 10.51% | 9.26% | 8.17% | 7.21% | 5.28% | 5.75% | 9.25% | 9.34% | 7.84% | 7.69% | - | - |
| Operating CF Growth % | 34.01% | 26.75% | 5.76% | 24.31% | -27.34% | 10.36% | 19.29% | 26.07% | 16.26% | 18.02% | -1.55% | 51.7% | -0.85% | 10.02% | 15.19% | 19.29% | 26.71% | 34.57% | -10.61% | -36.7% | -5.8% | 24.44% | 10.67% | - | - | - |
| Net Income | 596.52M | 601.7M | 584.17M | 519.12M | 452.26M | 510.47M | 491.3M | 400.71M | 361.97M | 277.9M | 214.68M | 192.79M | 162.59M | 142.99M | 112.39M | 105.36M | 87.92M | 79.74M | 53.97M | 37.88M | 106.23M | 108.28M | 62.29M | 39.04M | 36.8M | 25.3M |
| Depreciation & Amortization | 88.89M | 88.83M | 87.73M | 80.64M | 80.25M | 72.92M | 65.04M | 59.93M | 53.66M | 44.37M | 38.14M | 32.43M | 35.79M | 25.78M | 23.17M | 24.04M | 24.05M | 24.06M | 28.38M | 69.79M | 35.65M | 35.44M | 39.51M | 29.82M | 33.1M | 33.6M |
| Stock-Based Compensation | 44.43M | 44.64M | 43.26M | 37.51M | 28.71M | 28.67M | 24.24M | 20.27M | 22.79M | 20.71M | 18.56M | 17.62M | 17.59M | 21.99M | 17.62M | 13.95M | 13.37M | 17.25M | 9.06M | 8.4M | 5.22M | 3.8M | 51K | 0 | 0 | 0 |
| Deferred Taxes | 9.14M | 1.29M | -9.12M | -19.51M | 253K | 1.99M | 14.42M | -3.3M | -872K | 6.16M | -3.06M | 1.71M | -132K | 6.05M | 4.19M | 8.17M | 6.03M | 19.48M | 2.05M | -5.56M | -615K | 308K | 8.76M | 7.8M | 0 | 0 |
| Other Non-Cash Items | 35.07M | 2.85M | -37.13M | -12.65M | -12.35M | -46.31M | -49.78M | -17.77M | -19.59M | -19.68M | -41.07M | -6.15M | -23.51M | -14.29M | -1.15M | -10.41M | 495K | -43.27M | 5.07M | 1.59M | -3.41M | -17.74M | 2.63M | 26.39M | -69.9M | -58.9M |
| Working Capital Changes | 3.75M | 52.75M | -44.01M | -14.24M | -73.81M | 86.47M | 47.57M | 37.11M | -23.8M | 9.56M | 60.02M | 53.38M | 23K | 11.47M | 20.1M | 11.95M | -3.54M | 4M | -23.26M | -27.91M | -10.07M | 11.12M | 216K | -523K | 0 | 0 |
| Change in Receivables | 0 | -6.15M | -27.35M | -26.52M | -6.33M | -8.11M | -33.33M | -20.9M | -18.17M | -22.65M | -18.72M | -13.68M | -12.71M | -11M | -6.92M | -7.71M | -3.4M | -7.24M | -10.3M | -4.34M | 687K | -3.29M | -8.82M | 0 | 0 | 0 |
| Change in Inventory | 0 | -6.7M | 6.65M | 160K | -17.06M | -9.42M | -24.96M | -6.74M | -12.46M | 1.53M | -2.95M | -2.26M | -11.83M | -242K | -703K | -4.9M | -2.36M | -1.05M | 1.25M | -1.5M | 1.04M | -1.18M | 913K | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | -10.22M | 69.37M | -36.6M | 17.53M | 58.29M | 27.64M | 10.01M | 22.27M | 78.93M | 69.03M | 22.78M | 21.87M | 24.91M | 21.42M | -116.7M | -46.95M | -118.9M | -20.98M | -10.51M | 14.81M | 5.68M | 0 | 0 | 0 |
| Cash from Investing | -109.63M | -70.19M | -31.23M | -106.92M | -53.68M | -142.72M | -128.93M | -27.85M | -88.26M | -149M | -836K | -109.29M | -57.44M | -99.73M | 7.35M | -26.94M | -18.38M | -32.89M | 12.09M | -109.47M | -5.93M | 137K | -36.27M | -19.56M | -40.6M | -37.9M |
| Capital Expenditures | -124.33M | -120.56M | -112.89M | -105.4M | -87.23M | -94.17M | -88.77M | -85.56M | -119.89M | -90.01M | -58.55M | -63.28M | -70.09M | -40.39M | -29.27M | -24.35M | -25.42M | -22.87M | -19.41M | -42.41M | -20.2M | -28.69M | -39.76M | -29.16M | -40.6M | -37.9M |
| CapEx % of Revenue | 2.47% | 2.44% | 2.4% | 2.35% | 1.92% | 2.16% | 2.16% | 2.36% | 3.49% | 3.23% | 2.37% | 2.85% | 3.52% | 2.24% | 1.74% | 1.47% | 1.62% | 1.63% | 1.36% | 2.9% | 1.41% | 1.9% | 2.75% | 2.19% | 3.23% | 3.25% |
| Acquisitions | 100K | 0 | 0 | 0 | -6.81M | 16K | 174K | -3.42M | 119.89M | 6.83M | 4.94M | 12.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -515K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 14.6M | 6.28M | -1.26M | -1.52M | 40.37M | 531K | -159K | -74.58M | -112.11M | -562K | -1.66M | -58.73M | 12.65M | -59.35M | 36.62M | -2.59M | 7.04M | 2.25M | 31.5M | -67.05M | 14.27M | 3.29M | 4.01M | 9.6M | 0 | 0 |
| Cash from Financing | -805.1M | -752.09M | -532.22M | -476.36M | -515.95M | -522.83M | -446.41M | -222.79M | -322.8M | -197.15M | -375.79M | -80.94M | -118.9M | -134.8M | -177.45M | -123.48M | -104.27M | -70.8M | -53.53M | -1.61M | -155.76M | -114.58M | -83.9M | -62.88M | 0 | 0 |
| Debt Issued (Net) | -164.68M | -164.97M | -17.65M | -40.81M | -57.27M | 939.79M | -44.06M | 582.91M | 365.91M | 971.81M | -59.33M | 740.6M | -12.33M | -24.35M | 109.49M | -890K | -113.9M | -75.68M | -15.31M | 917.4M | 4.72M | -40.34M | -180.62M | 347.6M | 0 | 0 |
| Equity Issued (Net) | -393.32M | -338.9M | -329.56M | -269.02M | -293.74M | -1.3B | -311.39M | -685.94M | -581.38M | -1.06B | -285.02M | -733.74M | -73.38M | -87.68M | -79.29M | -164.44M | -836K | 4.38M | -38.52M | -44.16M | -135.46M | -46.86M | 118.06M | -201M | 0 | 0 |
| Dividends Paid | -244.85M | -236.86M | -209.94M | -169.77M | -157.53M | -139.4M | -121.92M | -105.72M | -92.17M | -84.3M | -73.92M | -80.33M | -52.84M | -34.24M | -185.48M | 0 | 0 | 0 | 0 | -896.97M | -29.84M | -26.9M | -4.46M | -188.33M | 0 | 0 |
| Share Repurchases | -402.2M | -357.7M | -329.56M | -269.02M | -293.74M | -1.32B | -304.59M | -699.01M | -591.21M | -1.06B | -300.25M | -738.56M | -82.41M | -97.13M | -88.24M | -165.01M | -5.38M | 0 | -42.98M | -54.55M | -145M | -75M | -1.77M | -201.09M | 0 | 0 |
| Other Financing | -2.25M | -11.36M | 24.93M | 3.25M | -7.41M | -22M | 30.97M | -14.05M | -5.34M | -26.5M | 42.48M | -7.46M | 28.68M | 11.47M | -22.16M | 41.85M | 10.47M | 512K | 305K | 22.11M | 4.83M | -482K | -16.88M | -21.14M | 0 | 0 |
| Net Change in Cash | -137.81M | -28.44M | 59.29M | 7.93M | -95.28M | -11.67M | 18.22M | 246.5M | -17.43M | 60.44M | 60.95M | 102.59M | 16.47M | 14.38M | 54.81M | 2.35M | 5.55M | -2.98M | 34.03M | -26.88M | -28.7M | 26.52M | -6M | 20.26M | -40.6M | -37.9M |
| Free Cash Flow | 653.47M | 671.5M | 512.01M | 485.47M | 388.08M | 560.03M | 504.03M | 411.38M | 274.28M | 249.03M | 228.72M | 228.5M | 122.25M | 153.6M | 147.05M | 128.72M | 102.9M | 78.4M | 55.85M | 41.77M | 112.8M | 112.51M | 73.7M | 73.36M | -40.6M | -37.9M |
| FCF Margin % | 13% | 13.59% | 10.88% | 10.84% | 8.55% | 12.85% | 12.24% | 11.37% | 7.99% | 8.93% | 9.25% | 10.31% | 6.13% | 8.52% | 8.76% | 7.79% | 6.55% | 5.58% | 3.92% | 2.86% | 7.85% | 7.44% | 5.1% | 5.5% | -3.23% | -3.25% |
| FCF Growth % | 6.57% | 31.15% | 5.47% | 25.09% | -30.7% | 11.11% | 22.52% | 49.99% | 10.14% | 8.88% | 0.09% | 86.92% | -20.41% | 4.45% | 14.24% | 25.09% | 31.25% | 40.39% | 33.69% | -62.97% | 0.26% | 52.66% | 0.46% | 280.69% | -7.12% | - |
| FCF per Share | 19.61 | 19.61 | 14.69 | 13.71 | 10.75 | 14.86 | 12.71 | 9.81 | 6.33 | 5.22 | 4.58 | 4.11 | 2.15 | 2.66 | 2.49 | 2.09 | 1.69 | 1.36 | 0.96 | 0.65 | 1.75 | 1.64 | 0.96 | 23.09 | -1.00 | -0.94 |
| FCF Conversion (FCF/Net Income) | 1.10x | 1.32x | 1.07x | 1.14x | 1.05x | 1.28x | 1.21x | 1.24x | 1.09x | 1.22x | 1.34x | 1.51x | 1.18x | 1.36x | 1.57x | 1.45x | 1.46x | 1.27x | 1.39x | 2.22x | 1.25x | 1.30x | 1.82x | 2.63x | - | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DPZ stock.
Domino's Pizza, Inc. (DPZ) generated $792.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Domino's Pizza, Inc. (DPZ) generated $671.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Domino's Pizza, Inc. (DPZ) spent $120.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Domino's Pizza, Inc. (DPZ) returned $236.9M to shareholders via cash dividends and spent $357.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
High leverage and margin pressure
Metrics are mathematically derived from official filings.
Cash Conversion Remains Resilient
DPZ's operating cash flow consistently exceeded net income, with OCF/NI averaging 1.2 over the past ten quarters, according to reported financials, indicating robust earnings quality despite recent EPS misses.
The persistent OCF/NI ratio above 1.0, even in quarters with negative working capital contributions, suggests that non-cash charges like D&A and SBC are providing a cushion. However, the 2026Q2 ratio of 1.40, while strong, may reflect timing of collections rather than a structural improvement, as working capital swung to a use of cash. Investors should monitor whether this conversion efficiency persists as growth decelerates.
FCF Growth Stalls Amid Deceleration
Free cash flow has plateaued around $150-175 million per quarter, with FCF margin dipping to 14.0% in 2026Q2 from 14.6% a year earlier, based on reported figures, signaling a mature phase.
The flat FCF trajectory, despite revenue growth, indicates that incremental sales are not translating into proportional cash generation, likely due to rising operating costs and modest capex. The 2026Q2 FCF margin of 14.0% is below the trailing average, suggesting that the recent EPS miss may be accompanied by cash flow pressure. This could limit the company's ability to sustain its aggressive capital returns without increasing leverage.
Capital Intensity Remains Low
Capex as a percentage of revenue has stayed under 4.2% over the past ten quarters, per financial statements, reflecting a largely asset-light franchise model with modest maintenance needs.
The low capital intensity, with capex/revenue averaging around 2.2%, underscores the franchise-heavy structure where store-level investments are borne by franchisees. The spike in 2025Q4 to 4.2% may indicate a one-time investment in technology or supply chain infrastructure, but the overall trend suggests that DPZ can generate high incremental FCF. This supports the company's ability to service debt and return capital, though it also implies limited organic growth investment.
Working Capital Swings Are Minor
Working capital changes have been small, ranging from -$41.9M to +$25.1M quarterly, as reported in cash flow statements, indicating efficient management of receivables and payables.
The minimal working capital volatility suggests that DPZ's supply chain and franchise model provide a stable cash conversion cycle, with little need for inventory buildup or extended receivables. The negative working capital in 2026Q2 (-$10.6M) is a slight use of cash, but it is not a concerning trend given the historical pattern. This stability allows operating cash flow to closely track net income, reinforcing the quality of earnings.
Aggressive Buybacks Persist
Share repurchases totaled $159.5M in 2026Q2, the highest in the past ten quarters, according to cash flow data, while dividends remained modest, indicating a continued focus on returning capital via buybacks.
The sustained buyback activity, even as FCF remains flat, suggests that management is prioritizing EPS accretion over balance sheet deleveraging. With dividends averaging around $60M per quarter, the total payout ratio (dividends plus buybacks) exceeded 100% of FCF in 2026Q2, implying that the company is funding some returns with debt. This strategy may be sustainable in a low-rate environment but could strain cash flows if interest costs rise further.
Cumulative Cash Outpaces Earnings
Over the past ten quarters, cumulative operating cash flow of $1.77B exceeded cumulative net income of $1.46B, per reported figures, indicating a persistent positive gap that supports earnings quality.
The $310M cumulative excess of OCF over net income suggests that accruals are conservative and that earnings are backed by actual cash generation. This divergence is partly due to non-cash charges like D&A and SBC, but it also reflects efficient working capital management. However, the gap has narrowed in recent quarters as OCF/NI ratios have declined from 1.43 in 2025Q2 to 1.40 in 2026Q2, which may signal a normalization of conversion quality.