Free cash flow swung from a $31.2M positive in 2026Q3 to -$176.2M in 2026Q1, with no dividends or buybacks and CapEx of $26.5M to $59.2M per quarter suggesting cash reserves are funding losses rather than shareholder returns.
Daqo New Energy Corp. (DQ) cash flow statement — 19-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Cash from Operations | -109.03M | 56.12M | -435.64M | 1.62B | 2.47B | 638.99M | 209.7M | 102.78M | 95.55M | 142.71M | 98.67M | 66.42M | 45.62M | -16.52M | -10.31M | 44.86M | 125.62M | -2.73M | 102.65M | 0 |
| Operating CF Margin % | - | 8.43% | -42.33% | 70.03% | 53.53% | 38.06% | 31.04% | 29.37% | 31.68% | 40.44% | 43.07% | 36.49% | 24.99% | -15.16% | -11.87% | 17.53% | 51.76% | -2.45% | 182.12% | - |
| Operating CF Growth % | -88.8% | 112.88% | -126.96% | -34.49% | 286.07% | 204.71% | 104.03% | 7.57% | -33.04% | 44.63% | 48.55% | 45.61% | 376.07% | -60.32% | -122.98% | -64.29% | 4702.37% | -102.66% | - | - |
| Net Income | -229.93M | -170.96M | -345.39M | 429.55M | 2.52B | 864.85M | 133.95M | 28.31M | 62.07M | 93.86M | 43.92M | 13.05M | 16.65M | -221.09M | -115.64M | 34.91M | 69.15M | 29.94M | 21.85M | -47.54K |
| Depreciation & Amortization | 259.34M | 236.67M | 206.36M | 148.89M | 107.1M | 77.37M | 68.69M | 47.37M | 27.72M | 27.8M | 33.74M | 31.36M | 28.01M | 52.25M | 37.37M | 35.48M | 30.75M | 16.09M | 7.82M | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 149.76M | 307.45M | 10.08M | 17.91M | 0 | 13.79M | 4.2M | 2.7M | 3.69M | 1.79M | 1.88M | 2.25M | 2.21M | 1.61M | 258.58K | 0 | 0 |
| Deferred Taxes | 0 | 0 | -92.01M | 0 | 65.06M | 0 | 0 | 4.7M | -152K | -85K | 445 | -627K | -552 | 1.42M | 11.57M | -219.49M | -219.49K | -578.11K | -44.8K | 0 |
| Other Non-Cash Items | -110.24M | 138.14M | 259.04M | 39.34M | -40.11M | 5.54M | 3.63M | 19.4M | 17.76M | 14.16M | -586.73K | -176K | -3.33M | 193.81M | 56.84M | 273.46M | 150.85K | 137.51K | 68.68K | 0 |
| Working Capital Changes | -81.19M | -147.73M | -463.64M | 848.51M | -492.34M | -318.84M | -14.46M | 3M | -25.64M | 2.77M | 18.9M | 19.13M | 2.5M | -44.79M | -2.7M | -81.71M | 24.18M | -48.57M | 72.96M | 47.54K |
| Change in Receivables | 0 | -76.44M | 58.95M | 987.39M | -816.24M | -360.14M | 5.47M | 3.56M | -540K | 2.11M | 14.89M | -10.4M | 4.78M | 12.43M | -10.3M | -7.85M | 1.53M | -14.27M | -2.44M | 0 |
| Change in Inventory | 0 | -45.25M | -59.04M | -26.62M | 138.26M | -280.19M | -5.13M | -19.91M | -641K | -6.25M | -2.26M | -1.62M | 485K | -25.27M | -6.75M | -26.58M | -6.52M | 91.34K | -4.81M | 0 |
| Change in Payables | 0 | -865.28K | -64.86M | 13.37M | 7M | 61.07M | 4.56M | 3.67M | -9.45M | 2.31M | 2.39M | 1.45M | -476K | 5.35M | 3.25M | 10.27M | 808.01K | 333.32K | 3.13M | 0 |
| Cash from Investing | 73.31M | -140.69M | -1.48B | -1.2B | -1B | -781.89M | -118.49M | -261.76M | -164.72M | -63.11M | -66.12M | -74.13M | -90.59M | -30.7M | -102.92M | -274.14M | -49.82M | -109.67M | -138.3M | 0 |
| Capital Expenditures | -144.38M | -173.47M | -369.1M | -1.11B | -1.25B | -498.5M | -118.29M | -286.13M | -143.06M | -67.84M | -67.48M | -81.36M | -77.03M | -32.51M | -105.66M | -252.7M | -57.66M | -121.29M | -138.89M | 0 |
| CapEx % of Revenue | 28.54% | 26.07% | 35.87% | 48.13% | 27.14% | 29.69% | 17.51% | 81.75% | 47.44% | 19.23% | 29.45% | 44.7% | 42.19% | 29.82% | 121.65% | 98.78% | 23.76% | 109.08% | 246.4% | - |
| Acquisitions | 0 | 0 | 0 | 0 | -776K | 0 | 0 | 515.4K | 444K | 0 | 0 | 5.11M | 0 | -15K | 2.66M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -45.73M | -6.1M | -1.1B | -72.15M | -4.28M | -9.76M | -195K | 1.46M | 617K | 4.79M | 1.94M | 2.12M | -13.56M | 1.82M | 80.44K | -21.43M | 7.84M | 11.62M | 589.36K | 0 |
| Cash from Financing | -8.6M | -850K | -47.38M | -795.4M | 1.47B | 736.23M | -95.47M | 180.51M | 86.71M | -37.35M | -30.28M | 15.24M | 44.27M | 48.83M | 27.14M | 112.78M | 45.56M | 190.5M | 38.93M | 0 |
| Debt Issued (Net) | 0 | 99.04M | 0 | 0 | 0 | -200.87M | -124.14M | 182.37M | -3.82M | -30.85M | 2.38M | 16.42M | -10.44M | 48.69M | 27.64M | 112.78M | -33.56M | 94.07M | 17.42M | 0 |
| Equity Issued (Net) | 0 | -852.25K | -11.52M | -491.74M | -123.93M | 0 | 0 | 792.86K | 113.54M | 0 | 0 | 28.68M | 58M | 0 | -500.72K | 0 | 81.28M | 54.9M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -852.25K | -12.66M | -522.13M | -124.93M | 0 | 0 | 0 | 0 | 0 | 0 | -1.35M | 0 | 0 | -500.72K | 0 | 0 | -100K | 0 | 0 |
| Other Financing | -8.6M | -99.04M | -35.86M | -303.66M | 1.6B | 937.1M | 28.67M | -2.66M | -23.01M | -6.5M | -32.66M | -29.86M | -3.29M | 134.49K | 0 | 0 | -2.16M | 41.53M | 21.51M | 0 |
| Net Change in Cash | -5.08M | -58.06M | -2.01B | -472.39M | 2.8B | 605.56M | 3.11M | 20.42M | 22.45M | 44.69M | 1.5M | 7.42M | -763K | 1.15M | -86.02M | -110.94M | 122.22M | 78.11M | 3.3M | 0 |
| Free Cash Flow | -253.41M | -123.34M | -794.65M | 429.2M | 1.22B | 130.73M | 91.41M | -176.74M | -47.51M | 74.87M | 31.2M | -14.94M | -31.41M | -49.03M | -115.97M | -207.85M | 67.96M | -124.02M | -36.24M | 0 |
| FCF Margin % | -50.09% | -18.54% | -77.22% | 18.6% | 26.4% | 7.79% | 13.53% | -50.5% | -15.75% | 21.22% | 13.62% | -8.21% | -17.2% | -44.98% | -133.51% | -81.24% | 28% | -111.53% | -64.29% | - |
| FCF Growth % | 3.69% | 84.48% | -285.15% | -64.72% | 830.48% | 43.01% | 151.72% | -271.99% | -163.46% | 140% | 308.82% | 52.44% | 35.94% | 57.72% | 44.21% | -405.82% | 154.8% | -242.26% | - | - |
| FCF per Share | -3.75 | -1.83 | -12.01 | 5.73 | 15.74 | 1.70 | 1.22 | -2.53 | -0.73 | 1.37 | 0.59 | -0.29 | -0.74 | -1.42 | -3.30 | -29.57 | 12.07 | -29.77 | -6.98 | - |
| FCF Conversion (FCF/Net Income) | 1.10x | -0.33x | 1.26x | 3.76x | 1.36x | 0.85x | 1.62x | 3.48x | 2.51x | 1.54x | 2.27x | 5.13x | 2.74x | 0.23x | 0.09x | 1.35x | 1.83x | -0.09x | 4.77x | - |
| Interest Paid | 0 | 0 | 0 | 4.72M | 7.93M | 21.16M | 24.7M | 0 | 10.79M | 16.31M | 12.35M | 13.28M | 0 | 0 | 15.56M | 10.99M | 5.24M | 3.73M | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 289.53M | 350.58M | 108.1M | 12.81M | 0 | 19.45M | 9.53M | 3M | 2.73M | 0 | 0 | 8.05M | 18.86M | 625.13K | 1.82M | 0 | 0 |
Quick answers to the most common questions about buying DQ stock.
Daqo New Energy Corp. (DQ) generated $56.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Daqo New Energy Corp. (DQ) reported negative free cash flow of $123.3M in 2025, indicating capital requirements exceeded cash from operations.
Daqo New Energy Corp. (DQ) spent $173.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Daqo New Energy Corp. (DQ) spent $0.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Sustained operating cash burn
Operating Cash Flow Diverges From Reported Losses
Based on DQ's reported figures, operating cash flow has been volatile against persistent net losses, with 2026Q2 and 2026Q1 showing OCF/NI ratios of 1.59 and 1.67 as operating outflows of -$128.9M and -$147.5M exceeded net losses of -$81.3M and -$88.4M.
The reported ratios suggest that working capital drains, rather than earnings quality alone, are driving the gap between net income and operating cash flow in these quarters. Because the 2026Q1 working capital change of -$185.9M appears to be the main contributor, the more negative operating cash picture may reflect inventory and receivable build-up during a price collapse. Investors should monitor whether these outflows reverse, since the cash conversion signal is currently weaker than the net loss figure alone suggests.
Free Cash Flow Oscillates Around Breakeven
According to reported financials, DQ's free cash flow margin swung from 16.0% in 2026Q3 to -6.6% in 2026Q1, with 2026Q3 FCF of $31.2M representing the only clearly positive quarter in the recent ten-quarter window.
The single positive quarter appears to rest on a $103.6M working capital inflow rather than on durable operating improvement, which limits how much weight the result can bear. Across the broader series, free cash flow has been negative in most quarters, consistent with a business absorbing fixed costs against falling realized prices. The trajectory suggests cash generation is episodic and dependent on working capital timing rather than structural profitability.
Capital Spending Remains Heavy Against Shrinking Revenue
Based on DQ's reported figures, CapEx ran at 107.4% of revenue in 2026Q1 and 42.2% in 2026Q2, with quarterly spend holding between $26.5M and $59.2M despite revenue falling sharply.
Capital intensity this high against contracting sales implies that the Siemens-process asset base still requires meaningful reinvestment even at trough pricing. The data does not disclose the split between maintenance and growth spending, so the degree of discretionary capacity expansion cannot be determined from the supplied figures. Investors should watch whether CapEx falls in line with revenue, as sustained spending at these levels would further strain cash generation.
Cash Reserves Fund Losses Rather Than Shareholder Returns
Reported figures show no dividends or share repurchases across the ten quarters, with the company's approximately $980M cash balance serving as the primary buffer against continued operating cash outflows.
The absence of shareholder distributions is consistent with a company preserving liquidity during a downturn rather than returning capital. The reported cash position appears to be the main mechanism absorbing the losses, which suggests the balance sheet is functioning as a survival reserve. Whether that reserve remains adequate depends on the pace of future cash burn, which the current data indicates has not yet stabilized.
Cash Balance May Mask Ongoing Burn
As reported in financial statements, the $980M cash balance could make the burn appear manageable, yet quarterly operating outflows of -$147.5M and -$128.9M in 2026Q1 and 2026Q2 suggest the buffer may erode faster than headline liquidity implies.
The strongest bear argument is that the reserve is being drawn down by operating losses rather than supporting a recovery, and the reported data does not show when quarterly cash flow turns durably positive. Net income trends alone understate this risk because working capital swings have distorted several quarters in both directions, so single-quarter improvements may not reflect structural change. Investors should monitor the pace of cash decline and whether working capital reverses, since the data available does not establish the duration of the downturn.