The company is experiencing a severe cash drain, with a trailing twelve-month free cash flow margin of -47.8% and operating cash outflows of $755.8M, which are only partially offset by $982.8M in working capital liquidations over the same period.
Daqo New Energy Corp. (DQ) cash flow statement — 19-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Cash from Operations | -114.64M | 56.12M | -435.64M | 1.62B | 2.47B | 638.99M | 209.7M | 102.78M | 95.55M | 142.71M | 98.67M | 66.42M | 45.62M | -16.52M | -10.31M | 44.86M | 125.62M | -2.73M | 102.65M | 0 |
| Operating CF Margin % | - | 8.43% | -42.33% | 70.03% | 53.53% | 38.06% | 31.04% | 29.37% | 31.68% | 40.44% | 43.07% | 36.49% | 24.99% | -15.16% | -11.87% | 17.53% | 51.76% | -2.45% | 182.12% | - |
| Operating CF Growth % | 57.92% | 112.88% | -126.96% | -34.49% | 286.07% | 204.71% | 104.03% | 7.57% | -33.04% | 44.63% | 48.55% | 45.61% | 376.07% | -60.32% | -122.98% | -64.29% | 4702.37% | -102.66% | - | - |
| Net Income | -191.88M | -170.96M | -345.39M | 429.55M | 2.52B | 864.85M | 133.95M | 28.31M | 62.07M | 93.86M | 43.92M | 13.05M | 16.65M | -221.09M | -115.64M | 34.91M | 69.15M | 29.94M | 21.85M | -47.54K |
| Depreciation & Amortization | -55.41M | 248.52M | 206.46M | 148.89M | 107.1M | 77.37M | 68.69M | 47.5M | 27.49M | 38.82M | 33.82M | 31.36M | 28.01M | 52.25M | 37.37M | 35.48M | 30.75M | 16.09M | 7.82M | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 149.76M | 307.45M | 10.08M | 17.91M | 0 | 13.79M | 4.2M | 2.7M | 3.69M | 1.79M | 1.88M | 2.25M | 2.21M | 1.61M | 258.58K | 0 | 0 |
| Deferred Taxes | 0 | 0 | -92.01M | 0 | 65.06M | 0 | 0 | 4.7M | -152K | -85K | 445 | -627K | -552 | 1.42M | 11.57M | -219.49M | -219.49K | -578.11K | -44.8K | 0 |
| Other Non-Cash Items | 388.22M | 52.37M | 258.93M | 39.34M | -40.11M | 5.54M | 3.63M | 19.27M | 17.99M | 3.14M | -673.45K | -176K | -3.33M | 193.81M | 56.84M | 273.46M | 150.85K | 137.51K | 68.68K | 0 |
| Working Capital Changes | -222.27M | -73.65M | -463.64M | 848.51M | -492.34M | -318.84M | -14.46M | 3M | -25.64M | 2.77M | 18.9M | 19.13M | 2.5M | -44.79M | -2.7M | -81.71M | 24.18M | -48.57M | 72.96M | 47.54K |
| Change in Receivables | 0 | 0 | 58.95M | 987.39M | -816.24M | -360.14M | 5.47M | 3.56M | -540K | 2.11M | 14.89M | -10.4M | 4.78M | 12.43M | -10.3M | -7.85M | 1.53M | -14.27M | -2.44M | 0 |
| Change in Inventory | 0 | 0 | -59.04M | -26.62M | 138.26M | -280.19M | -5.13M | -19.91M | -641K | -6.25M | -2.26M | -1.62M | 485K | -25.27M | -6.75M | -26.58M | -6.52M | 91.34K | -4.81M | 0 |
| Change in Payables | 0 | 0 | -64.86M | 13.37M | 7M | 61.07M | 4.56M | 3.67M | -9.45M | 2.31M | 2.39M | 1.45M | -476K | 5.35M | 3.25M | 10.27M | 808.01K | 333.32K | 3.13M | 0 |
| Cash from Investing | 42.83M | -140.69M | -1.48B | -1.2B | -1B | -781.89M | -118.49M | -261.76M | -164.72M | -63.11M | -66.12M | -74.13M | -90.59M | -30.7M | -102.92M | -274.14M | -49.82M | -109.67M | -138.3M | 0 |
| Capital Expenditures | -146.88M | -179.47M | -369.1M | -1.11B | -1.25B | -498.5M | -118.29M | -286.13M | -143.06M | -67.84M | -67.48M | -81.36M | -77.03M | -32.51M | -105.66M | -252.7M | -57.66M | -121.29M | -138.89M | 0 |
| CapEx % of Revenue | 26.41% | 26.97% | 35.87% | 48.13% | 27.14% | 29.69% | 17.51% | 81.75% | 47.44% | 19.23% | 29.45% | 44.7% | 42.19% | 29.82% | 121.65% | 98.78% | 23.76% | 109.08% | 246.4% | - |
| Acquisitions | 0 | 0 | 0 | 0 | -776K | 0 | 0 | 515.4K | 444K | 0 | 0 | 5.11M | 0 | -15K | 2.66M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -1.1B | -72.15M | -4.28M | -9.76M | -195K | 1.46M | 617K | 4.79M | 1.94M | 2.12M | -13.56M | 1.82M | 80.44K | -21.43M | 7.84M | 11.62M | 589.36K | 0 |
| Cash from Financing | -8.6M | -850K | -47.38M | -795.4M | 1.47B | 736.23M | -95.47M | 180.51M | 86.71M | -37.35M | -30.28M | 15.24M | 44.27M | 48.83M | 27.14M | 112.78M | 45.56M | 190.5M | 38.93M | 0 |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | -200.87M | -124.14M | 182.37M | -3.82M | -30.85M | 2.38M | 16.42M | -10.44M | 48.69M | 27.64M | 112.78M | -33.56M | 94.07M | 17.42M | 0 |
| Equity Issued (Net) | 0 | 0 | -11.52M | -491.74M | -123.93M | 0 | 0 | 792.86K | 113.54M | 0 | 0 | 28.68M | 58M | 0 | -500.72K | 0 | 81.28M | 54.9M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -12.66M | -522.13M | -124.93M | 0 | 0 | 0 | 0 | 0 | 0 | -1.35M | 0 | 0 | -500.72K | 0 | 0 | -100K | 0 | 0 |
| Other Financing | -8.6M | -850K | -35.86M | -303.66M | 1.6B | 937.1M | 28.67M | -2.66M | -23.01M | -6.5M | -32.66M | -29.86M | -3.29M | 134.49K | 0 | 0 | -2.16M | 41.53M | 21.51M | 0 |
| Net Change in Cash | -43.26M | -58.06M | -2.01B | -472.39M | 2.8B | 605.56M | 3.11M | 20.42M | 22.45M | 44.69M | 1.5M | 7.42M | -763K | 1.15M | -86.02M | -110.94M | 122.22M | 78.11M | 3.3M | 0 |
| Free Cash Flow | -261.52M | -123.34M | -794.65M | 429.2M | 1.22B | 130.73M | 91.41M | -176.74M | -47.51M | 74.87M | 31.2M | -14.94M | -31.41M | -49.03M | -115.97M | -207.85M | 67.96M | -124.02M | -36.24M | 0 |
| FCF Margin % | -47.03% | -18.54% | -77.22% | 18.6% | 26.4% | 7.79% | 13.53% | -50.5% | -15.75% | 21.22% | 13.62% | -8.21% | -17.2% | -44.98% | -133.51% | -81.24% | 28% | -111.53% | -64.29% | - |
| FCF Growth % | 37.4% | 84.48% | -285.15% | -64.72% | 830.48% | 43.01% | 151.72% | -271.99% | -163.46% | 140% | 308.82% | 52.44% | 35.94% | 57.72% | 44.21% | -405.82% | 154.8% | -242.26% | - | - |
| FCF per Share | -3.86 | -1.83 | -12.01 | 5.73 | 15.74 | 1.70 | 1.22 | -2.53 | -0.73 | 1.37 | 0.59 | -0.29 | -0.74 | -1.42 | -3.30 | -29.57 | 12.07 | -29.77 | -6.98 | - |
| FCF Conversion (FCF/Net Income) | 1.36x | -0.33x | 1.26x | 3.76x | 1.36x | 0.85x | 1.62x | 3.48x | 2.51x | 1.54x | 2.27x | 5.13x | 2.74x | 0.23x | 0.09x | 1.35x | 1.83x | -0.09x | 4.77x | - |
| Interest Paid | 0 | 0 | 0 | 4.72M | 7.93M | 21.16M | 24.7M | 0 | 10.79M | 16.31M | 12.35M | 13.28M | 0 | 0 | 15.56M | 10.99M | 5.24M | 3.73M | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 289.53M | 350.58M | 108.1M | 12.81M | 0 | 19.45M | 9.53M | 3M | 2.73M | 0 | 0 | 8.05M | 18.86M | 625.13K | 1.82M | 0 | 0 |
Quick answers to the most common questions about buying DQ stock.
Daqo New Energy Corp. (DQ) generated $56.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Daqo New Energy Corp. (DQ) reported negative free cash flow of $123.3M in 2025, indicating capital requirements exceeded cash from operations.
Daqo New Energy Corp. (DQ) spent $179.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Sustained negative cash conversion
Negative Earnings Mask Severe Cash Drain
Despite a trailing twelve-month OCF/NI ratio of 1.59, the absolute conversion is negative, with Daqo burning $755.8M in operating cash flow over the last four quarters on $493.3M of net losses, indicating the underlying business is consuming cash, not generating it.
The OCF/NI ratio above 1.0 is a misleading signal in this context; it simply means the cash outflow from operations is larger than the accounting loss, driven by significant non-cash charges and, more critically, massive working capital liquidation. The company's negative gross margins mean that for every dollar of sales, it incurs a greater than dollar cash cost to produce the goods, a structural cash burn that will persist until market prices recover above its production costs.
FCF Deep in Negative Territory
Daqo's free cash flow has been deeply negative for nine of the last ten quarters, with the TTM FCF margin at -47.8%, confirming that capital expenditures are adding to, rather than being funded by, operational cash flows in this severe downturn.
The trajectory shows no sign of stabilization, as the most recent two quarters (2026Q1 and 2026Q2) produced FCF deficits of -$176.2M and -$155.3M respectively. This persistent negative FCF is unsustainable without the drawdown of existing cash reserves, as the company is unable to fund its required maintenance and growth capex from its own operations, highlighting the depth of the industry cycle trough.
Capex Intensity Soars on Collapsing Revenue
In 2026Q1, CapEx/Revenue reached 107.4%, indicating Daqo was spending more on capital projects than it was bringing in from sales, a metric that underscores the company's commitment to capacity expansion despite a fundamentally unprofitable market.
This extreme capital intensity appears misaligned with the current commercial reality, where negative margins suggest existing capacity is being underutilized. The high level of spending likely represents commitments for projects initiated before the downturn or essential maintenance to preserve operational readiness, but it severely exacerbates the cash consumption rate and reduces the company's financial flexibility.
Massive Working Capital Liquidation Obscures Operating Burn
Working capital has provided $982.8M of cash inflow over the trailing twelve months, primarily from the liquidation of receivables and inventory, which has temporarily offset the core operating losses and slowed the rate of cash depletion.
This inflow is a classic sign of a company in distress, selling down its asset base to generate liquidity. The source of the cash is the reduction of current assets (likely inventory being sold at or below cost) rather than from collecting on profitable sales. Investors should monitor the durability of this source, as once the inventory and receivable base is optimized, the underlying negative cash conversion from operations will be fully exposed.
No Returns to Shareholders, Cash Hoarded for Survival
Daqo has paid no dividends and executed no share repurchases over the entire ten-quarter period, indicating management is conserving all available liquidity to weather the industry downturn rather than returning capital to shareholders.
This capital allocation stance appears prudent given the negative FCF trajectory and the absence of positive earnings. The decision to suspend all shareholder returns suggests management prioritizes balance sheet preservation over short-term investor appeal, a defensive posture that aligns with a cyclical trough strategy but offers no immediate cash flow-based valuation support.
Cumulative Cash Deficit Exceeds Reported Losses
Over the trailing twelve months, Daqo's cumulative net loss of $493.3M was accompanied by a cumulative operating cash outflow of $755.8M, a $262.5M gap that suggests non-cash charges and working capital movements are magnifying the true cash consumption beyond what headline earnings indicate.
This divergence is driven by the combination of depreciation add-backs (which are non-cash) and, more importantly, the large working capital outflows. The cash reality is worse than the accounting loss because the company is burning through its cash reserves faster than the income statement alone would suggest, a critical distinction for assessing the endurance of the company's cash pile.
Cash Burn Masked by Asset Liquidation
The $982.8M working capital inflow over the trailing twelve months, primarily from reducing inventory and receivables, temporarily masks the core operational cash burn and may obscure the true run rate of cash consumption once asset optimization matures.
Investors should monitor the sustainability of this liquidity source. As stated in the company's SEC filings, the working capital reduction appears to be a strategic drawdown of current assets. If polysilicon prices remain depressed, this source will diminish, potentially accelerating the depletion of the reported $980 million cash balance and increasing the risk of a liquidity crunch if the industry downturn persists.