The company reduced total debt from $4.3B in 2024Q1 to $2.2B in 2026Q2, improving D/E from 4.70 to 2.66, but goodwill of $1.2B represents 34% of total assets, posing a significant impairment risk to equity of $833.3M.
Driven Brands Holdings Inc. (DRVN) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Current Assets | 553.95M | 540.85M | 657.44M | 821.11M | 571.41M | 768.93M | 373.68M | 185.32M | 120.19M |
| Cash & Short-Term Investments | 184.05M | 102.94M | 169.95M | 176.52M | 227.11M | 523.41M | 172.61M | 34.94M | 37.53M |
| Cash Only | 184.05M | 102.94M | 169.95M | 176.52M | 227.11M | 523.41M | 172.61M | 34.94M | 37.53M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 155.25M | 181.22M | 193.31M | 167.19M | 194.96M | 124.77M | 87.86M | 78.74M | 43.2M |
| Days Sales Outstanding | 37.77 | 35.52 | 40.26 | 35.69 | 35 | 31.04 | 35.47 | 47.88 | 32 |
| Inventory | 52.09M | 52.38M | 67.53M | 83.17M | 72.04M | 46.99M | 43.04M | 26.15M | 8.49M |
| Days Inventory Outstanding | 22.66 | 20.86 | 29.04 | 33.67 | 24.67 | 23.11 | 45.28 | 42.67 | 10.81 |
| Other Current Assets | 132.27M | 204.32M | 226.64M | 394.23M | 77.3M | 49.43M | 45.1M | 31.01M | 19.78M |
| Total Non-Current Assets | 2.99B | 3.62B | 4.6B | 5.09B | 5.93B | 5.09B | 4.28B | 1.69B | 1.19B |
| Property, Plant & Equipment | 1.04B | 985.26M | 2.39B | 2.83B | 2.84B | 2.35B | 1.71B | 134.38M | 92.7M |
| Fixed Asset Turnover | 1.64x | 1.89x | 0.73x | 0.60x | 0.71x | 0.63x | 0.53x | 4.47x | 5.32x |
| Goodwill | 1.21B | 1.22B | 1.4B | 1.46B | 2.28B | 1.91B | 1.73B | 870.62M | 588.24M |
| Intangible Assets | 606.31M | 617.85M | 665.9M | 739.4M | 765.9M | 816.18M | 829.31M | 672.02M | 500.13M |
| Long-Term Investments | 8.9M | 4.31M | 0 | 0 | 0 | 0 | 0 | 0 | 889K |
| Other Non-Current Assets | 121.09M | 789.66M | 132.67M | 62.88M | 37.68M | 13.75M | 12.49M | 13.9M | 5.65M |
| Total Assets | 3.54B | 4.16B | 5.26B | 5.91B | 6.5B | 5.86B | 4.66B | 1.88B | 1.31B |
| Asset Turnover | 0.47x | 0.45x | 0.33x | 0.29x | 0.31x | 0.25x | 0.19x | 0.32x | 0.38x |
| Asset Growth % | -101.01% | -20.94% | -10.98% | -9.06% | 10.97% | 25.83% | 148.11% | 43.56% | - |
| Total Current Liabilities | 376.73M | 725.81M | 433.89M | 427.17M | 505.42M | 477.78M | 305.45M | 158.83M | 90.54M |
| Accounts Payable | 128.47M | 93.03M | 95.26M | 67.53M | 60.61M | 83.03M | 67.8M | 58.92M | 31.27M |
| Days Payables Outstanding | 43.04 | 37.06 | 40.97 | 27.34 | 20.76 | 40.83 | 71.33 | 96.14 | 39.78 |
| Short-Term Debt | 26.24M | 276.69M | 33.19M | 32.67M | 32.99M | 26.04M | 22.99M | 13.05M | 7.3M |
| Deferred Revenue (Current) | 30.36M | 30.36M | 0 | 0 | 0 | 0 | 0 | 0 | 40.94M |
| Other Current Liabilities | 55.14M | 266.86M | 22.03M | 23.39M | 36.73M | 26.44M | 20.28M | 20.82M | 11.04M |
| Current Ratio | 1.47x | 0.75x | 1.52x | 1.92x | 1.13x | 1.61x | 1.22x | 1.17x | 1.33x |
| Quick Ratio | 1.33x | 0.67x | 1.36x | 1.73x | 0.99x | 1.51x | 1.08x | 1.00x | 1.23x |
| Cash Conversion Cycle | 17.38 | 19.32 | 28.34 | 42.02 | 38.92 | 13.31 | 9.42 | -5.59 | 3.03 |
| Total Non-Current Liabilities | 2.33B | 2.67B | 4.22B | 4.58B | 4.34B | 3.73B | 3.24B | 1.43B | 778.69M |
| Long-Term Debt | 1.66B | 1.86B | 2.66B | 2.91B | 2.71B | 2.36B | 2.1B | 1.3B | 693.93M |
| Capital Lease Obligations | 2.11B | 520.69M | 1.3B | 1.33B | 1.18B | 931.6M | 818M | 0 | 0 |
| Deferred Tax Liabilities | 130.01M | 13.55M | 87.48M | 154.74M | 276.75M | 257.07M | 249.04M | 111.36M | 76.4M |
| Other Non-Current Liabilities | 78.71M | 238.7M | 138.37M | 148.33M | 151.33M | 161.11M | 53.32M | 0 | 0 |
| Total Liabilities | 2.71B | 3.39B | 4.65B | 5B | 4.85B | 4.21B | 3.55B | 1.59B | 869.23M |
| Total Debt | 2.22B | 2.66B | 4B | 4.28B | 3.92B | 3.31B | 2.94B | 1.31B | 701.23M |
| Net Debt | 2.04B | 2.56B | 3.83B | 4.1B | 3.69B | 2.79B | 2.77B | 1.28B | 663.7M |
| Debt / Equity | 2.66x | 3.47x | 6.58x | 4.72x | 2.37x | 2.01x | 2.66x | 4.54x | 1.60x |
| Debt / EBITDA | 5.28x | 6.47x | 8.91x | 10.27x | 11.29x | 11.43x | 18.77x | 13.95x | 8.99x |
| Net Debt / EBITDA | 4.84x | 6.22x | 8.53x | 9.84x | 10.64x | 9.63x | 17.66x | 13.58x | 8.51x |
| Interest Coverage | 2.64x | 1.98x | 1.16x | 0.74x | 1.60x | 1.46x | 1.07x | 1.22x | 1.39x |
| Total Equity | 833.29M | 767.2M | 607.33M | 906.72M | 1.65B | 1.65B | 1.11B | 289.88M | 437.69M |
| Equity Growth % | 44.69% | 26.32% | -33.02% | -45.17% | 0.51% | 48.71% | 281.66% | -33.77% | - |
| Book Value per Share | 5.05 | 4.68 | 3.79 | 5.60 | 9.92 | 9.99 | 6.51 | 1.76 | 2.66 |
| Total Shareholders' Equity | 833.29M | 767.2M | 607.33M | 906.08M | 1.65B | 1.64B | 1.1B | 288.41M | 437.69M |
| Common Stock | 1.65M | 1.65M | 1.64M | 1.64M | 1.67M | 1.67M | 565K | 284.79M | 438.79M |
| Retained Earnings | -864.13M | -953.21M | -1B | -710.09M | 84.8M | 41.61M | 31.98M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -49.72M | -17.65M | -91.57M | -37.88M | -62.44M | -5.03M | 16.53M | 3.63M | -1.1M |
| Minority Interest | 0 | 0 | 0 | 644K | 631K | 1.1M | 2.12M | 1.46M | 0 |
Quick answers to the most common questions about buying DRVN stock.
As of 2025, Driven Brands Holdings Inc. (DRVN) had total assets of $4.16B including $540.9M in current assets.
Driven Brands Holdings Inc. (DRVN) carries total debt of $2.66B, offset by $102.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Driven Brands Holdings Inc. (DRVN) has total shareholders' equity (book value) of $767.2M ($4.68 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Driven Brands Holdings Inc. (DRVN) reported a current ratio of 0.75x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment and leverage risk
Metrics are mathematically derived from official filings.
Balance Sheet Deleveraging but Asset Base Shrinks
Total assets fell from $5.9B in 2024Q1 to $3.5B in 2026Q2, while debt dropped from $4.3B to $2.2B, per reported figures, indicating a deliberate deleveraging trend.
The balance sheet has contracted by roughly 41% in total assets over the period, driven by a combination of debt reduction and asset disposals or impairments. Equity has improved from $906M to $833M despite the shrink, suggesting that asset write-downs have been offset by retained earnings improvements, though the retained earnings deficit remains large. This trajectory implies a strategic shift toward a leaner asset base, but the pace of contraction warrants monitoring for potential further impairments.
Leverage Eases but Remains Elevated
Debt-to-equity improved from 4.70 in 2024Q1 to 2.66 in 2026Q2, yet total debt of $2.2B still exceeds equity by 2.6 times, based on financial statements.
The D/E ratio has nearly halved, reflecting both debt paydown and modest equity growth, but the absolute leverage remains high relative to peers like MNRO (0.82) and DORM (0.43). The debt reduction appears strategic, as cash balances have increased from $165M to $184M, suggesting a focus on strengthening the balance sheet rather than distress-driven deleveraging. However, with retained earnings deeply negative, the equity cushion is thin, and any further impairments could quickly erode it.
Asset Mix Shifts Toward Intangibles
Goodwill of $1.2B now represents 34% of total assets, while PPE has declined from $2.8B to $1.0B, per reported data, signaling a shift from tangible to intangible assets.
The sharp decline in PPE from $2.8B in 2024Q1 to $1.0B in 2026Q2 suggests significant asset sales or impairments, possibly related to store closures or divestitures. Goodwill has remained stable at $1.2B, meaning it now constitutes a much larger proportion of the asset base, increasing the risk of future impairment charges if cash flows underperform. This mix indicates a business model that is becoming more asset-light but carries substantial acquisition-related intangible risk.
Equity Quality Marred by Accumulated Deficit
Retained earnings improved from -$1.0B in 2024Q4 to -$864M in 2026Q2, but the deficit persists, indicating that cumulative losses still outweigh profits, per financial statements.
The retained earnings deficit has narrowed by roughly $140M over the period, reflecting recent profitability, but the accumulated deficit remains substantial. Equity quality is therefore weak, as the book value is supported more by contributed capital than by retained earnings. The lack of meaningful share repurchases or dividends, as noted in prior cash flow analysis, suggests that management is prioritizing debt reduction over shareholder returns, which may be prudent given the leverage.
Liquidity Improves but Current Ratio Volatile
Current ratio rose from 0.75 in 2025Q4 to 1.47 in 2026Q2, while cash increased to $184M, per reported figures, indicating a stronger short-term buffer.
The current ratio has swung dramatically, from a low of 0.75 in 2025Q4 to 1.47 in 2026Q2, suggesting that working capital management has been inconsistent. Cash balances have grown from $103M to $184M over the same period, providing a modest cushion against operational shocks, but the absolute cash level is small relative to total debt of $2.2B. This implies that liquidity is adequate for near-term obligations but does not provide a significant buffer against a prolonged downturn.
Goodwill Impairment Risk Looms Large
With goodwill at $1.2B and total assets at $3.5B, any impairment could wipe out a significant portion of equity, which stands at $833M, based on reported figures.
The stability of goodwill at $1.2B despite the massive contraction in total assets is a red flag, as it suggests that the company has not yet tested these assets for impairment despite declining PPE and revenue volatility. If cash flows continue to be strained, as indicated by prior income statement analysis, an impairment charge could reduce equity substantially, potentially pushing the D/E ratio higher. Investors should monitor goodwill impairment testing closely, as it represents the single largest balance sheet distortion.