VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DRVNDriven Brands Holdings Inc.
$14.07$2.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDRVNFinancials

Driven Brands Holdings Inc. (DRVN) Financials

8Y historyFree accessUpdated daily

Revenue growth remains highly inconsistent, highlighted by a 54.0% sequential decline in 2025Q4 and a gross margin contraction to -5.2% in the same period.

DRVN Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Sales/Revenue1.83B1.86B2.34B2.3B2.03B1.47B904.2M600.27M492.71M
Revenue Growth %-16.43%-20.39%1.54%13.32%38.57%62.27%50.63%21.83%-
Cost of Goods Sold1.04B1.03B1.11B1.27B1.07B742.27M346.96M223.68M286.89M
COGS % of Revenue-55.04%47.63%55.21%52.41%50.59%38.37%37.26%58.23%
Gross Profit788.99M837.39M1.23B1.03B967.51M725.01M557.24M376.59M205.82M
Gross Margin %43.1%44.96%52.37%44.79%47.59%49.41%61.63%62.74%41.77%
Gross Profit Growth %--31.65%18.71%6.67%33.45%30.11%47.97%82.97%-
Operating Expenses522.87M606.28M1.37B1.72B767.91M547.95M462.51M306.57M147.65M
OpEx % of Revenue-32.55%58.36%74.59%37.77%37.34%51.15%51.07%29.97%
Selling, General & Admin568.5M496.3M656.39M559.41M489.65M367.03M280.27M212.03M200.76M
SG&A % of Revenue-26.65%28.06%24.28%24.08%25.01%31%35.32%40.75%
Research & Development000000000
R&D % of Revenue---------
Other Operating Expenses2M109.98M709.01M1.16B278.26M180.92M182.25M94.54M21.89M
Operating Income266.12M231.11M-140.23M-686.53M199.6M177.06M94.73M70.02M58.17M
Operating Margin %14.54%12.41%-5.99%-29.8%9.82%12.07%10.48%11.66%11.81%
Operating Income Growth %-264.81%79.57%-443.95%12.73%86.92%35.29%20.38%-
EBITDA402.34M312.97M48.15M-509.31M346.76M289.84M156.84M94.24M78.01M
EBITDA Margin %21.98%16.8%2.06%-22.11%17.05%19.75%17.35%15.7%15.83%
EBITDA Growth %657.32%549.97%109.45%-246.88%19.64%84.8%66.43%20.8%-
D&A (Non-Cash Add-back)136.22M81.86M188.38M177.22M147.16M112.78M62.11M24.22M19.85M
EBIT228.17M221.79M-160.68M-683.46M182.44M110.81M102.8M69.43M58.17M
Net Interest Income-108.12M-121.2M-156.96M-164.2M-114.1M-75.91M-95.65M-56.85M-41.76M
Interest Income000000000
Interest Expense108.12M121.2M156.96M164.2M114.1M75.91M95.65M56.85M41.76M
Other Income/Expense-138.17M-111.88M-177.41M-161.12M-131.26M-142.17M-87.57M-57.44M-48.3M
Pretax Income127.95M119.23M-317.64M-847.65M68.34M34.89M7.16M12.58M9.87M
Pretax Margin %6.99%6.4%-13.58%-36.79%3.36%2.38%0.79%2.1%2%
Income Tax-10.47M-12.84M-25.14M-102.69M25.17M25.36M11.37M4.83M2.81M
Effective Tax Rate %-8.18%-10.77%7.92%12.11%36.83%72.67%158.92%38.39%28.43%
Net Income189.49M140.16M-292.5M-744.96M43.19M9.63M-4.2M7.73M7.06M
Net Margin %10.35%7.53%-12.5%-32.33%2.12%0.66%-0.46%1.29%1.43%
Net Income Growth %165.06%147.92%60.74%-1824.93%348.38%329.39%-154.31%9.47%-
Net Income (Continuing)138.41M132.07M-292.5M-744.96M43.17M9.54M-4.22M7.75M7.06M
Discontinued Operations1000K8.09M0000000
Minority Interest000644K631K1.1M2.12M1.46M0
EPS (Diluted)1.150.85-1.82-4.530.250.06-0.020.050.04
EPS Growth %162.77%146.7%59.82%-1912%316.67%342.91%-152.67%9.32%-
EPS (Basic)-0.85-1.79-4.500.260.06-0.020.050.04
Diluted Shares Outstanding164.64M163.85M160.32M161.92M166.74M164.64M169.99M164.71M164.71M
Basic Shares Outstanding164.16M162.84M160.32M161.92M162.76M160.68M169.99M164.71M164.71M
Dividend Payout Ratio-------2108.39%750.31%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

High leverage and volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Volatility Masks Structural Shifts

According to reported financial statements, DRVN's revenue trajectory remains highly inconsistent, evidenced by a sharp 54.0% sequential decline in 2025Q4, which suggests that the company's top-line performance is currently struggling to maintain a stable growth cadence amidst ongoing operational adjustments and potential divestiture activity.

The erratic revenue patterns indicate that the company's reliance on a mix of franchised and company-owned units creates significant top-line noise. Investors should monitor whether these fluctuations represent a permanent contraction in the car wash segment or merely a strategic rebalancing of the store portfolio.

Gross Margin Compression Risks Persist

Based on the provided income statement data, DRVN experienced a notable gross margin contraction to -5.2% in 2025Q4, a stark departure from the historical 50%+ levels, which warrants further investigation into whether this reflects temporary accounting anomalies or a fundamental erosion of the company's pricing power.

The collapse in gross margin during the most recent period suggests that the cost of goods sold is becoming increasingly difficult to manage against fluctuating revenue. This volatility implies that the company's vertical integration strategy may not be providing the expected insulation against inflationary pressures or operational inefficiencies.

Operating Leverage Remains Highly Unstable

As reported in recent filings, DRVN's operating income has exhibited extreme volatility, swinging from a massive loss of $318.8M in 2024Q4 to a profit of $96.3M in 2026Q1, indicating that the company's cost structure lacks the necessary predictability to support consistent operating leverage.

The wide variance in operating margins suggests that corporate overhead and SG&A expenses are not scaling efficiently with revenue. This lack of operational discipline may indicate that the multi-brand platform is becoming increasingly complex and costly to manage, potentially hindering long-term profitability targets.

Earnings Quality Obscured by Volatility

Based on the provided figures, DRVN's net income has been subject to significant swings, including a $312.0M loss in 2024Q4, which suggests that non-operating items and potential asset impairments are heavily distorting the underlying earnings quality and making it difficult to assess true recurring profitability.

The persistent use of stock-based compensation, which reached $11.8M in 2025Q1, further complicates the earnings picture by diluting shareholders while the company struggles to maintain consistent bottom-line growth. Investors should be wary of relying on EPS figures until the company demonstrates a period of sustained, non-volatile net income.

Sustainability of Service Model Challenged

Data from the income statement suggests that DRVN's aggressive roll-up strategy may be reaching a point of diminishing returns, as evidenced by the recent revenue contraction and the high debt-to-equity ratio of 3.47, which could limit future growth and increase the risk of financial distress.

Short-sellers may focus on the company's inability to maintain consistent margins across its diverse segments, particularly in the car wash business. The reliance on debt to fuel inorganic growth appears to be a significant vulnerability that could be exacerbated by any further downturn in consumer spending.

DRVN — Frequently Asked Questions

Quick answers to the most common questions about buying DRVN stock.

What was Driven Brands Holdings Inc.'s (DRVN) revenue in 2025?

For fiscal year 2025, Driven Brands Holdings Inc. (DRVN) reported total revenue of $1.86B. This represents a 278.0% increase compared to $492.7M in 2018.

Is Driven Brands Holdings Inc. (DRVN) profitable?

Driven Brands Holdings Inc. (DRVN) is profitable, generating $140.2M in net income for the fiscal year ending 2025 with a net profit margin of 7.5%.

What is Driven Brands Holdings Inc.'s operating profit margin?

Driven Brands Holdings Inc. (DRVN) reported an operating income of $231.1M, resulting in an operating profit margin of 12.4%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Driven Brands Holdings Inc.'s gross profit and gross margin?

Driven Brands Holdings Inc. (DRVN) generated $837.4M in gross profit for the year, representing a gross profit margin of 45.0%. This demonstrates the company's core pricing power and production efficiency.