The company's capital structure shows significant volatility, with the debt-to-equity ratio shifting from 1.73 in 2025Q4 to 0.19 in 2026Q1, warranting further investigation into structural deleveraging.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Assets | 198.05B | 195.74B | 190.74B | 182.01B | 183.34B | 169.59B | 167.28B | 163.55B | 150.57B | 143.02B | 139.47B | 126.75B | 120.56B | 114.78B | 113.86B | 28.29B | 26.82B | 26.57B | 24.45B | 4.75B | 7B |
| Asset Growth % | 17.5% | 2.62% | 4.79% | -0.73% | 8.11% | 1.38% | 2.28% | 8.62% | 5.28% | 2.54% | 10.04% | 5.14% | 5.03% | 0.81% | 302.47% | 5.48% | 0.94% | 8.68% | 414.61% | -32.16% | - |
| PP&E (Net) | 133.44B | 131.2B | 124.45B | 116.41B | 112.79B | 105.29B | 108.31B | 103.78B | 91.69B | 86.39B | 82.52B | 73.78B | 68.59B | 68.15B | 67.15B | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E / Total Assets % | 67.38% | 67.03% | 65.25% | 63.96% | 61.52% | 62.09% | 64.74% | 63.46% | 60.9% | 60.41% | 59.17% | 58.21% | 56.89% | 59.37% | 58.98% | 0% | 0% | 0% | 0% | 0% | 0% |
| Total Current Assets | 13.45B | 11.61B | 12.95B | 12.77B | 13.22B | 9.94B | 8.68B | 9.16B | 9.71B | 8.45B | 8.04B | 8.32B | 11.57B | 10.52B | 10.12B | 1.6B | 1.44B | 1.66B | 1.08B | 0 | 0 |
| Cash & Equivalents | 2.14B | 245M | 398M | 329M | 582M | 341M | 453M | 311M | 583M | 496M | 392M | 383M | 2.04B | 1.5B | 1.42B | 845M | 488M | 365M | 5M | 0 | 0 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Inventory | 4.57B | 4.57B | 4.51B | 4.29B | 3.58B | 3.11B | 3.17B | 3.23B | 3.08B | 3.25B | 3.52B | 3.75B | 3.46B | 3.25B | 3.22B | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 2.79B | 2.57B | 3.37B | 4.02B | 4.64B | 2.97B | 1.91B | 1.98B | 2.18B | 1.6B | 1.48B | 1.93B | 3.32B | 2.72B | 2.42B | 100M | 34M | 55M | 175M | 0 | 0 |
| Long-Term Investments | 26.98B | 13.22B | 11.81B | 10.65B | 9.1B | 457M | 10.18B | 10.08B | 8.13B | 8.27B | 7.13B | 6.32B | 720M | 417M | 490M | 26.69B | 25.39B | 24.91B | 23.37B | 0 | 0 |
| Goodwill | 19.01B | 19.01B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.4B | 19.43B | 16.07B | 16.32B | 16.34B | 16.36B | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 277M | 282M | 265M | 236M | 295M | 249M | 246M | 230M | 226M | 16.31B | 263M | 378M | 372M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 31.82B | 20.69B | 17.55B | 17.48B | 23.4B | 34.36B | 15.62B | 16.26B | 16.31B | 15.17B | 15.42B | 345M | 9.67B | 6.88B | -10.49B | -16M | 0 | -175M | -35M | 0 | 0 |
| Total Liabilities | 141.57B | 142.72B | 139.48B | 131.82B | 131.49B | 118.45B | 118.1B | 115.6B | 106.73B | 101.28B | 98.43B | 86.98B | 79.66B | 73.37B | 72.82B | 5.52B | 4.3B | 4.82B | 3.46B | 28.5B | 42.6B |
| Total Debt | 10.73B | 91.9B | 85.44B | 80.64B | 76.22B | 68.26B | 64.25B | 62.9B | 57.94B | 54.44B | 50.38B | 42.5B | 42.38B | 41.12B | 40.52B | 4.48B | 3.22B | 2.97B | 1.49B | 11.77B | 20.17B |
| Net Debt | 8.59B | 91.66B | 85.04B | 80.32B | 75.64B | 67.92B | 63.8B | 62.37B | 57.36B | 53.95B | 49.99B | 42.12B | 40.35B | 39.62B | 39.09B | 3.64B | 2.73B | 2.61B | 1.48B | 11.77B | 20.17B |
| Long-Term Debt | 964M | 81.14B | 75.82B | 71.93B | 66.45B | 59.68B | 54.91B | 54.2B | 50.35B | 49.03B | 44.62B | 36.84B | 37.06B | 36.81B | 34.87B | 4.33B | 3.22B | 2.97B | 1.22B | 9.41B | 18.04B |
| Short-Term Borrowings | 9.77B | 9.73B | 8.14B | 7.28B | 8.29B | 6.54B | 7.29B | 6.48B | 6.82B | 5.41B | 4.81B | 5.66B | 5.32B | 2.96B | 4.17B | 154M | 0 | 0 | 264M | 2.27B | 2.06B |
| Capital Lease Obligations | 3.06B | 1.03B | 1.48B | 1.44B | 1.49B | 2.04B | 2.06B | 2.22B | 771M | 0 | 952M | 0 | 0 | 1.34B | 1.48B | 270M | 252M | 222M | 117M | 91M | 83M |
| Total Current Liabilities | 20.33B | 21.05B | 19.36B | 17.28B | 18.87B | 15.93B | 16.3B | 14.75B | 15.04B | 12.48B | 11.55B | 11.4B | 11.23B | 8.64B | 10.03B | 254M | 235M | 173M | 485M | 5.71B | 6.61B |
| Accounts Payable | 0 | 5.22B | 5.48B | 4.23B | 4.75B | 3.53B | 3.14B | 3.49B | 3.49B | 3.04B | 2.99B | 2.35B | 2.27B | 2.39B | 2.44B | 0 | 1.59B | 1.39B | 1.48B | 1.58B | 1.69B |
| Accrued Expenses | 881M | 0 | 0 | 0 | 0 | 1.45B | 862M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.22B | 771M | 0 | 952M | 0 | 0 | 0 | -4.17B | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 10.57B | 6.1B | 5.74B | 5.78B | 5.83B | 4.07B | 5.01B | 4.78B | 4.74B | 4.03B | 3.75B | 3.39B | 3.64B | 3.29B | 7.58B | 5.37B | 3.76B | 3.99B | 3.98B | 1.85B | 2.87B |
| Deferred Taxes | 49.44B | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 27B | 27.12B | 27.01B | 25.5B | 29.46B | 41.13B | 30.69B | 30.84B | 27.59B | 28.04B | 20.44B | 20.59B | 31.36B | 26.57B | 26.44B | -270M | -252M | -222M | 411M | 13.3B | 17.87B |
| Total Equity | 56.48B | 53.02B | 51.26B | 50.19B | 51.85B | 51.14B | 49.18B | 47.95B | 43.83B | 41.74B | 41.04B | 39.77B | 40.9B | 41.41B | 41.03B | 22.77B | 22.52B | 21.75B | 20.99B | 21.2B | 26.1B |
| Equity Growth % | 19.62% | 3.44% | 2.13% | -3.21% | 1.4% | 3.97% | 2.57% | 9.39% | 5.02% | 1.7% | 3.19% | -2.76% | -1.23% | 0.91% | 80.2% | 1.11% | 3.55% | 3.63% | -1% | -18.78% | - |
| Shareholders Equity | 54.46B | 51.84B | 50.13B | 49.11B | 49.32B | 49.3B | 47.96B | 46.82B | 43.82B | 41.74B | 41.03B | 39.73B | 40.88B | 41.33B | 40.86B | 22.77B | 22.52B | 21.75B | 20.99B | 21.2B | 26.1B |
| Minority Interest | 2.02B | 1.18B | 1.13B | 1.07B | 2.53B | 1.84B | 1.22B | 1.13B | 17M | -2M | 8M | 44M | 24M | 78M | 171M | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M |
| Additional Paid-in Capital | 0 | 45.61B | 45.49B | 44.92B | 44.86B | 44.37B | 43.77B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 5.76B | 5.06B | 3.43B | 2.23B | 2.64B | 3.27B | 2.47B | 4.11B | 3.11B | 3.01B | 2.38B | 2.56B | 2.01B | 2.36B | 1.89B | 1.87B | 1.5B | 1.46B | 1.61B | 1.4B | 5.65B |
| Accumulated OCI | 171M | 198M | 228M | -6M | -140M | -303M | -237M | -130M | -92M | -67M | -93M | 37.97B | -543M | -399M | -306M | -234M | 2M | -372M | -726M | -133M | 595M |
| Return on Assets (ROA) | 2.66% | 2.57% | 2.43% | 1.56% | 1.44% | 2.32% | 0.83% | 2.39% | 1.82% | 2.17% | 2% | 2.31% | 2.15% | 2.24% | 2.23% | 6.19% | 4.94% | 4.21% | 9.33% | 2765.88% | 26.6% |
| Return on Equity (ROE) | 9.65% | 9.53% | 8.92% | 5.57% | 4.95% | 7.79% | 2.84% | 8.17% | 6.23% | 7.39% | 6.6% | 7.09% | 6.15% | 6.22% | 4.98% | 7.53% | 5.96% | 5.03% | 6.46% | 687.3% | 7.14% |
| Debt / Equity | 0.19x | 1.73x | 1.67x | 1.61x | 1.47x | 1.33x | 1.31x | 1.31x | 1.32x | 1.30x | 1.23x | 1.07x | 1.04x | 0.99x | 0.99x | 0.20x | 0.14x | 0.14x | 0.07x | 0.56x | 0.77x |
| Debt / Assets | 5.42% | 46.95% | 44.79% | 44.31% | 41.57% | 40.25% | 38.41% | 38.46% | 38.48% | 38.07% | 36.12% | 33.53% | 35.16% | 35.83% | 35.59% | 15.84% | 12.01% | 11.18% | 6.09% | 247.65% | 288.06% |
| Net Debt / EBITDA | 0.53x | 6.15x | 5.93x | 6.11x | 6.38x | 6.41x | 6.24x | 6.07x | 6.02x | 5.67x | 5.59x | 5.15x | 4.79x | 4.64x | 5.96x | 0.79x | 0.64x | 0.67x | 0.35x | 0.04x | 3.87x |
| Book Value per Share | 72.5 | 68.24 | 66.39 | 65.09 | 67.34 | 66.5 | 66.64 | 65.78 | 61.91 | 59.62 | 59.39 | 57.31 | 57.85 | 58.65 | 71.36 | 17.08 | 17.08 | 16.81 | 16.55 | 16.74 | 21.97 |
Regulatory capital recovery lag
As reported in the latest financial statements, Duke Energy's net property, plant, and equipment grew from $116.4 billion in 2023Q4 to $133.4 billion by 2026Q1, reflecting a sustained commitment to infrastructure investment that serves as the primary engine for future regulated earnings growth.
The steady appreciation of the net PPE balance suggests that the company is successfully executing its grid modernization strategy. Investors should monitor whether this asset growth continues to outpace depreciation, as the timing of rate case filings remains critical to ensuring these investments are reflected in the authorized rate base.
Based on the provided balance sheet data, the company's debt-to-equity ratio fluctuated significantly, reaching 1.73 in 2025Q4 before a notable shift to 0.19 in 2026Q1, which warrants further investigation into whether this reflects a structural deleveraging or a temporary accounting anomaly in the reported figures.
The volatility in the debt-to-equity metric complicates the assessment of the company's regulatory capital structure. Analysts should scrutinize whether the recent decline in reported debt levels aligns with actual regulatory capital requirements or if it masks underlying financing pressures inherent in a capital-intensive utility model.
According to the quarterly balance sheet data, total equity increased from $49.1 billion in 2023Q4 to $54.5 billion in 2026Q1, indicating that the company is successfully utilizing retained earnings to bolster its capital base despite the ongoing demands of its massive multi-year infrastructure investment program.
The growth in equity appears to provide a necessary buffer against the company's significant debt obligations. This trend suggests that the utility is managing its dividend payout and capital reinvestment balance in a manner that supports long-term financial stability, provided that regulatory returns remain consistent with historical expectations.
As indicated by the financial statements, the current ratio remained consistently below 1.0, reaching 0.66 in 2026Q1, which suggests that the company relies heavily on external financing facilities to manage its short-term obligations and fund the substantial capital expenditure requirements of its regulated utility operations.
The persistent sub-unity current ratio is typical for a utility of this scale but highlights the necessity of maintaining robust access to credit markets. Investors should monitor the company's revolver capacity and commercial paper programs, as any tightening in credit availability could complicate the funding of planned grid hardening projects.
Quick answers to the most common questions about buying DUKB stock.
As of 2025, Duke Energy Corporation 5.625% (DUKB) had total assets of $195.74B including $11.61B in current assets.
Duke Energy Corporation 5.625% (DUKB) carries total debt of $91.90B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Duke Energy Corporation 5.625% (DUKB) has total shareholders' equity (book value) of $51.84B ($68.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Duke Energy Corporation 5.625% (DUKB) reported a current ratio of 0.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.