Duke Energy Corporation 5.625% (DUKB) quarterly balance sheet — complete assets, liabilities & equity history
Duke Energy Corporation 5.625% (DUKB) balance sheet — 20-year assets, liabilities & shareholders' equity history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Total Assets | 201.09B | 198.05B | 195.74B | 192.29B | 189.71B | 187.48B | 190.74B | 183.57B | 181.57B | 178.67B | 182.01B | 181.16B | 180.08B | 178.83B | 183.34B | 176.34B | 172.38B | 171.22B | 169.59B | 167.01B |
| Asset Growth % | 6% | 5.64% | 2.62% | 4.75% | 4.48% | 4.93% | 4.79% | 1.33% | 0.83% | -0.09% | -0.73% | 2.73% | 4.46% | 4.45% | 8.11% | 5.59% | 4.23% | 4.74% | 1.38% | 3.47% |
| PP&E (Net) | 136.4B | 133.44B | 131.2B | 127.91B | 127.86B | 126.09B | 124.45B | 122.54B | 121.21B | 117.98B | 116.41B | 117.02B | 115.49B | 113.96B | 112.79B | 117.11B | 115.07B | 113.57B | 105.29B | 111.52B |
| PP&E / Total Assets % | 67.83% | 67.38% | 67.03% | 66.52% | 67.39% | 67.26% | 65.25% | 66.76% | 66.75% | 66.03% | 63.96% | 64.59% | 64.13% | 63.72% | 61.52% | 66.41% | 66.75% | 66.33% | 62.09% | 66.78% |
| Total Current Assets | 13.15B | 13.45B | 11.61B | 12.21B | 12.15B | 12.78B | 12.95B | 12.14B | 12.56B | 12.09B | 12.77B | 13.05B | 13.09B | 12.31B | 13.22B | 12.97B | 11.56B | 11.04B | 9.94B | 9.44B |
| Cash & Equivalents | 673M | 2.14B | 245M | 688M | 344M | 514M | 398M | 376M | 464M | 459M | 329M | 373M | 450M | 493M | 582M | 617M | 621M | 1B | 341M | 742M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 4.67B | 4.57B | 4.57B | 4.49B | 4.43B | 4.42B | 4.51B | 4.34B | 4.39B | 4.28B | 4.29B | 4.12B | 4.1B | 3.87B | 3.58B | 3.49B | 3.21B | 3.17B | 3.11B | 2.9B |
| Other Current Assets | 3.33B | 2.79B | 2.58B | 3.01B | 3.27B | 3.28B | 3.37B | 2.75B | 3.03B | 3.45B | 4.02B | 4.48B | 4.71B | 4.29B | 4.64B | 4.66B | 3.8B | 3.13B | 2.97B | 2.37B |
| Long-Term Investments | 332M | 328M | 13.22B | 13.1B | 332M | 11.63B | 11.81B | 477M | 11.45B | 502M | 10.65B | 9.76B | 10.05B | 9.6B | 9.1B | 9.09B | 9.57B | 10.82B | 457M | 10.81B |
| Goodwill | 19.01B | 19.01B | 19.01B | 19.01B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B | 19.3B |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 277M | 0 | 0 | 0 | 282M | 0 | 0 | 0 | 265M | 0 | 0 | 0 | 236M | 0 |
| Other Assets | 32.2B | 31.82B | 20.69B | 20.07B | 30.07B | 17.68B | 17.55B | 18.24B | 17.06B | 28.79B | 17.48B | 11.59B | 22.14B | 23.66B | 23.4B | 17.87B | 16.87B | 16.48B | 34.36B | 15.93B |
| Total Liabilities | 144.23B | 141.57B | 142.72B | 139.67B | 137.68B | 135.68B | 139.48B | 133.32B | 130.77B | 128.03B | 131.82B | 129.33B | 129B | 126.88B | 131.49B | 124.17B | 120.8B | 119.97B | 118.45B | 115.77B |
| Total Debt | 92.21B | 91.21B | 91.9B | 89.65B | 88.45B | 87.48B | 85.44B | 85.02B | 83.37B | 82.32B | 80.64B | 79.44B | 78.82B | 77.02B | 76.22B | 73.92B | 71.23B | 70.41B | 68.26B | 65.99B |
| Net Debt | 91.53B | 89.07B | 91.66B | 88.96B | 88.11B | 86.97B | 85.04B | 84.65B | 82.91B | 81.86B | 80.32B | 79.06B | 78.37B | 76.53B | 75.64B | 73.3B | 70.61B | 69.41B | 67.92B | 65.25B |
| Long-Term Debt | 82.24B | 80.48B | 81.14B | 79.3B | 78.91B | 79.7B | 75.82B | 76.52B | 76.44B | 74.98B | 71.93B | 71.35B | 69.91B | 69.11B | 66.45B | 66.06B | 63.15B | 62.2B | 59.68B | 57.93B |
| Short-Term Borrowings | 9B | 9.77B | 9.73B | 9.34B | 8.52B | 6.75B | 8.14B | 7.54B | 6.01B | 6.43B | 7.28B | 7.19B | 8.06B | 7.06B | 8.29B | 6.86B | 7.05B | 7.15B | 6.54B | 6.97B |
| Capital Lease Obligations | 968M | 964M | 1.03B | 1.01B | 1.02B | 1.03B | 1.48B | 956M | 925M | 915M | 1.44B | 897M | 841M | 851M | 1.49B | 1B | 1.04B | 1.07B | 2.04B | 1.09B |
| Total Current Liabilities | 19.89B | 20.33B | 21.05B | 19.41B | 18.41B | 16.63B | 19.36B | 17.43B | 15.48B | 15.55B | 17.28B | 17.16B | 17.38B | 16.02B | 18.87B | 16.91B | 16.54B | 15.43B | 15.93B | 15.56B |
| Accounts Payable | 4.94B | 4.73B | 5.22B | 4.19B | 4.37B | 4.44B | 5.48B | 3.95B | 3.78B | 3.36B | 4.23B | 3.54B | 3.23B | 3.21B | 4.75B | 4.17B | 3.97B | 3.17B | 3.53B | 2.89B |
| Accrued Expenses | 1.03B | 0 | 0 | 0 | 881M | 0 | 0 | 0 | 0 | 798M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45B | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.02B | 5.83B | 6.1B | 5.88B | 4.63B | 5.43B | 5.74B | 5.93B | 5.7B | 4.96B | 5.78B | 6.43B | 6.09B | 5.74B | 5.83B | 5.88B | 5.53B | 5.1B | 4.07B | 5.7B |
| Deferred Taxes | 13.34B | 12.8B | 12.38B | 12.27B | 11.99B | 11.61B | 15.82B | 10.86B | 10.77B | 0 | 15.67B | 10.44B | 10.21B | 10.19B | 15.22B | 10.24B | 9.95B | 9.67B | 0 | 9.88B |
| Other Liabilities | 27.79B | 27B | 27.12B | 27.68B | 27.35B | 26.71B | 27.01B | 27.55B | 27.15B | 36.59B | 25.5B | 29.49B | 30.66B | 30.72B | 29.46B | 29.95B | 30.12B | 31.61B | 41.13B | 31.31B |
| Total Equity | 56.86B | 56.48B | 53.02B | 52.63B | 52.03B | 51.79B | 51.26B | 50.25B | 50.81B | 50.64B | 50.19B | 51.83B | 51.07B | 51.95B | 51.85B | 52.17B | 51.58B | 51.25B | 51.14B | 51.24B |
| Equity Growth % | 9.29% | 9.04% | 3.44% | 4.73% | 2.41% | 2.28% | 2.13% | -3.04% | -0.52% | -2.53% | -3.21% | -0.66% | -0.99% | 1.36% | 1.4% | 1.81% | 4.12% | 3.21% | 3.97% | 8.34% |
| Shareholders Equity | 54.75B | 54.46B | 51.84B | 51.46B | 50.89B | 50.67B | 50.13B | 49.13B | 49.71B | 49.55B | 49.11B | 49.01B | 48.33B | 49.26B | 49.32B | 50.34B | 49.72B | 49.45B | 49.3B | 49.31B |
| Minority Interest | 2.11B | 2.02B | 1.18B | 1.17B | 1.14B | 1.12B | 1.13B | 1.12B | 1.1B | 1.09B | 1.07B | 2.82B | 2.74B | 2.69B | 2.53B | 1.82B | 1.86B | 1.81B | 1.84B | 1.93B |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M |
| Additional Paid-in Capital | 47.56B | 47.55B | 45.61B | 45.59B | 45.57B | 45.52B | 45.49B | 45.06B | 45.01B | 44.94B | 44.92B | 44.89B | 44.87B | 44.84B | 44.86B | 44.4B | 44.37B | 44.36B | 44.37B | 44.35B |
| Retained Earnings | 6B | 5.76B | 5.06B | 4.72B | 4.14B | 3.99B | 3.43B | 3.05B | 2.63B | 2.54B | 2.23B | 2.04B | 1.61B | 2.63B | 2.64B | 4.06B | 3.46B | 3.32B | 3.27B | 3.29B |
| Accumulated OCI | 209M | 171M | 198M | 165M | 203M | 194M | 228M | 47M | 102M | 109M | -6M | 121M | -111M | -166M | -140M | -78M | -73M | -204M | -303M | -297M |
| Return on Assets (ROA) | 0.55% | 0.8% | 0.61% | 0.74% | 0.52% | 0.73% | 0.64% | 0.7% | 0.5% | 0.64% | 0.61% | 0.69% | -0.12% | 0.44% | -0.35% | 0.82% | 0.53% | 0.5% | 0.44% | 0.85% |
| Return on Equity (ROE) | 1.93% | 2.88% | 2.24% | 2.72% | 1.9% | 2.68% | 2.37% | 2.54% | 1.77% | 2.28% | 2.18% | 2.43% | -0.43% | 1.55% | -1.22% | 2.74% | 1.76% | 1.67% | 1.46% | 2.79% |
| Debt / Equity | 1.62x | 1.61x | 1.73x | 1.70x | 1.70x | 1.69x | 1.67x | 1.69x | 1.64x | 1.63x | 1.61x | 1.53x | 1.54x | 1.48x | 1.47x | 1.42x | 1.38x | 1.37x | 1.33x | 1.29x |
| Debt / Assets | 45.85% | 46.05% | 46.95% | 46.62% | 46.62% | 46.66% | 44.79% | 46.32% | 45.92% | 46.08% | 44.31% | 43.85% | 43.77% | 43.07% | 41.57% | 41.92% | 41.32% | 41.12% | 40.25% | 39.52% |
| Net Debt / EBITDA | 24.42x | 20.18x | 24.73x | 20.13x | 23.20x | 21.56x | 22.74x | 22.07x | 25.33x | 24.52x | 25.27x | 22.31x | 26.11x | 25.36x | 28.84x | 20.67x | 24.42x | 24.84x | 25.46x | 20.69x |
| Book Value per Share | 72.99 | 72.5 | 68.15 | 67.64 | 66.96 | 66.66 | 66.39 | 65.01 | 65.81 | 65.68 | 65.09 | 67.22 | 66.24 | 67.47 | 67.34 | 67.75 | 66.99 | 66.56 | 66.5 | 66.63 |