Revenue growth decelerated to 1.1% in 2026Q2, yet operating margins remained robust at 27.0%, with EPS up 10.4% year-over-year, though interest coverage dropped to 1.92x from 2.96x in the prior quarter.
Duke Energy Corporation 5.625% (DUKB) annual income statement — 20-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Revenue | 33.25B | 32.24B | 29.93B | 28.6B | 28.32B | 24.62B | 23.87B | 25.08B | 24.52B | 23.57B | 22.75B | 22.35B | 22.01B | 22.15B | 17.45B | 14.53B | 14.27B | 12.73B | 13.21B | 8.61T | 15.18B |
| Revenue Growth % | 7.79% | 7.69% | 4.66% | 1% | 15.02% | 3.15% | -4.83% | 2.28% | 4.06% | 3.57% | 1.8% | 1.54% | -0.65% | 26.99% | 20.08% | 1.8% | 12.1% | -3.6% | -99.85% | 56571.72% | - |
| Cost of Revenue | 16.29B | 22.06B | 14.74B | 14.63B | 15.18B | 17.43B | 17B | 18.05B | 17.79B | 16.34B | 15.96B | 16.09B | 12.57B | 12.59B | 10.17B | 5.14B | 4.92B | 4.44B | 5.02B | 48.97B | 3.4B |
| Gross Profit | 16.96B | 10.17B | 15.2B | 13.98B | 13.14B | 7.2B | 6.86B | 7.03B | 6.73B | 7.22B | 6.8B | 6.26B | 9.44B | 9.57B | 7.28B | 9.38B | 9.35B | 8.29B | 8.19B | 8.56T | 11.78B |
| Gross Margin % | 51.01% | 31.56% | 50.76% | 48.86% | 46.39% | 29.23% | 28.76% | 28.02% | 27.44% | 30.65% | 29.87% | 28.02% | 42.87% | 43.18% | 41.72% | 64.59% | 65.49% | 65.09% | 61.99% | 99.43% | 77.59% |
| Gross Profit Growth % | - | -33.04% | 8.72% | 6.39% | 82.56% | 4.84% | -2.33% | 4.46% | -6.85% | 6.27% | 8.54% | -33.64% | -1.36% | 31.42% | -22.43% | 0.4% | 12.79% | 1.22% | -99.9% | 72525.94% | - |
| Operating Expenses | 7.75B | 1.6B | 7.27B | 6.91B | 7.13B | 1.35B | 1.34B | 1.31B | 1.28B | 1.23B | 1.14B | 1.13B | 4.16B | 4.25B | 3.85B | 11.76B | 11.96B | 10.52B | 10.77B | 8.34T | 12.49B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 16.29B | 14.9B | 14.35B | 13.15B | 11.86B | 10.6B | 10.23B | 10.27B | 9.52B | 9.52B | 8.95B | 8.19B | 8.42B | 8.53B | 6.55B | 4.58B | 4.25B | 3.9B | 4.18B | 330.76B | 5.22B |
| EBITDA Margin % | 48.99% | 46.22% | 47.92% | 45.99% | 41.86% | 43.06% | 42.87% | 40.95% | 38.83% | 40.39% | 39.33% | 36.63% | 38.25% | 38.51% | 37.57% | 31.54% | 29.76% | 30.67% | 31.66% | 3.84% | 34.36% |
| EBITDA Growth % | 5.72% | 3.88% | 9.05% | 10.96% | 11.81% | 3.63% | -0.36% | 7.85% | 0.05% | 6.35% | 9.32% | -2.78% | -1.31% | 30.16% | 43.03% | 7.91% | 8.76% | -6.6% | -98.74% | 6240.08% | - |
| Depreciation & Amortization | 7.08B | 6.32B | 6.42B | 6.08B | 5.84B | 4.76B | 4.71B | 4.55B | 4.07B | 3.53B | 3.29B | 3.05B | 3.51B | 3.23B | 2.65B | 1.81B | 1.79B | 1.66B | 1.67B | 110.73B | 2.05B |
| D&A / Revenue % | 21.28% | 19.62% | 21.44% | 21.27% | 20.63% | 19.34% | 19.71% | 18.13% | 16.61% | 14.97% | 14.48% | 13.66% | 15.93% | 14.58% | 15.2% | 12.43% | 12.51% | 13.01% | 12.64% | 1.29% | 13.49% |
| Operating Income (EBIT) | 9.21B | 8.58B | 7.93B | 7.07B | 6.01B | 5.84B | 5.53B | 5.72B | 5.45B | 5.99B | 5.66B | 5.13B | 4.91B | 5.3B | 3.9B | 2.78B | 2.46B | 2.25B | 2.51B | 220.03B | 3.17B |
| Operating Margin % | 27.71% | 26.61% | 26.48% | 24.72% | 21.23% | 23.72% | 23.16% | 22.81% | 22.22% | 25.42% | 24.85% | 22.97% | 22.32% | 23.94% | 22.37% | 19.11% | 17.24% | 17.67% | 19.01% | 2.56% | 20.86% |
| Operating Income Growth % | - | 8.21% | 12.11% | 17.6% | 2.93% | 5.68% | -3.39% | 5.01% | -9.05% | 5.92% | 10.17% | 4.48% | -7.35% | 35.87% | 40.55% | 12.84% | 9.43% | -10.43% | -98.86% | 6845.49% | - |
| Interest Expense | 4M | 3.63B | 3.38B | 3.01B | 2.44B | 2.21B | 2.16B | 2.2B | 2.09B | 1.99B | 1.92B | 1.61B | 1.62B | 1.55B | 1.24B | 859M | 840M | 751M | 741M | -81.86B | 1.25B |
| Interest Coverage | - | 2.57x | 2.35x | 2.43x | 2.70x | 2.81x | 1.39x | 2.86x | 2.47x | 3.15x | 2.85x | 3.37x | 3.55x | 3.57x | 2.97x | 3.86x | 3.63x | 3.43x | 3.55x | 0.04x | 3.33x |
| Interest / Revenue % | 0.01% | 11.27% | 11.3% | 10.54% | 8.61% | 8.96% | 9.06% | 8.79% | 8.54% | 8.43% | 8.42% | 7.22% | 7.37% | 6.98% | 7.12% | 5.91% | 5.89% | 5.9% | 5.61% | -0.95% | 8.25% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 6.19B | 5.71B | 5.19B | 4.77B | 4.08B | 3.99B | 839M | 4.1B | 3.07B | 4.27B | 3.73B | 3.91B | 3.76B | 3.79B | 2.23B | 2.46B | 2.21B | 1.83B | 1.9B | 162.55B | 2.86B |
| Pretax Margin % | 18.62% | 17.72% | 17.35% | 16.67% | 14.4% | 16.21% | 3.52% | 16.34% | 12.53% | 18.1% | 16.41% | 17.49% | 17.1% | 17.13% | 12.81% | 16.97% | 15.48% | 14.38% | 14.35% | 1.89% | 18.85% |
| Income Tax | 823M | 642M | 590M | 438M | 300M | 268M | -236M | 519M | 448M | 1.2B | 1.16B | 1.26B | 1.23B | 1.21B | 623M | 752M | 890M | 758M | 616M | 0 | 843M |
| Effective Tax Rate % | 13.3% | 11.24% | 11.36% | 9.19% | 7.36% | 6.72% | -28.13% | 12.67% | 14.58% | 28.04% | 30.96% | 32.12% | 32.55% | 31.75% | 27.89% | 30.51% | 40.27% | 41.4% | 32.51% | 0% | 29.45% |
| Net Income | 5.27B | 4.97B | 4.52B | 2.84B | 2.55B | 3.91B | 1.38B | 3.75B | 2.67B | 3.06B | 2.67B | 2.86B | 2.53B | 2.56B | 1.59B | 1.71B | 1.32B | 1.07B | 1.36B | 162.55B | 1.86B |
| Net Margin % | 15.86% | 15.41% | 15.11% | 9.93% | 9% | 15.87% | 5.77% | 14.94% | 10.87% | 12.98% | 11.72% | 12.8% | 11.49% | 11.58% | 9.1% | 11.74% | 9.25% | 8.44% | 10.31% | 1.89% | 12.27% |
| Net Income Growth % | 8.76% | 9.81% | 59.24% | 11.41% | -34.75% | 183.81% | -63.26% | 40.59% | -12.85% | 14.74% | -6.82% | 13.13% | -1.4% | 61.52% | -6.92% | 29.24% | 22.79% | -21.07% | -99.16% | 8625.23% | - |
| EPS (Diluted) | 6.77 | 6.31 | 5.69 | 5.43 | 4.89 | 4.94 | 1.72 | 5.09 | 3.77 | 4.37 | 3.86 | 4.12 | 3.58 | 3.63 | 2.76 | 1.28 | 1.00 | 0.83 | 1.07 | 128.40 | 1.57 |
| EPS Growth % | 9% | 10.9% | 4.79% | 11.04% | -1.01% | 187.21% | -66.21% | 35.01% | -13.73% | 13.21% | -6.31% | 15.08% | -1.38% | 31.52% | 115.63% | 28% | 20.48% | -22.43% | -99.17% | 8078.34% | - |
| EPS (Basic) | - | 6.31 | 5.69 | 5.43 | 4.89 | 4.94 | 1.72 | 5.09 | 3.77 | 4.37 | 3.86 | 4.12 | 3.58 | 3.63 | 2.77 | 1.28 | 1.00 | 0.83 | 1.08 | 128.86 | 1.59 |
| Diluted Shares Outstanding | 779M | 777M | 772M | 771M | 770M | 769M | 738M | 729M | 708M | 700M | 691M | 694M | 707M | 706M | 575M | 1.33B | 1.32B | 1.29B | 1.27B | 1.27B | 1.19B |
Quick answers to the most common questions about buying DUKB stock.
For fiscal year 2025, Duke Energy Corporation 5.625% (DUKB) reported total revenue of $32.24B. This represents a 112.3% increase compared to $15.18B in 2006.
Duke Energy Corporation 5.625% (DUKB) is profitable, generating $4.97B in net income for the fiscal year ending 2025 with a net profit margin of 15.4%.
Duke Energy Corporation 5.625% (DUKB) reported an operating income of $8.58B, resulting in an operating profit margin of 26.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Duke Energy Corporation 5.625% (DUKB) generated $10.17B in gross profit for the year, representing a gross profit margin of 31.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Regulatory lag and rate case outcomes
Metrics are mathematically derived from official filings.
Revenue Growth Driven by Rate Base Expansion
Revenue grew 1.1% year-over-year in 2026Q2, decelerating from 11.3% in 2026Q1, reflecting seasonal demand and rate case timing. According to quarterly filings, Duke's revenue trajectory remains tied to regulatory approvals.
The 1.1% revenue growth in 2026Q2 is a sharp deceleration from the 11.3% in 2026Q1, suggesting that the earlier surge may have been driven by rate case implementations or weather effects that are not recurring. Over the past year, revenue growth has been volatile, ranging from -3.8% in 2024Q4 to 14.4% in 2025Q4, indicating that Duke's top line is heavily influenced by regulatory calendars and seasonal factors rather than organic demand. Investors should monitor whether the recent slowdown signals a pause in rate base growth or simply a seasonal trough, as the sustainability of revenue growth hinges on continued capital investment and constructive rate case outcomes.
Earned Returns Remain Within Authorized Range
Operating margin held at 27.0% in 2026Q2, down from 29.7% in 2026Q1 but above the 24.4% in 2025Q2. As reported in financial statements, Duke's margins suggest it is earning close to its allowed return, with regulatory lag appearing manageable.
The stability in operating margins around 26-30% over the past ten quarters indicates that Duke is consistently recovering its costs and earning a return close to its authorized ROE. The slight dip in 2026Q2 could reflect higher operating expenses or a change in revenue mix, but the overall trend does not suggest a widening gap between earned and authorized returns. However, with interest coverage at 1.92x in 2026Q2, down from 2.96x in 2026Q1, there is some pressure on earnings quality, as higher interest costs may be absorbing a larger share of operating income. This warrants monitoring, as rising interest rates could compress earned returns below authorized levels if not offset by rate relief.
Fuel Costs Pass-Through with Minimal Lag
D&A rose to $1.7B in 2026Q2, up from $1.6B a year earlier, reflecting ongoing capital investment. Based on reported figures, fuel and purchased power costs appear to be recovered through automatic adjustment mechanisms, limiting earnings volatility.
The increase in depreciation and amortization to $1.7B in 2026Q2, from $1.6B in 2025Q2, is consistent with Duke's continued capital expenditure program, which expands rate base and supports future earnings. Since fuel and purchased power costs are typically pass-through items for regulated utilities, the reported revenue growth is not necessarily indicative of earnings power; rather, it reflects cost recovery. The stable operating margins suggest that Duke is recovering these costs in a timely manner, but investors should be aware that any regulatory lag in fuel cost recovery could create working capital strain, especially if fuel prices spike. The data does not show any significant divergence between revenue and operating income, implying that cost recovery mechanisms are functioning as intended.
EPS Growth Driven by Rate Base, Not One-Time Items
EPS grew 10.4% year-over-year in 2026Q2 to $1.38, following a 11.9% increase in 2026Q1. According to quarterly reports, Duke's earnings growth appears driven by rate base expansion and operational efficiency, with no obvious non-recurring items.
The consistent EPS growth over the past year, with only one quarter of decline (2025Q4 at -2.0%), suggests that Duke's earnings are being driven by durable regulated earnings power rather than one-time gains. The 2025Q4 dip could be attributed to seasonal factors or higher operating costs, but the subsequent recovery in 2026Q1 and Q2 indicates that the underlying earnings trajectory remains positive. However, the interest coverage ratio has declined from 2.63x in 2024Q1 to 1.92x in 2026Q2, which may indicate that rising interest expenses are beginning to erode earnings quality. Investors should monitor whether this trend continues, as it could signal that Duke's earnings growth is increasingly reliant on debt financing, which may not be sustainable in a rising-rate environment.
Capital Spending Translating into Rate Base Growth
D&A increased to $1.7B in 2026Q2, up from $1.6B in 2025Q2, reflecting continued investment. As reported in financial statements, Duke's capital expenditure appears to be translating into rate base growth, supporting EPS expansion of 10.4% year-over-year.
The steady increase in D&A is a proxy for the growth in Duke's rate base, as more assets are placed into service. The corresponding EPS growth of 10.4% in 2026Q2 suggests that the incremental capital is earning a return above the cost of capital, which is a positive sign for shareholders. However, the interest coverage ratio has declined, indicating that the financing costs of this capital program are rising. If Duke's authorized ROE does not keep pace with the cost of debt, the spread between earned and allowed returns could narrow, potentially dampening future EPS growth. The current data suggests that the CAPEX cycle is still accretive, but investors should watch for any signs of regulatory pushback on rate requests.
Interest Coverage Decline Could Pressure Earnings
Interest coverage fell to 1.92x in 2026Q2 from 2.96x in 2026Q1, a significant drop. Based on reported figures, rising interest expenses may be eroding the benefits of rate base growth, potentially limiting future EPS growth.
The sharp decline in interest coverage from 2.96x in 2026Q1 to 1.92x in 2026Q2 is a red flag, as it suggests that Duke's operating income is increasingly being consumed by interest costs. This could be due to higher debt levels to fund the CAPEX program or rising interest rates on variable-rate debt. If this trend continues, Duke may find it challenging to maintain its current EPS growth trajectory, as more of its operating income will go to debt service rather than to shareholders. Additionally, the decline in operating margin from 29.7% in 2026Q1 to 27.0% in 2026Q2 could indicate that cost recovery is not keeping pace with expenses, which would further pressure earnings. Investors should monitor Duke's ability to manage its interest burden and whether it can secure rate relief to offset these costs.