Duke Energy Corporation 5.625% (DUKB) quarterly income statement — complete revenue, gross profit & net income history
Duke Energy Corporation 5.625% (DUKB) annual income statement — 20-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Revenue | 7.59B | 9.18B | 7.94B | 8.54B | 7.51B | 8.25B | 6.94B | 8.15B | 7.17B | 7.67B | 7.21B | 7.99B | 6.58B | 7.28B | 6.9B | 7.84B | 6.56B | 7.01B | 5.34B | 6.95B |
| Revenue Growth % | 1.12% | 11.26% | 14.43% | 4.76% | 4.68% | 7.53% | -3.81% | 2% | 9.03% | 5.43% | 4.49% | 1.94% | 0.21% | 3.78% | 29.2% | 12.82% | 14% | 14% | 9.92% | 3.42% |
| Cost of Revenue | 1.92B | 4.7B | 5.52B | 4.16B | 3.69B | 3.97B | 3.04B | 4.12B | 3.63B | 5.33B | 5.11B | 5.41B | 3.49B | 3.98B | 3.7B | 4.13B | 3.53B | 3.85B | 2.68B | 4.69B |
| Gross Profit | 5.68B | 4.48B | 2.42B | 4.38B | 3.82B | 4.28B | 3.89B | 4.03B | 3.55B | 2.34B | 2.1B | 2.58B | 3.08B | 3.29B | 3.2B | 3.71B | 3.04B | 3.17B | 2.66B | 2.26B |
| Gross Margin % | 74.78% | 48.83% | 30.49% | 51.29% | 50.84% | 51.85% | 56.12% | 49.44% | 49.44% | 30.48% | 29.15% | 32.34% | 46.9% | 45.23% | 46.33% | 47.35% | 46.25% | 45.14% | 49.81% | 32.51% |
| Gross Profit Growth % | 48.73% | 4.79% | -37.84% | 8.68% | 7.64% | 82.93% | 85.2% | 55.94% | 14.94% | -28.96% | -34.27% | -30.38% | 1.61% | 3.98% | 20.18% | 64.29% | 6.38% | 4.49% | 12.71% | -33.16% |
| Operating Expenses | 3.63B | 1.76B | 316M | 2.05B | 1.99B | 1.93B | 1.78B | 1.89B | 1.84B | 386M | 264M | 394M | 1.66B | 1.62B | 2B | 1.66B | 1.59B | 1.85B | 1.47B | 371M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 3.75B | 4.41B | 3.71B | 4.42B | 3.8B | 4.03B | 3.74B | 3.84B | 3.27B | 3.34B | 3.18B | 3.54B | 3B | 3.02B | 2.62B | 3.55B | 2.89B | 2.79B | 2.67B | 3.15B |
| EBITDA Margin % | 49.38% | 48.09% | 46.7% | 51.73% | 50.59% | 48.9% | 53.9% | 47.04% | 45.64% | 43.53% | 44.07% | 44.33% | 45.64% | 41.48% | 38% | 45.23% | 44.04% | 39.85% | 49.94% | 45.37% |
| EBITDA Growth % | -1.29% | 9.42% | -0.86% | 15.2% | 16.04% | 20.81% | 17.65% | 8.24% | 9.03% | 10.64% | 21.16% | -0.08% | 3.84% | 8.02% | -1.69% | 12.46% | 13.95% | -1.45% | 78.22% | -2.77% |
| Depreciation & Amortization | 1.7B | 1.69B | 1.6B | 2.08B | 1.97B | 1.69B | 1.63B | 1.69B | 1.57B | 1.39B | 1.34B | 1.35B | 1.57B | 1.34B | 1.43B | 1.49B | 1.44B | 1.48B | 1.47B | 1.26B |
| D&A / Revenue % | 22.39% | 18.4% | 20.19% | 24.41% | 26.21% | 20.5% | 23.45% | 20.75% | 21.83% | 18.08% | 18.58% | 16.93% | 23.9% | 18.47% | 20.7% | 19.01% | 21.98% | 21.11% | 27.59% | 18.2% |
| Operating Income (EBIT) | 2.05B | 2.73B | 2.1B | 2.33B | 1.83B | 2.34B | 2.11B | 2.14B | 1.71B | 1.95B | 1.84B | 2.19B | 1.43B | 1.67B | 1.19B | 2.06B | 1.45B | 1.31B | 1.19B | 1.89B |
| Operating Margin % | 26.99% | 29.69% | 26.51% | 27.32% | 24.37% | 28.4% | 30.45% | 26.29% | 23.8% | 25.45% | 25.49% | 27.41% | 21.74% | 23.01% | 17.3% | 26.22% | 22.06% | 18.74% | 22.35% | 27.18% |
| Operating Income Growth % | 11.97% | 16.3% | -0.38% | 8.86% | 7.21% | 20.03% | 14.91% | -2.15% | 19.37% | 16.61% | 53.94% | 6.57% | -1.24% | 27.4% | 0% | 8.84% | 23.87% | -9.38% | 1197.83% | 4.13% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 1.92x | 2.96x | 2.22x | 2.81x | 2.03x | 2.63x | 2.42x | 2.44x | 2.12x | 2.63x | 2.59x | 2.96x | 1.92x | 2.33x | 2.50x | 3.39x | 2.43x | 2.68x | 2.33x | 3.35x |
| Interest / Revenue % | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.01% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 1.3B | 1.9B | 1.36B | 1.63B | 1.13B | 1.6B | 1.34B | 1.45B | 1.07B | 1.33B | 1.26B | 1.51B | 870M | 1.13B | 638M | 1.57B | 1.01B | 860M | 722M | 1.37B |
| Pretax Margin % | 17.19% | 20.67% | 17.11% | 19.08% | 15.01% | 19.36% | 19.29% | 17.82% | 14.93% | 17.36% | 17.43% | 18.95% | 13.23% | 15.46% | 9.24% | 19.99% | 15.42% | 12.27% | 13.52% | 19.65% |
| Income Tax | 160M | 333M | 154M | 176M | 119M | 193M | 109M | 163M | 140M | 178M | 122M | 42M | 119M | 155M | 3M | 158M | 114M | 25M | 58M | 90M |
| Effective Tax Rate % | 12.26% | 17.55% | 11.34% | 10.8% | 10.56% | 12.09% | 8.15% | 11.22% | 13.07% | 13.36% | 9.71% | 2.77% | 13.68% | 13.78% | 0.47% | 10.08% | 11.26% | 2.91% | 8.03% | 6.59% |
| Net Income | 1.09B | 1.58B | 1.18B | 1.42B | 984M | 1.38B | 1.21B | 1.28B | 900M | 1.15B | 1.11B | 1.25B | -220M | 804M | -636M | 1.42B | 907M | 857M | 746M | 1.41B |
| Net Margin % | 14.38% | 17.18% | 14.92% | 16.64% | 13.11% | 16.72% | 17.37% | 15.71% | 12.55% | 14.97% | 15.43% | 15.66% | -3.34% | 11.05% | -9.21% | 18.13% | 13.82% | 12.22% | 13.96% | 20.21% |
| Net Income Growth % | 10.98% | 14.36% | -1.74% | 10.93% | 9.33% | 20.12% | 8.27% | 2.32% | 509.09% | 42.79% | 275% | -11.96% | -124.26% | -6.18% | -185.25% | 1.21% | 18.56% | -13.61% | 1284.13% | 7.75% |
| EPS (Diluted) | 1.38 | 1.97 | 1.50 | 1.81 | 1.25 | 1.76 | 1.53 | 1.57 | 1.14 | 1.44 | 1.43 | 1.57 | 0.97 | 1.26 | 0.89 | 1.81 | 1.14 | 1.06 | 0.95 | 1.83 |
| EPS Growth % | 10.4% | 11.93% | -1.96% | 15.29% | 9.65% | 22.22% | 6.99% | 0% | 17.53% | 14.29% | 60.67% | -13.26% | -14.91% | 18.87% | -6.32% | -1.09% | 15.15% | -17.83% | 103.48% | 5.17% |
| EPS (Basic) | 1.38 | 1.97 | 1.50 | 1.81 | 1.25 | 1.76 | 1.53 | 1.57 | 1.14 | 1.44 | 1.43 | 1.57 | 0.97 | 1.26 | 0.89 | 1.81 | 1.14 | 1.06 | 0.95 | 1.83 |
| Diluted Shares Outstanding | 779M | 779M | 778M | 778M | 777M | 777M | 772M | 773M | 772M | 771M | 771M | 771M | 771M | 770M | 770M | 770M | 770M | 770M | 769M | 769M |