Duolingo, Inc. (DUOL) quarterly income statement — complete revenue, gross profit & net income history
Duolingo, Inc. (DUOL) annual income statement — 7-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 309.01M | 298.45M | 291.97M | 282.87M | 271.71M | 252.26M | 230.74M | 209.55M | 192.59M | 178.33M | 167.55M | 150.99M | 137.62M | 126.84M | 115.66M | 103.82M | 96.06M | 88.39M | 81.22M | 73.01M |
| Revenue Growth % | 13.73% | 18.31% | 26.53% | 34.99% | 41.08% | 41.46% | 37.71% | 38.79% | 39.94% | 40.59% | 44.87% | 45.42% | 43.26% | 43.51% | 42.4% | 42.2% | 51.06% | 50.31% | 46.71% | 51.27% |
| Cost of Goods Sold | 83.88M | 81.71M | 80.29M | 78.45M | 76.22M | 71.17M | 68.03M | 60.47M | 53.66M | 48.65M | 46.42M | 40.57M | 36.25M | 33.79M | 31.49M | 27.77M | 26.3M | 23.87M | 21.49M | 19.95M |
| COGS % of Revenue | 27.14% | 27.38% | 27.5% | 27.73% | 28.05% | 28.21% | 29.48% | 28.85% | 27.86% | 27.28% | 27.7% | 26.87% | 26.34% | 26.64% | 27.23% | 26.75% | 27.38% | 27.01% | 26.46% | 27.33% |
| Gross Profit | 225.13M | 216.74M | 211.68M | 204.42M | 195.49M | 181.1M | 162.72M | 149.09M | 138.94M | 129.68M | 121.14M | 110.41M | 101.37M | 93.05M | 84.17M | 76.05M | 69.76M | 64.52M | 59.73M | 53.06M |
| Gross Margin % | 72.86% | 72.62% | 72.5% | 72.27% | 71.95% | 71.79% | 70.52% | 71.15% | 72.14% | 72.72% | 72.3% | 73.13% | 73.66% | 73.36% | 72.77% | 73.25% | 72.62% | 72.99% | 73.54% | 72.67% |
| Gross Profit Growth % | 15.16% | 19.68% | 30.09% | 37.12% | 40.71% | 39.65% | 34.33% | 35.02% | 37.06% | 39.36% | 43.92% | 45.18% | 45.31% | 44.23% | 40.92% | 43.33% | 53.27% | 51.21% | 48.06% | 49.87% |
| Operating Expenses | 200.94M | 182.79M | 166.81M | 160.56M | 155.86M | 147.04M | 139.02M | 135.06M | 124.86M | 110.64M | 104.7M | 105.62M | 106.04M | 97.92M | 92.69M | 94.21M | 89.92M | 79.55M | 71.58M | 70.48M |
| OpEx % of Revenue | 65.03% | 61.25% | 57.13% | 56.76% | 57.36% | 58.29% | 60.25% | 64.45% | 64.83% | 62.04% | 62.49% | 69.95% | 77.05% | 77.2% | 80.14% | 90.74% | 93.61% | 90% | 88.13% | 96.53% |
| Selling, General & Admin | 93.19M | 90.6M | 84.68M | 81.88M | 73.98M | 74.24M | 69.39M | 69.44M | 62.63M | 55.99M | 54.26M | 55.36M | 55.73M | 49.97M | 46.84M | 49.74M | 47.95M | 45.33M | 41.8M | 40.46M |
| SG&A % of Revenue | 30.16% | 30.36% | 29% | 28.95% | 27.23% | 29.43% | 30.07% | 33.14% | 32.52% | 31.4% | 32.38% | 36.67% | 40.5% | 39.4% | 40.5% | 47.9% | 49.91% | 51.29% | 51.46% | 55.41% |
| Research & Development | 107.75M | 92.19M | 82.13M | 78.68M | 81.88M | 72.8M | 69.63M | 65.63M | 62.23M | 54.65M | 50.44M | 50.26M | 50.3M | 47.95M | 45.84M | 44.47M | 41.98M | 34.22M | 29.78M | 30.02M |
| R&D % of Revenue | 34.87% | 30.89% | 28.13% | 27.81% | 30.14% | 28.86% | 30.18% | 31.32% | 32.31% | 30.64% | 30.1% | 33.29% | 36.55% | 37.8% | 39.64% | 42.83% | 43.7% | 38.71% | 36.67% | 41.11% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 24.2M | 33.95M | 44.87M | 43.86M | 39.63M | 34.05M | 23.69M | 14.02M | 14.07M | 19.04M | 16.44M | 4.79M | -4.67M | -4.87M | -8.52M | -18.15M | -20.16M | -15.03M | -11.85M | -17.41M |
| Operating Margin % | 7.83% | 11.37% | 15.37% | 15.51% | 14.58% | 13.5% | 10.27% | 6.69% | 7.31% | 10.68% | 9.81% | 3.18% | -3.39% | -3.84% | -7.37% | -17.48% | -20.99% | -17.01% | -14.59% | -23.85% |
| Operating Income Growth % | -38.94% | -0.32% | 89.38% | 212.84% | 181.59% | 78.88% | 44.13% | 192.39% | 401.35% | 491.31% | 292.97% | 126.42% | 76.84% | 67.64% | 28.09% | -4.23% | 29.75% | -3045.19% | 11.68% | -64.74% |
| EBITDA | 28.48M | 38.19M | 49.06M | 47.67M | 43.18M | 37.49M | 27.28M | 17.68M | 16.95M | 21.28M | 18.51M | 6.84M | -3.01M | -3.23M | -6.76M | -16.71M | -18.68M | -13.86M | -11.07M | -16.66M |
| EBITDA Margin % | 9.22% | 12.8% | 16.8% | 16.85% | 15.89% | 14.86% | 11.82% | 8.44% | 8.8% | 11.93% | 11.05% | 4.53% | -2.19% | -2.55% | -5.84% | -16.09% | -19.45% | -15.69% | -13.63% | -22.81% |
| EBITDA Growth % | -34.05% | 1.86% | 79.82% | 169.6% | 154.77% | 76.19% | 47.38% | 158.61% | 662.53% | 758.62% | 373.98% | 140.92% | 83.87% | 76.7% | 38.98% | -0.3% | 33.21% | -8874.68% | 13.59% | -67.18% |
| D&A (Non-Cash Add-back) | 4.28M | 4.25M | 4.19M | 3.81M | 3.55M | 3.44M | 3.59M | 3.66M | 2.88M | 2.24M | 2.07M | 2.04M | 1.66M | 1.63M | 1.76M | 1.44M | 1.48M | 1.17M | 774K | 757K |
| EBIT | 35.57M | 34.35M | 55.55M | 54.5M | 46.45M | 46.45M | 35.01M | 22.35M | 25.39M | 28.71M | 25.85M | 4.79M | -4.67M | -4.87M | -8.52M | -18.15M | -20.16M | -15.03M | -11.85M | -17.41M |
| Net Interest Income | 12.43M | 11.83M | 11.81M | 11.6M | 11.79M | 11.43M | 10.41M | 10.7M | 11.25M | 10.72M | 10.03M | 9.28M | 8.63M | 7.54M | 5.64M | 0 | 2.26M | 669K | 33K | 0 |
| Interest Income | 12.43M | 11.83M | 11.81M | 11.6M | 11.79M | 11.43M | 10.41M | 10.7M | 11.25M | 10.72M | 10.03M | 9.28M | 8.63M | 7.54M | 5.64M | 4.27M | 2.26M | 669K | 33K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.27M | 0 | 0 | 0 | 0 |
| Other Income/Expense | 11.37M | 11.42M | 10.68M | 10.64M | 6.82M | 12.4M | 11.32M | 8.33M | 11.32M | 9.68M | 9.41M | 10.34M | 7.6M | 7.28M | 5.82M | 4.94M | 1.77M | 130K | -279K | 6K |
| Pretax Income | 35.57M | 45.37M | 55.55M | 54.5M | 46.45M | 46.45M | 35.01M | 22.35M | 25.39M | 28.71M | 25.85M | 15.13M | 2.93M | 2.41M | -2.7M | -13.21M | -18.39M | -14.9M | -12.13M | -17.41M |
| Pretax Margin % | 11.51% | 15.2% | 19.03% | 19.27% | 17.09% | 18.41% | 15.17% | 10.67% | 13.18% | 16.1% | 15.43% | 10.02% | 2.13% | 1.9% | -2.33% | -12.73% | -19.15% | -16.86% | -14.93% | -23.84% |
| Income Tax | 8.4M | 12.21M | 12.09M | 12.55M | -245.75M | 1.67M | -125K | 8.45M | 2.03M | 4.36M | -1.1M | 3.02M | 125K | -1.31M | -116K | 716K | 53K | 141K | 28K | 108K |
| Effective Tax Rate % | 23.62% | 26.91% | 21.77% | 23.02% | -529.07% | 3.59% | -0.36% | 37.78% | 7.99% | 15.19% | -4.27% | 19.93% | 4.26% | -54.56% | 4.3% | -5.42% | -0.29% | -0.95% | -0.23% | -0.62% |
| Net Income | 27.16M | 33.16M | 43.46M | 41.95M | 292.19M | 44.78M | 35.13M | 13.91M | 23.36M | 24.35M | 26.96M | 12.12M | 2.81M | 3.73M | -2.58M | -13.93M | -18.45M | -15.04M | -12.15M | -17.52M |
| Net Margin % | 8.79% | 11.11% | 14.89% | 14.83% | 107.54% | 17.75% | 15.23% | 6.64% | 12.13% | 13.66% | 16.09% | 8.03% | 2.04% | 2.94% | -2.23% | -13.42% | -19.2% | -17.02% | -14.96% | -23.99% |
| Net Income Growth % | -90.7% | -25.96% | 23.69% | 201.68% | 1150.83% | 83.9% | 30.34% | 14.77% | 732.21% | 553.72% | 1144% | 186.98% | 115.22% | 124.76% | 78.76% | 20.48% | 36.33% | -8448.3% | 9.78% | -68.32% |
| Net Income (Continuing) | 27.16M | 33.16M | 43.46M | 41.95M | 292.19M | 44.78M | 35.13M | 13.91M | 23.36M | 24.35M | 26.96M | 12.12M | 2.81M | 3.73M | -2.58M | -13.93M | -18.45M | -15.04M | -12.15M | -17.52M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.54 | 0.66 | 0.89 | 0.84 | 5.95 | 0.91 | 0.72 | 0.28 | 0.49 | 0.51 | 0.57 | 0.25 | 0.06 | 0.08 | -0.06 | -0.35 | -0.46 | -0.38 | -0.31 | -0.46 |
| EPS Growth % | -90.92% | -27.47% | 23.61% | 200% | 1114.29% | 78.43% | 26.32% | 12% | 719.4% | 541.51% | 996.23% | 171.43% | 113% | 120.92% | 79.48% | 23.91% | 53.06% | - | 26.19% | -39.39% |
| EPS (Basic) | 0.58 | 0.71 | 0.93 | 0.90 | 6.36 | 0.98 | 0.78 | 0.31 | 0.53 | 0.56 | 0.63 | 0.28 | 0.07 | 0.09 | -0.06 | -0.35 | -0.46 | -0.38 | -0.31 | -0.46 |
| Diluted Shares Outstanding | 50.8M | 50.03M | 48.99M | 49.8M | 49.14M | 49M | 48.5M | 49.5M | 47.97M | 47.77M | 47.35M | 49M | 46.95M | 46.87M | 40.62M | 40.36M | 39.75M | 39.27M | 38.59M | 38.08M |
| Basic Shares Outstanding | 46.84M | 46.7M | 46.79M | 46.63M | 45.95M | 45.61M | 45.15M | 44.9M | 43.71M | 43.26M | 42.78M | 42.53M | 41.72M | 41.22M | 40.62M | 40.36M | 39.75M | 39.27M | 38.59M | 37.84M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |