VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
EARN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
EARNEllington Credit Company
$3.28$123M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksEARNCash Flow

Ellington Credit Company (EARN) Cash Flow Statement

14Y historyFree accessUpdated daily

Securities sales and maturities exceeded purchases through 2024 and early 2025, including $612.7M of sale proceeds in 2025Q1, while $9.0M in dividends were paid in 2025Q2 and 2025Q3 despite net losses in adjacent quarters, and operating cash flow data remains largely unavailable, warranting further investigation.

Income StatementBalance SheetCash FlowRatios

EARN Cash Flow Statement

Annual statement

EARN Cash Flow Statement

Ellington Credit Company (EARN) cash flow statement — 14-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations182.05M540.72M9.11M-10.02M22.42M27.88M24.37M17.53M28.85M60.25M19.93M24.8M21.26M25.51M224K
Operating CF Growth %5217.16%5834.14%190.92%-144.71%-19.59%14.41%38.99%-39.22%-52.11%202.32%-19.65%16.66%-16.66%11288.39%-
Net Income-36.74M-38.85M6.59M4.56M-30.2M-6.31M20.11M22.26M-11.29M10.79M11.91M30K16.17M-1.91M-2.14M
Depreciation & Amortization00002.29M0000015.79M9.41M7.17M00
Deferred Taxes0000000000-15.79M-9.41M-7.17M00
Other Non-Cash Items-33.79M83.24M3.15M-11.89M45.26M33.72M5.69M-4.06M38.17M26.54M23.09M38.76M27.57M26.31M2.37M
Working Capital Changes249.56M496.33M-1.06M-2.95M4.76M196K-1.67M-877K1.77M22.72M-15.24M-14.1M-22.61M1.07M-156K
Cash from Investing0344.7M116.45M85.72M110.55M-15.23M304.06M221.85M62.83M-477.89M13.86M90.07M-19.03M-1.45B-53.58M
Purchase of Investments0-331.25M-4.07B-8.32B-2.92B-2.31B-1.27B-2.23B-2.53B-3.27B-2.89B-2.79B-2.26B-2.92B0
Sale/Maturity of Investments0675.95M4.2B8.4B2.86B2.41B1.57B2.44B2.52B2.8B2.9B2.95B2.25B1.47B0
Net Investment Activity0344.7M131.65M82.39M-53.06M99.87M304.2M214.25M-6.78M-471.44M10.24M154.72M-5.04M-1.45B0
Acquisitions000000000000000
Other Investing00-15.2M3.34M163.61M-115.1M-142K7.6M69.61M-6.45M3.62M-64.64M-13.99M0-53.58M
Cash from Financing-180.7M-339.7M-132.25M-71.98M-167.18M-1.79M-305.61M-222.62M-129.21M440.25M-40.45M-119.94M-7.11M1.45B126M
Dividends Paid-8.99M-35.92M-22.21M-14.12M-13.94M-17.27M-13.84M-15.47M-19.09M-17.59M-15.51M-19.21M-19.66M-5.85M0
Share Repurchases0000-262K0-986K-747K-9.39M0-196K-375K000
Stock Issued0-310K74.06M33.8M2.11M9.29M00059.1M000150M0
Net Stock Activity0-310K74.06M33.8M1.85M9.29M-986K-747K-9.39M59.1M-196K-375K0150M0
Debt Issuance (Net)0-1000K-1000K-1000K-1000K1000K-1000K001000K00000
Other Financing-171.71M-3.7M-17.68M21.25M67.29M-43.39M-9.76M-206.41M-100.74M0-24.75M-100.36M12.55M1.31B94.5M
Net Change in Cash37.64M25.89M-6.69M3.72M-34.21M10.86M22.82M16.77M-37.53M22.61M-6.66M-5.07M-4.88M31.95M72.64M
Exchange Rate Effect37.64M-519.84M0000000000000
Cash at Beginning031.84M38.53M34.82M69.03M58.17M35.35M18.59M56.12M33.5M40.17M45.24M50.11M18.16M0
Cash at End057.73M31.84M38.53M34.82M69.03M58.17M35.35M18.59M56.12M33.5M40.17M45.24M50.11M72.64M
Interest Paid1.28M024.66M00000000002.29M0
Income Taxes Paid00829K000000000000
Free Cash Flow182.05M540.72M9.11M-10.02M22.42M27.88M24.37M17.53M28.85M60.25M19.93M24.8M21.26M25.51M224K
FCF Growth %-8.48%5834.14%190.92%-144.71%-19.59%14.41%38.99%-39.22%-52.11%202.32%-19.65%16.66%-16.66%11288.39%-

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile net income and provisions

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Securities Portfolio Shrinking Through Runoff

Based on EARN's reported figures, sales and maturities of investment securities exceeded purchases in most 2024 and early 2025 quarters, with the net proceeds of roughly $612.7M in 2025Q1 pointing to a portfolio being run down rather than reinvested.

The pattern of heavy sales and maturities against comparatively smaller purchases suggests management has been shrinking the securities book, which may reflect a defensive posture on spread or leverage. The cash released appears to have been held or redeployed outside the reported investing lines, so investors should monitor whether the smaller base translates into lower future spread income. Reported figures alone do not establish the underlying intent behind the reduced reinvestment.

Dividend Payments Steady Despite Earnings Swings

As reported in financial statements, EARN paid $9.0M in dividends in both 2025Q2 and 2025Q3 while reporting net losses in several adjacent quarters, including $32.3M in 2026Q1 and $21.1M in 2025Q4.

Dividend payments of roughly $8M to $9M per quarter appear large relative to the volatile net income series, suggesting distributions are not closely tied to near-term earnings. This gap raises questions about dividend coverage that investors should monitor against the sustained net interest margin pressure noted in the income statement. No buybacks or new long-term debt issuance appear in the reported cash flows during the period.

Irregular Credit Cost Recognition Pattern

Based on EARN's reported figures, provision expense reached $3.0M in 2026Q2 and $2.3M in 2026Q1 after several quarters with no recorded provision, a pattern that warrants further investigation.

The irregular timing of provisions, with zero entries across much of 2024 and early 2025 followed by recent charges, may indicate that credit cost recognition has been uneven rather than reflecting a steady reserve process. Because the cash flow statement itself does not isolate charge-offs, the reported figures alone cannot confirm the adequacy of reserves. Investors should monitor future provision trends for evidence of a clearer credit trajectory.

Operating Cash Flow Data Limits Conclusions

As reported in financial statements, EARN's operating cash flow figures are largely zero or unavailable across most recent quarters, limiting any reliable inference about cash generation quality.

Missing or zero operating cash flow entries across most periods mean the data cannot support a conclusion about earnings-to-cash conversion, and this gap should be treated as data unavailable rather than evidence of weak cash generation. The few populated quarters show volatile operating cash flow relative to net income, which may reflect the distortions typical of trading and loan origination activity in a credit-focused vehicle. Analysts should rely primarily on the balance sheet and income statement for assessing financial position.

EARN — Frequently Asked Questions

Quick answers to the most common questions about buying EARN stock.

How much cash does Ellington Credit Company (EARN) generate from operations?

Ellington Credit Company (EARN) generated $540.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ellington Credit Company's free cash flow?

Ellington Credit Company (EARN) generated $540.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ellington Credit Company's capital expenditure (CapEx)?

Ellington Credit Company (EARN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ellington Credit Company distribute cash to shareholders?

In 2025, Ellington Credit Company (EARN) returned $35.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.