VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EARNEllington Credit Company
$4.60$173M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEARNBalance Sheet

Ellington Credit Company (EARN) Balance Sheet

14Y historyFree accessUpdated daily

The company has undergone a forced deleveraging process, reducing its debt-to-equity ratio from a 2023Q1 peak of 7.62 to 2.26 in 2025Q1.

EARN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash & Short Term Investments193.72M57.73M31.84M38.53M34.82M69.03M58.17M35.35M18.59M56.12M33.5M40.17M45.24M50.11M18.16M
Cash & Due from Banks17.38M57.73M31.84M38.53M34.82M69.03M58.17M35.35M18.59M56.12M33.5M40.17M45.24M50.11M18.16M
Short Term Investments000000000000000
Total Investments754.72M308.36M725.78M847.83M962.28M1.32B2.17B2.81B3.09B3.38B2.46B2.49B2.79B2.69B13.6M
Investments Growth %-77.99%-57.51%-14.39%-11.89%-27.01%-39.13%-22.86%-9.21%-8.53%37.43%-1.07%-10.86%3.82%19663.42%-
Long-Term Investments2.86B308.36M725.78M847.83M962.28M1.32B2.17B2.81B3.09B3.38B2.46B2.49B2.79B2.69B13.6M
Accounts Receivables6.41M010.54M4.52M3.33M4.5M4.11M5.02M5.61M5.78M4.63M4.33M4.79M4.77M39K
Goodwill & Intangibles000000000000000
Goodwill000000000000000
Intangible Assets000000000000000
PP&E (Net)000000000000000
Other Assets407K20.84M23.34M431K935K117.96M-1.08B-1.4B-1.54B-1.6B-1.15B-1.16B-1.38B-1.33B18.56M
Total Current Assets28.43M57.73M74.97M97.43M90.42M162.19M110.08M80.46M122.44M110.26M120.85M233.31M110.39M149.92M38.89K
Total Non-Current Assets755.12M329.2M749.12M848.26M963.21M1.44B1.08B1.41B1.55B1.78B1.31B1.32B1.41B1.36B32.16M
Total Assets783.56M386.93M824.09M945.69M1.05B1.6B1.19B1.49B1.68B1.89B1.43B1.56B1.52B1.51B32.16M
Asset Growth %-74.78%-53.05%-12.86%-10.24%-34.08%33.78%-19.76%-11.13%-11.21%32.04%-8.19%2.34%0.66%4599.27%-
Return on Assets (ROA)-0.64%-2.39%0.74%0.46%-2.28%-0.45%1.5%1.41%-0.63%0.65%0.8%0%1.07%-0.25%-6.67%
Accounts Payable2.84M032.55M57.29M50.36M2.84M1.53M3.76M6.31M3.81M2.97M1.8M1.27M23.55M0
Total Debt517.54M220.27M562.97M729.54M842.46M1.06B1.02B1.3B1.48B1.6B1.2B1.22B1.32B1.31B0
Net Debt500.16M162.55M531.13M691.01M807.64M995.81M957.08M1.26B1.46B1.54B1.16B1.18B1.28B1.26B-18.16M
Long-Term Debt054M0000000000000
Short-Term Debt517.54M166.27M562.97M729.54M842.46M1.06B1.02B1.3B1.48B1.6B1.2B1.22B1.32B1.31B0
Other Liabilities34.68M-153.44M34.84M21.47M47.31M375.33M10.71M27.64M33.04M92.64M85.87M186.78M32.47M9.02M0
Total Current Liabilities520.38M166.27M595.52M787.98M893.91M1.07B1.02B1.3B1.49B1.6B1.2B1.23B1.33B1.33B1.19M
Total Non-Current Liabilities34.68M-99.44M34.84M21.47M47.31M375.33M10.71M27.64M33.04M92.64M85.87M186.78M32.47M9.02M1.19M
Total Liabilities555.06M233.1M630.37M809.45M941.22M1.44B1.03B1.33B1.52B1.69B1.29B1.41B1.36B1.34B1.19M
Total Equity228.5M153.82M193.73M136.24M112.41M154.22M166.4M160.84M153.82M192.7M141.68M144.85M163.37M167.18M30.96M
Equity Growth %199.23%-20.6%42.2%21.2%-27.11%-7.32%3.46%4.57%-20.18%36.02%-2.19%-11.33%-2.28%439.92%-
Equity / Assets (Capital Ratio)29.16%39.75%23.51%14.41%10.67%9.65%13.93%10.8%9.18%10.21%9.91%9.31%10.74%11.06%96.29%
Return on Equity (ROE)-2.76%-8.32%3.99%3.67%-22.65%-3.94%12.29%14.15%-6.52%6.45%8.31%0.02%9.78%-1.93%-6.92%
Book Value per Share6.564.097.139.168.5412.1613.4712.9112.0116.6115.5315.8417.8725.463.39
Tangible BV per Share6.564.097.139.168.5412.1613.4712.9112.0116.6115.5315.8417.8725.463.39
Common Stock376K0297K186K134K131K123K124K125K134K92K92K91K91K16.33K
Additional Paid-in Capital399.87M193.78M348.59M274.7M240.94M238.87M229.61M230.36M230.89M240.06M181M181.03M181.28M181.15M32.67M
Retained Earnings-171.74M-39.95M-155.16M-138.65M-128.66M-84.77M-63.34M-69.64M-77.19M-47.49M-39.41M-36.26M-18.01M-14.06M-1.73M
Accumulated OCI000000000000000
Treasury Stock000000000000000
Preferred Stock001K000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Excessive leverage and deleveraging

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q1)

Asset Base Contraction Signals Deleveraging

As reported in quarterly financial filings, EARN's total assets have declined from $1.1 billion in 2023Q1 to $783.6 million by 2025Q1, reflecting a persistent trend of portfolio shrinkage as the company navigates a challenging interest rate environment and attempts to manage its overall risk exposure.

The consistent reduction in total assets suggests that management is actively shedding positions to preserve capital in the face of margin pressure. This contraction appears to be a defensive response to the unfavorable yield curve, though it simultaneously limits the company's future earnings potential.

Leverage Reduction Remains Strategic Necessity

Based on the company's reported figures, the debt-to-equity ratio has improved from a peak of 7.62 in 2023Q1 to 2.26 in 2025Q1, indicating a significant, albeit forced, reduction in leverage as the firm attempts to stabilize its balance sheet against market volatility.

While the lower leverage ratio may appear to reduce insolvency risk, it also highlights the company's limited ability to maintain its historical scale. Investors should monitor whether this deleveraging is sufficient to offset the ongoing interest expense burden that continues to weigh on net margins.

Tight Liquidity Buffers Limit Flexibility

According to recent balance sheet data, EARN maintains a current ratio of 0.05 as of 2025Q1, which underscores the extreme liquidity constraints inherent in its repo-financed business model and leaves the company with minimal margin for error during periods of sudden market stress.

The reliance on short-term repurchase agreements to fund long-term mortgage assets creates a structural liquidity mismatch that is clearly visible in these low ratios. This lack of a robust cash buffer suggests that the company remains highly susceptible to margin calls if asset values experience further volatility.

Accumulated Deficits Impair Equity Quality

As evidenced by the company's financial statements, retained earnings have remained deeply negative, reaching -$171.7 million in 2025Q1, which indicates that historical losses have significantly eroded the company's book value and continue to constrain its ability to generate organic capital growth.

The persistent negative retained earnings suggest that the company has struggled to generate sufficient returns to cover its dividend obligations and operational costs over the long term. This trend warrants further investigation into whether the current equity base can support future operations without further dilutive capital raises.

EARN — Frequently Asked Questions

Quick answers to the most common questions about buying EARN stock.

What are the total assets of Ellington Credit Company (EARN)?

As of 2025, Ellington Credit Company (EARN) had total assets of $386.9M including $57.7M in current assets.

How much debt does Ellington Credit Company (EARN) have?

Ellington Credit Company (EARN) carries total debt of $220.3M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Ellington Credit Company?

Ellington Credit Company (EARN) has total shareholders' equity (book value) of $153.8M ($4.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Ellington Credit Company's current ratio and liquidity?

Ellington Credit Company (EARN) reported a current ratio of 0.35x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.