8-K Announcements
6Material company update
Mar 30, 2026·SEC
Material company update
Mar 18, 2026·SEC
Material company update
Mar 12, 2026·SEC
ECD Automotive Design, Inc.(ECDA)Earnings, Financials & Key Ratios
ECDA•NASDAQ
$0.01
$15512 mkt cap·Price updated May 1, 2026
AboutECD Automotive Design, Inc. engages in the production and sale of customized Land Rover vehicles in the United States. The company also provides repair or upgrade services and extended warranties to customers. It restores various vehicles, including Land Rovers Defenders, Land Rover Series IIA and III, the Range Rover Classic, and Jaguar E-Type. The company was founded in 2013 and is based in Kissimmee, Florida.Show more
- Revenue$25M+29.1%
- EBITDA-$3M-219.7%
- Net Income-$11M-813.6%
- EPS (Diluted)-64.00-540.0%
- Gross Margin23.4%+0.8%
- EBITDA Margin-13.33%-147.7%
- Operating Margin-15.25%-93.6%
- Net Margin-42.8%-607.6%
- Interest Coverage-0.88+60.5%
ECDA Key Insights
ECD Automotive Design, Inc. (ECDA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Efficient asset utilization: 1.4x turnover
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Negative free cash flow
- ✗Weak momentum: RS Rating 4 (bottom 4%)
- ✗Shares diluted 34.7% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
ECDA Price & Volume
ECD Automotive Design, Inc. (ECDA) stock price & volume — 10-year historical chart
Loading chart...
ECDA Growth Metrics
ECD Automotive Design, Inc. (ECDA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years29.76%
TTM20.64%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM5.63%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-46.53%
Return on Capital
10 Years-136.48%
5 Years-136.48%
3 Years-136.48%
Last Year-209%
ECDA Peer Comparison
ECD Automotive Design, Inc. (ECDA) competitors in Niche vehicle builders and restorers — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 DRVN | 2.19B | 13.33 | -7.32 | 1.54% | -9.14% | -28.42% | 6.58 | |
 MCRB | 77.06M | 8.00 | 12.50 | -40.89% | -127.3% | 1.88 | ||
 HLLY | 343.96M | 2.87 | 17.94 | 1.87% | 3.89% | 5.3% | 1.16 | |
 CVNA | 84.42B | 389.38 | 46.08 | 48.63% | 7.09% | 45.92% | 0.15 | |
 SMP | 861.03M | 38.88 | 21.13 | 22.36% | 2.51% | 6.55% | 0.98 | |
 LKQ | 7.34B | 28.77 | 12.24 | -3.06% | 3.71% | 7.9% | 0.77 | |
 MNRO | 534.05M | 17.79 | -80.86 | -6.38% | -1.06% | -2.07% | 0.85 | |
 RUSHA | 5.58B | 71.98 | 22.01 | -4.75% | 3.55% | 11.96% | 0.70 |
Compare ECDA vs Peers
ECD Automotive Design, Inc. (ECDA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
ECDA Income Statement
ECD Automotive Design, Inc. (ECDA) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 11.52M | 9.62M | 19.49M | 25.17M | 24.5M |
| Revenue Growth % | - | -16.5% | 102.67% | 29.1% | 20.64% |
| Cost of Goods Sold | 8.96M | 8.65M | 15.12M | 19.28M | 22.75M |
| COGS % of Revenue | 77.82% | 89.97% | 77.56% | 76.6% | - |
| Gross Profit | 2.56M▲ 0% | 964.95K▼ 62.2% | 4.52M▲ 368.7% | 5.89M▲ 30.2% | 1.76M▲ 0% |
| Gross Margin % | 22.19% | 10.03% | 23.2% | 23.4% | 7.17% |
| Gross Profit Growth % | - | -62.25% | 368.73% | 30.18% | - |
| Operating Expenses | 3.4M | 3.57M | 6.06M | 10.44B | 13.59M |
| OpEx % of Revenue | 29.53% | 37.12% | 31.08% | 41471.38% | - |
| Selling, General & Admin | 3.34M | 3.5M | 5.91M | 10.28B | 10.28B |
| SG&A % of Revenue | 28.96% | 36.35% | 30.32% | 40842.45% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 64.85K | 73.89K | 156.43K | 158.28M | -880.57K |
| Operating Income | -845K▲ 0% | -2.6M▼ 208.3% | -1.54M▲ 41.0% | -3.84M▼ 149.9% | -12.03M▲ 0% |
| Operating Margin % | -7.34% | -27.08% | -7.88% | -15.25% | -49.1% |
| Operating Income Growth % | - | -208.28% | 41.04% | -149.93% | - |
| EBITDA | -780.15K | -2.39M | -1.05M | -3.35M | -11.93M |
| EBITDA Margin % | -6.77% | -24.87% | -5.38% | -13.33% | -48.69% |
| EBITDA Growth % | - | -206.62% | 56.15% | -219.74% | -650.76% |
| D&A (Non-Cash Add-back) | 64.85K | 212.9K | 487.07K | 485.1K | 101.41K |
| EBIT | -597K | -2.42M | -1.46M | -4.66M | 2.03K |
| Net Interest Income | 207 | -19K | -653K | -5.27M | -8.47M |
| Interest Income | 207 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 19K | 653.43K | 5.27M | 8.47M |
| Other Income/Expense | 1.73M | 165.27K | -481K | -6.09M | 3.53M |
| Pretax Income | 882.91K▲ 0% | -2.44M▼ 376.4% | -2.02M▲ 17.3% | -9.93M▼ 392.5% | -8.5M▲ 0% |
| Pretax Margin % | 7.66% | -25.37% | -10.35% | -39.47% | -34.69% |
| Income Tax | 0 | 0 | -838K | 838.05K | -400K |
| Effective Tax Rate % | 0% | 0% | 41.55% | -8.44% | 4.71% |
| Net Income | 882.91K▲ 0% | -2.44M▼ 376.4% | -1.18M▲ 51.7% | -10.77M▼ 813.6% | -8.1M▲ 0% |
| Net Margin % | 7.66% | -25.37% | -6.05% | -42.8% | -33.06% |
| Net Income Growth % | - | -376.36% | 51.68% | -813.57% | 5.63% |
| Net Income (Continuing) | 882.91K | -2.44M | -1.18M | -10.77M | -8.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 5.54▲ 0% | -20.00▼ 461.0% | -10.00▲ 50.0% | -64.00▼ 540.0% | -7.61▲ 0% |
| EPS Growth % | - | -461.01% | 50% | -540% | -46.53% |
| EPS (Basic) | 5.54 | -20.00 | -10.00 | -64.00 | - |
| Diluted Shares Outstanding | 159.38K | 159.38K | 124.38K | 167.53K | 1.06M |
| Basic Shares Outstanding | 159.38K | 120K | 124.38K | 167.53K | 286.61K |
| Dividend Payout Ratio | 38.12% | - | - | - | - |
ECDA Balance Sheet
ECD Automotive Design, Inc. (ECDA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 7.04M | 7.35M | 19.97M | 12.94M | 6.64M |
| Cash & Short-Term Investments | 2.81M | 3.51M | 8.13M | 1.48M | 157.68K |
| Cash Only | 2.81M | 3.51M | 8.13M | 1.48M | 157.68K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 681.3K | 1.11M | 0 | 67K | 847.56K |
| Days Sales Outstanding | 21.59 | 41.97 | - | 0.97 | 6.56 |
| Inventory | 3.54M | 3.05M | 0 | 11.18M | 3.79M |
| Days Inventory Outstanding | 144.19 | 128.84 | - | 211.71 | 133.71 |
| Other Current Assets | 0 | -2.51M | 0 | 116 | 16.8K |
| Total Non-Current Assets | 265.84K | 5.09M | 5.33M | 5.25M | 5.8M |
| Property, Plant & Equipment | 188.15K | 5.01M | 4.73M | 3.89M | 4.45M |
| Fixed Asset Turnover | 61.22x | 1.92x | 4.12x | 6.47x | 6.22x |
| Goodwill | 0 | 0 | 0 | 1.29M | 1.29M |
| Intangible Assets | 0 | 0 | 0 | 12K | 5.25K |
| Long-Term Investments | 0 | 117.25M | 0 | 0 | 0 |
| Other Non-Current Assets | 77.69K | -117.18M | 77.69K | 60.16K | -746.8K |
| Total Assets | 7.3M▲ 0% | 12.44M▲ 70.3% | 25.29M▲ 103.3% | 18.2M▼ 28.1% | 12.45M▲ 0% |
| Asset Turnover | 1.58x | 0.77x | 0.77x | 1.38x | 1.58x |
| Asset Growth % | - | 70.34% | 103.3% | -28.06% | -122.74% |
| Total Current Liabilities | 9.69M | 10.71M | 20.9M | 18.91M | 12.65M |
| Accounts Payable | 259.13K | 486.82K | 768.81K | 2.5M | 2.9M |
| Days Payables Outstanding | 10.55 | 20.53 | 18.56 | 47.24 | 38.45 |
| Short-Term Debt | 0 | -4.7M | 0 | 1.57M | 535.25K |
| Deferred Revenue (Current) | 9.29M | 9.49M | 17.6M | 11.8M | 38.15M |
| Other Current Liabilities | 0 | -4.47M | 1.87M | 56.41K | 953.78K |
| Current Ratio | 0.73x | 0.69x | 0.96x | 0.68x | 0.68x |
| Quick Ratio | 0.36x | 0.40x | 0.96x | 0.09x | 0.09x |
| Cash Conversion Cycle | 155.23 | 150.27 | - | 165.45 | 101.81 |
| Total Non-Current Liabilities | 500K | 4.74M | 14.41M | 18.26M | 13.24M |
| Long-Term Debt | 500K | 500K | 10.68M | 14.09M | 9.35M |
| Capital Lease Obligations | 0 | 3.89M | 3.73M | 3.37M | 13.72M |
| Deferred Tax Liabilities | 0 | -4.03M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 2 | 799.75K | 962.86K |
| Total Liabilities | 10.19M | 15.45M | 35.31M | 37.17M | 25.89M |
| Total Debt | 500K | 4.99M | 14.73M | 19.03M | 13.74M |
| Net Debt | -2.31M | 1.47M | 6.59M | 16.34M | 13.59M |
| Debt / Equity | - | - | - | - | -1.02x |
| Debt / EBITDA | - | - | - | - | -1.15x |
| Net Debt / EBITDA | - | - | - | - | -1.14x |
| Interest Coverage | - | -127.42x | -2.24x | -0.88x | 0.00x |
| Total Equity | -2.89M▲ 0% | -3.01M▼ 4.1% | -10.02M▼ 233.4% | -18.98M▼ 89.4% | -13.44M▲ 0% |
| Equity Growth % | - | -4.07% | -233.36% | -89.41% | -252.5% |
| Book Value per Share | -18.12 | -18.86 | -80.55 | -113.28 | -12.62 |
| Total Shareholders' Equity | -2.89M | -3.01M | -10.02M | -18.98M | -13.44M |
| Common Stock | 1K | 1K | 3.19K | 3.65K | 154 |
| Retained Earnings | -2.89M | -3.01M | -10.78M | -21.55M | -26.34M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | -6.7K | -6.7K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
ECDA Cash Flow Statement
ECD Automotive Design, Inc. (ECDA) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -20.75K | 1.49M | -5.01M | -9.76M | -9.76M |
| Operating CF Margin % | -0.18% | 15.53% | -25.69% | -38.79% | - |
| Operating CF Growth % | - | 7302.01% | -435.18% | -94.95% | -59.97% |
| Net Income | 882.91K | 160.73K | -1.6M | -10.77M | -8.1M |
| Depreciation & Amortization | 64.85K | 88.73K | 478.87K | 485.1K | 460.65K |
| Stock-Based Compensation | 0 | 0 | 0 | 331.96K | 2.66M |
| Deferred Taxes | -247.61K | 0 | 0 | 0 | -800K |
| Other Non-Cash Items | 0 | 56.45K | -3.01M | 2.92M | -2.2M |
| Working Capital Changes | 249.61K | 1.19M | -877.15K | -2.73M | 1.22M |
| Change in Receivables | 38.52K | -69.6K | 209.81K | -76.51K | -895.69K |
| Change in Inventory | -1.99M | 486.94K | -5.73M | -1.22M | 6.75M |
| Change in Payables | 121.96K | 227.69K | 281.32K | 1.51M | 1.96M |
| Cash from Investing | -61.84K | -509.73K | -554.82K | -17.05K | -17.03M |
| Capital Expenditures | -61.84K | -539.73K | 0 | -23.76K | 53.41K |
| CapEx % of Revenue | 0.54% | 5.61% | 2.85% | 0.09% | - |
| Acquisitions | 0 | 30K | 0 | 6.72K | 0 |
| Investments | - | - | - | - | - |
| Other Investing | -61.84K | 116.18M | -554.82K | 0 | -17.08M |
| Cash from Financing | 661.63K | -278.16K | 7.11M | 3.13M | 5.08M |
| Debt Issued (Net) | 998.23K | 0 | 13.2M | 2.37M | 4.14M |
| Equity Issued (Net) | 0 | 2.47K | 95.54K | 1.15M | 939.9K |
| Dividends Paid | -336.6K | -280.63K | -2.53M | 0 | 0 |
| Share Repurchases | -336.6K | -280.63K | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -3.65M | -382.53K | 435 |
| Net Change in Cash | 579.04K▲ 0% | 706.24K▲ 22.0% | 4.62M▲ 554.1% | -6.66M▼ 244.1% | -3.43M▲ 0% |
| Free Cash Flow | -82.59K▲ 0% | 954.4K▲ 1255.6% | -5.56M▼ 682.9% | -9.76M▼ 75.5% | -8.51M▲ 0% |
| FCF Margin % | -0.72% | 9.92% | -28.54% | -38.79% | -34.71% |
| FCF Growth % | - | 1255.57% | -682.86% | -75.51% | 29.82% |
| FCF per Share | -0.52 | 5.99 | -44.72 | -58.28 | -58.28 |
| FCF Conversion (FCF/Net Income) | -0.02x | -0.61x | 4.25x | 0.91x | 1.05x |
| Interest Paid | 0 | 0 | 0 | 0 | 599.31K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
ECDA Key Ratios
ECD Automotive Design, Inc. (ECDA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | 42.31% |
| Return on Invested Capital (ROIC) | - | - | - | 1765.23% |
| Gross Margin | 10.03% | 23.2% | 23.4% | 7.17% |
| Net Margin | -25.37% | -6.05% | -42.8% | -33.06% |
| Debt / Equity | - | - | - | -1.02x |
| Interest Coverage | -127.42x | -2.24x | -0.88x | 0.00x |
| FCF Conversion | -0.61x | 4.25x | 0.91x | 1.05x |
| Revenue Growth | -16.5% | 102.67% | 29.1% | 20.64% |
ECDA SEC Filings & Documents
ECD Automotive Design, Inc. (ECDA) SEC filings — annual & quarterly reports (10-K, 10-Q)
ECDA Frequently Asked Questions
ECD Automotive Design, Inc. (ECDA) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
ECD Automotive Design, Inc. (ECDA) reported $24.5M in revenue for fiscal year 2024. This represents a 113% increase from $11.5M in 2021.
ECD Automotive Design, Inc. (ECDA) grew revenue by 29.1% over the past year. This is strong growth.
ECD Automotive Design, Inc. (ECDA) reported a net loss of $8.1M for fiscal year 2024.
Dividend & Returns
ECD Automotive Design, Inc. (ECDA) had negative free cash flow of $8.5M in fiscal year 2024, likely due to heavy capital investments.
Explore More ECDA
ECD Automotive Design, Inc. (ECDA) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates