VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
EDU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
EDUNew Oriental Education & Technology Group Inc.
$54.99$8.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksEDUCash Flow

New Oriental Education & Technology Group Inc. (EDU) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow margin swung from -5.4% to 32.1% across the period and operating cash flow has been erratic relative to net income, with the latest quarter's FCF margin at 6.9%, suggesting cash generation tracks academic timing more than a steady trend.

Income StatementBalance SheetCash FlowRatios

EDU Cash Flow Statement

Annual statement

EDU Cash Flow Statement

New Oriental Education & Technology Group Inc. (EDU) cash flow statement — 22-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMay'26May'25May'24May'23May'22May'21May'20May'19May'18May'17May'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05
Cash from Operations1.03B1.03B896.59M1.12B971.01M-1.28B1.13B804.46M805.65M781.13M618.14M517.89M374.14M361.35M283.63M249.3M215.82M141.89M97.18M76.71M59.54M25.81M20.39M
Operating CF Margin %-18.08%18.3%26.03%32.39%-41.24%26.43%22.48%26.02%31.92%34.35%35.03%30.01%31.73%29.55%32.31%38.69%36.73%33.22%38.16%43.64%26.25%26.24%
Operating CF Growth %-839.33%14.55%-20.14%15.62%175.83%-213.31%40.48%-0.15%3.14%26.37%19.36%38.42%3.54%27.4%13.77%15.52%52.1%46%26.69%28.83%130.71%26.56%-
Net Income507.78M475.17M375.83M309.59M235.36M-1.22B230.02M354.86M227.85M297.24M276.8M225.33M192.72M215.7M136.27M132.69M101.54M77.56M61.02M49.01M29.63M6.3M12.48M
Depreciation & Amortization00145.89M106.82M122.7M194.43M225.66M151M114M79.03M55.39M48.52M47.39M43.81M39.19M26.36M17.02M12.35M10.6M7.8M7.05M5.34M2.95M
Stock-Based Compensation95.76M88.47M59.93M122.46M89.79M132.97M68.88M62.06M71.34M57.44M20.29M16.81M15.69M20.08M27.24M24.13M15.04M16.18M16.75M4.65M36.81M8.23M0
Deferred Taxes00-29.32M-21.23M-31.53M89.56M-44.64M-8.57M-17.27M-14.82M-518K-1.94M-5.55M-2.19M-3.63M-3.25M-1.15M-1.87M-1.14M-195K-416K-287K-232.95K
Other Non-Cash Items426.79M463.44M93.55M86.13M16.81M676.82M121.25M53.6M98.91M-3.86M2.46M3.63M5.12M109K2.98M187K2.43M317K-106K4.26M-31.71M25K8.01M
Working Capital Changes00250.71M518.87M537.88M-1.15B528.92M191.5M310.82M366.1M263.73M225.55M118.78M83.84M81.57M69.2M80.94M37.35M10.06M11.18M18.17M6.2M-2.81M
Change in Receivables00-17.85M3.34M10.37M-8.11M-4.63M12.68M-3.53M5.02M-75K-187K-2.1M443K213K-2.16M314K-410K-661K-179K-1.41M817K-2.71M
Change in Inventory0012.43M-41.21M-21.9M1.82M3.75M-3.28M6.03M-5.86M-5.38M-5.65M-1.75M-481K-1.66M-1.75M91K-1.98M-4.31M-3.43M-1.65M-1.34M120.58K
Change in Payables00-23M37.79M44.05M-15.12M12.81M82K-2.75M13.73M3.59M4.83M9.25M272K-701K-740K-2.07M1.75M2.14M905K7.1M1.47M486.31K
Cash from Investing-184.85M-457.7M-93.43M-1.15B-37.41M1.17B-2.18B-1.26B-574.71M-406.72M-672.26M-309.74M-173.42M-344.38M-237.89M-143.7M-198.15M-97.92M-22.26M-59.77M-10.97M-15M-40.05M
Capital Expenditures-257.3M0-241.94M-249.39M-143.04M-150.74M-436.35M-309.55M-276.88M-219.61M-105.74M-64.4M-55.32M-31.7M-61.47M-71.69M-49.55M-19.56M-16M-11.36M-8.13M-12.24M-41.69M
CapEx % of Revenue4.28%-4.94%5.78%4.77%4.85%10.2%8.65%8.94%8.97%5.88%4.36%4.44%2.78%6.4%9.29%8.88%5.06%5.47%5.65%5.96%12.45%53.64%
Acquisitions00-10.53M0886K-33.91M-12.7M13.95M-46.16M-999K-908K3.02M47.75M-16.08M-16.4M-3.47M-631K-549K-470K-2.02M0-261K-516.16K
Investments-----------------------
Other Investing72.45M-457.7M-23.38M-34.96M1.05M-24.34M62.62M18.06M1.76M10.24M1.13M-1.98M659K201K5.51M586.87M-9.36M-77.82M-5.79M-73K-2.84M-2.5M-689.66K
Cash from Financing-518.4M-380.15M-584.97M-160.44M-246.87M-230.86M1.65B-17.86M266.65M-74.88M4.79M5.5M-44.3M-54.11M-70.85M945K6.43M-17.55M-30.13M-19.26M126.69M-19.82M31.94M
Debt Issued (Net)000-240K-48.76M-222M177.08M20M96.46M0000000008K0-23.6M-13.08M18.92M
Equity Issued (Net)00-445.5M-62.94M-193.8M174.9K1.51B0177.38M-89.65M542K2.18M-59.42M-21.49M-28.51M945K6.43M-17.55M-30.13M-18.99M150.68M1.26M22.2M
Dividends Paid00-98.2M000000-71.15M0-62.67M0-54.48M-46.99M000000-8M-7.91M
Share Repurchases00-445.5M-62.94M-191.63M000-55.96M-89.65M00-59.42M-21.49M-28.51M00-30M-35.45M-27.26M000
Other Financing-518.4M-380.15M-41.28M-97.25M-4.3M-9.04M-35.64M-37.86M-7.19M85.92M4.25M66M15.12M21.85M4.65M0000-272K-389.67K-4.18K-1.27M
Net Change in Cash412.76M279.36M228.03M-216.32M610.9M-437.6M712.7M-498.8M431.46M342.3M-67.02M177.91M159.71M-45.57M-11.1M111M36.16M26.33M46.33M4.04M170.16M-7.56M40.59M
Free Cash Flow772.85M1.03B637.38M839.25M827.96M-1.43B693.74M494.91M528.77M561.51M512.4M453.49M318.83M329.64M222.16M177.61M166.27M122.33M81.18M65.35M51.41M13.56M-21.3M
FCF Margin %12.84%18.08%13.01%19.46%27.62%-46.09%16.22%13.83%17.08%22.94%28.47%30.68%25.57%28.94%23.15%23.02%29.8%31.67%27.75%32.51%37.68%13.8%-27.4%
FCF Growth %4.83%61.14%-24.05%1.36%157.85%-306.3%40.18%-6.4%-5.83%9.59%12.99%42.24%-3.28%48.38%25.08%6.83%35.91%50.68%24.23%27.11%278.98%163.7%-
FCF per Share4.936.483.945.034.91-8.444.203.103.323.543.242.882.032.091.411.131.060.790.530.420.360.12-0.20
FCF Conversion (FCF/Net Income)1.52x2.15x2.41x3.63x5.48x1.08x3.38x1.95x3.38x2.64x2.25x2.30x1.94x1.68x2.08x1.88x2.12x1.82x1.59x1.57x2.01x4.19x1.19x
Interest Paid00311K355K798K5.05M4.22M4.67M833K00000000000000
Taxes Paid00147.55M109.15M55.2M53.05M144.38M135.68M75.35M57.01M36.66M32.04M23.9M26.99M12.53M11.18M7.98M5.82M7.43M3.1M000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Quarterly FCF volatility and regulatory exposure

Operating Cash Conversion Swings Widely Quarter to Quarter

According to reported quarterly cash flow statements, EDU's operating cash flow to net income ratio ranged from roughly -0.06 to above 50 across the window, with the latest quarter at 0.72, indicating earnings quality that cannot be read from any single period.

The gap between net income and operating cash flow is the most important signal in this dataset, and it is erratic rather than consistently positive. Quarters with ratios far above 1.0, such as 2025Q4 where net income was only $7.1M against $399.1M of operating cash flow, suggest that reported profit is a poor proxy for cash generation in any individual period. Investors should monitor whether the ratio normalizes over a full seasonal cycle before treating operating cash flow as a reliable anchor.

Free Cash Flow Follows Enrollment Seasonality

Based on EDU's reported figures, free cash flow margins swung from -5.4% to 32.1% across the ten quarters, with the most recent quarter at 6.9%, a pattern that tracks academic calendar timing more than a clear underlying trend.

Positive free cash flow concentrates in quarters aligned with tuition collection, while the negative readings in 2025Q3 and 2026Q3 reflect seasonal troughs when operating cash flow nearly disappears. This pattern suggests the business generates most of its annual cash in a few concentrated windows, which makes trailing-twelve-month figures more meaningful than any single quarter. The data does not yet establish whether the average free cash flow margin is expanding or merely cycling.

Capital Intensity Declining but Still Meaningful

As reported in cash flow statements, EDU's capital expenditure fell from 14.9% of revenue in 2024Q4 to 3.5% in the latest quarter, suggesting a substantial reduction in physical footprint investment following the regulatory restructuring.

The shift from heavy capex in 2024 to modest outlays in 2026 and 2027 is consistent with a company that has curtailed learning center expansion and reallocated capital toward the e-commerce and non-academic segments. Depreciation has not been separately disclosed in the reported quarters, so it is not possible to assess whether current capex is sufficient to replace the asset base. Analysts should treat the low recent capex as a potential source of near-term cash flattery that may need to be reconciled against future maintenance requirements.

Capital Returns Appear Sporadic and Opportunistic

Based on reported quarterly figures, EDU recorded dividend payments of $100.0M and buybacks of roughly $98.2M in isolated quarters, while acquisition outflows reached $474.8M in 2025Q4, indicating deployment decisions that are lumpy rather than programmatic.

The reported capital allocation pattern shows no recurring dividend or buyback cadence, with large outflows appearing in only one or two quarters. The $474.8M acquisition outflow in 2025Q4 coincides with a quarter of minimal net income and may reflect the consolidation or restructuring activity described in the company's e-commerce transition. Investors should monitor whether future deployment becomes more predictable and whether acquired assets generate returns sufficient to justify the outlay.

Strong Quarters May Mask Structural Cash Weakness

According to the quarterly data, two of the last ten quarters produced negative free cash flow, and the strongest cash quarters coincided with weak net income, which may indicate that peak cash generation reflects timing rather than sustainable earnings power.

The dataset suggests that the headline cash strength in quarters such as 2026Q4, with free cash flow of $419.7M, may be driven by collections of deferred tuition rather than improved economics, a distinction that the reported figures alone cannot resolve. Stock-based compensation of $22 to $31M per quarter is also a non-cash add-back that flatters operating cash flow relative to economic cost. Analysts should investigate deferred revenue movements before extrapolating peak-quarter cash generation into forward estimates.

EDU — Frequently Asked Questions

Quick answers to the most common questions about buying EDU stock.

How much cash does New Oriental Education & Technology Group Inc. (EDU) generate from operations?

New Oriental Education & Technology Group Inc. (EDU) generated $1.03B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is New Oriental Education & Technology Group Inc.'s free cash flow?

New Oriental Education & Technology Group Inc. (EDU) generated $1.03B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is New Oriental Education & Technology Group Inc.'s capital expenditure (CapEx)?

New Oriental Education & Technology Group Inc. (EDU) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.