Revenue reached roughly $1.9B with a 23.1% year-over-year gain and gross margin of 56.4%, but operating margin has oscillated between 5.6% and 20.4% across recent quarters, suggesting profitability is highly sensitive to seasonal enrollment peaks.
New Oriental Education & Technology Group Inc. (EDU) annual income statement — 22-year revenue, gross profit & net income history
| Metric | TTM | May'26 | May'25 | May'24 | May'23 | May'22 | May'21 | May'20 | May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 |
|---|
| Sales/Revenue | 6.02B | 5.68B | 4.9B | 4.31B | 3B | 3.11B | 4.28B | 3.58B | 3.1B | 2.45B | 1.8B | 1.48B | 1.25B | 1.14B | 959.85M | 771.72M | 557.87M | 386.31M | 292.57M | 201M | 136.44M | 98.32M | 77.72M |
| Revenue Growth % | 20.64% | 15.94% | 13.6% | 43.89% | -3.46% | -27.39% | 19.5% | 15.57% | 26.52% | 36.01% | 21.72% | 18.57% | 9.47% | 18.65% | 24.38% | 38.33% | 44.41% | 32.04% | 45.55% | 47.31% | 38.77% | 26.51% | - |
| Cost of Goods Sold | 2.75B | 2.58B | 2.18B | 2.05B | 1.41B | 1.75B | 2.04B | 1.59B | 1.38B | 1.07B | 749.59M | 614.36M | 526.71M | 451.67M | 384.18M | 304.03M | 222.63M | 147.26M | 112.01M | 77.22M | 55.24M | 40.96M | 33.07M |
| COGS % of Revenue | - | 45.36% | 44.55% | 47.55% | 47.02% | 56.49% | 47.63% | 44.4% | 44.45% | 43.55% | 41.66% | 41.56% | 42.25% | 39.66% | 40.02% | 39.4% | 39.91% | 38.12% | 38.29% | 38.42% | 40.48% | 41.66% | 42.55% |
| Gross Profit | 3.27B | 3.1B | 2.72B | 2.26B | 1.59B | 1.35B | 2.24B | 1.99B | 1.72B | 1.38B | 1.05B | 863.98M | 720.05M | 687.22M | 575.68M | 467.69M | 335.25M | 239.05M | 180.56M | 123.78M | 81.21M | 57.36M | 44.65M |
| Gross Margin % | 54.31% | 54.64% | 55.45% | 52.45% | 52.98% | 43.51% | 52.37% | 55.6% | 55.55% | 56.45% | 58.34% | 58.44% | 57.75% | 60.34% | 59.98% | 60.6% | 60.09% | 61.88% | 61.71% | 61.58% | 59.52% | 58.34% | 57.45% |
| Gross Profit Growth % | - | 14.25% | 20.08% | 42.45% | 17.57% | -39.68% | 12.56% | 15.67% | 24.5% | 31.6% | 21.52% | 19.99% | 4.78% | 19.38% | 23.09% | 39.51% | 40.24% | 32.39% | 45.86% | 52.43% | 41.57% | 28.46% | - |
| Operating Expenses | 2.56B | 2.46B | 2.29B | 1.91B | 1.4B | 2.33B | 2.12B | 1.59B | 1.42B | 1.12B | 787.77M | 668.91M | 568.63M | 489.65M | 453.11M | 350.89M | 238.21M | 161.73M | 119.64M | 78.45M | 54.07M | 49.17M | 31.23M |
| OpEx % of Revenue | - | 43.27% | 46.71% | 44.33% | 46.64% | 75.15% | 49.63% | 44.45% | 45.8% | 45.71% | 43.78% | 45.25% | 45.61% | 42.99% | 47.21% | 45.47% | 42.7% | 41.87% | 40.89% | 39.03% | 39.63% | 50.01% | 40.18% |
| Selling, General & Admin | 2.56B | 2.46B | 2.23B | 1.91B | 1.4B | 2.33B | 2.09B | 1.59B | 1.42B | 1.12B | 787.77M | 668.91M | 568.63M | 493.27M | 453.11M | 350.89M | 238.21M | 161.73M | 119.64M | 78.45M | 54.07M | 49.17M | 31.23M |
| SG&A % of Revenue | - | 43.27% | 45.56% | 44.33% | 46.64% | 75.15% | 48.89% | 44.45% | 45.8% | 45.71% | 43.78% | 45.25% | 45.61% | 43.31% | 47.21% | 45.47% | 42.7% | 41.87% | 40.89% | 39.03% | 39.63% | 50.01% | 40.18% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 55.96M | 0 | 0 | 0 | 31.79M | 0 | 0 | 0 | 0 | 0 | 0 | -3.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 707.33M | 645.55M | 428.25M | 350.43M | 190.05M | -982.51M | 117.27M | 399M | 305.53M | 262.96M | 262.15M | 198.84M | 153.53M | 153.53M | 122.56M | 116.8M | 95.5M | 77.31M | 60.92M | 45.34M | 207.62M | 7.93M | 13.42M |
| Operating Margin % | 11.76% | 11.36% | 8.74% | 8.12% | 6.34% | -31.64% | 2.74% | 11.15% | 9.87% | 10.74% | 14.57% | 13.45% | 12.31% | 13.48% | 12.77% | 15.13% | 17.12% | 20.01% | 20.82% | 22.55% | 152.16% | 8.06% | 17.27% |
| Operating Income Growth % | - | 50.74% | 22.21% | 84.39% | 119.34% | -937.85% | -70.61% | 30.59% | 16.19% | 0.31% | 31.84% | 29.51% | 0% | 25.26% | 4.94% | 22.3% | 23.52% | 26.91% | 34.38% | -78.16% | 2519.05% | -40.94% | - |
| EBITDA | 736.09M | 645.55M | 574.14M | 457.25M | 312.75M | -788.08M | 342.92M | 550M | 419.54M | 341.99M | 317.54M | 247.24M | 200.91M | 197.34M | 161.76M | 143.16M | 112.52M | 89.66M | 71.52M | 53.14M | 214.67M | 13.09M | 16.37M |
| EBITDA Margin % | 12.23% | 11.36% | 11.72% | 10.6% | 10.43% | -25.38% | 8.02% | 15.37% | 13.55% | 13.97% | 17.65% | 16.72% | 16.11% | 17.33% | 16.85% | 18.55% | 20.17% | 23.21% | 24.45% | 26.44% | 157.33% | 13.32% | 21.06% |
| EBITDA Growth % | 7.89% | 12.44% | 25.56% | 46.2% | 139.68% | -329.81% | -37.65% | 31.1% | 22.68% | 7.7% | 28.43% | 23.06% | 1.81% | 22% | 13% | 27.23% | 25.49% | 25.37% | 34.6% | -75.25% | 1539.41% | -20.02% | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 145.89M | 106.82M | 122.7M | 194.43M | 225.66M | 151M | 114M | 79.03M | 55.39M | 48.4M | 47.39M | 43.81M | 39.19M | 26.36M | 17.02M | 12.35M | 10.6M | 7.8M | 7.05M | 5.17M | 2.95M |
| EBIT | 736.09M | 645.55M | 488.55M | 435.21M | 302.14M | -1.03B | 321.72M | 492.46M | 317.46M | 357.02M | 330.71M | 195.08M | 153.53M | 193.95M | 122.56M | 143.46M | 109.78M | 77.31M | 60.92M | 52.48M | 27.13M | 7.85M | 13.95M |
| Net Interest Income | 0 | 0 | 119.29M | 153.29M | 113.75M | 119.49M | 134.76M | 111.49M | 95.92M | 84.84M | 61.45M | 66.86M | 66.61M | 44.88M | 30.12M | 25.49M | 13.02M | 6.47M | 6.6M | 8.04M | 0 | -958K | -325K |
| Interest Income | 0 | 0 | 119.61M | 153.59M | 114.45M | 123.54M | 141.51M | 116.12M | 97.53M | 84.84M | 61.45M | 66.86M | 66.61M | 44.88M | 30.12M | 25.49M | 13.02M | 6.47M | 6.6M | 8.04M | 0 | 298K | 441K |
| Interest Expense | 0 | 0 | 311K | 298K | 707K | 4.05M | 6.75M | 4.63M | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26M | 766K |
| Other Income/Expense | 54.91M | 69.77M | 93.88M | 84.48M | 111.38M | -101.45M | 196.34M | 90.22M | 8.03M | 94.06M | 65.27M | 64.02M | 65.41M | 45.63M | 29.47M | 26.66M | 14.27M | 6.22M | 7.19M | 7.15M | 32.63M | -1.29M | -242K |
| Pretax Income | 762.24M | 715.32M | 522.13M | 434.91M | 301.43M | -1.08B | 313.61M | 489.22M | 313.56M | 357.02M | 327.42M | 262.86M | 218.37M | 243.2M | 152.03M | 143.46M | 109.78M | 83.54M | 68.11M | 52.66M | 240.24M | 6.64M | 13.18M |
| Pretax Margin % | 12.67% | 12.59% | 10.66% | 10.08% | 10.06% | -34.91% | 7.33% | 13.67% | 10.13% | 14.59% | 18.2% | 17.78% | 17.51% | 21.35% | 15.84% | 18.59% | 19.68% | 21.62% | 23.28% | 26.2% | 176.07% | 6.75% | 16.96% |
| Income Tax | 209.81M | 196.81M | 146.29M | 109.69M | 66.07M | 136.31M | 83.59M | 134.36M | 85.71M | 59.41M | 50.62M | 37.53M | 26.22M | 26.04M | 15.36M | 10.77M | 8.24M | 5.97M | 7.26M | 3.64M | 1.85M | 1.72M | 706K |
| Effective Tax Rate % | 27.52% | 27.51% | 28.02% | 25.22% | 21.92% | -12.58% | 26.65% | 27.46% | 27.34% | 16.64% | 15.46% | 14.28% | 12.01% | 10.71% | 10.1% | 7.51% | 7.5% | 7.15% | 10.65% | 6.92% | 0.77% | 25.92% | 5.36% |
| Net Income | 507.78M | 476.87M | 372.44M | 309.59M | 177.34M | -1.19B | 334.41M | 413.33M | 238.06M | 296.13M | 274.46M | 224.88M | 193.01M | 215.7M | 136.27M | 132.69M | 101.77M | 77.79M | 61.02M | 49.01M | 29.63M | 6.16M | 17.15M |
| Net Margin % | 8.44% | 8.39% | 7.6% | 7.18% | 5.92% | -38.25% | 7.82% | 11.55% | 7.69% | 12.1% | 15.25% | 15.21% | 15.48% | 18.94% | 14.2% | 17.19% | 18.24% | 20.14% | 20.86% | 24.38% | 21.72% | 6.26% | 22.07% |
| Net Income Growth % | 38.19% | 28.04% | 20.3% | 74.57% | 114.93% | -455.16% | -19.09% | 73.62% | -19.61% | 7.9% | 22.04% | 16.51% | -10.52% | 58.29% | 2.7% | 30.38% | 30.83% | 27.49% | 24.49% | 65.41% | 381.18% | -64.1% | - |
| Net Income (Continuing) | 552.43M | 518.51M | 375.83M | 325.22M | 235.36M | -1.22B | 230.02M | 354.86M | 227.85M | 297.24M | 276.8M | 225.33M | 192.72M | 215.7M | 136.68M | 132.69M | 101.54M | 77.56M | 60.85M | 48.84M | 28.76M | 4.96M | 12.47M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -407K | 0 | 0 | 0 | 0 | 0 | 871.02K | 1.2M | 0 |
| Minority Interest | 360.5M | 338.09M | 291.86M | 273.08M | 210.44M | 88.02M | 104.9M | 132.89M | 164.41M | 16.71M | 39.13M | 30.09M | 3.5M | 0 | 0 | 0 | 0 | 11K | 238K | 177K | 238K | 25K | 0 |
| EPS (Diluted) | 3.24 | 3.00 | 2.30 | 1.80 | 1.00 | -7.00 | 2.00 | 2.60 | 1.50 | 1.90 | 1.70 | 1.40 | 1.20 | 1.40 | 0.87 | 0.85 | 0.65 | 0.50 | 0.40 | 0.31 | 0.20 | 0.06 | 0.16 |
| EPS Growth % | 39.34% | 30.43% | 27.78% | 80% | 114.29% | -450% | -23.08% | 73.33% | -21.05% | 11.76% | 21.43% | 16.67% | -14.29% | 60.92% | 2.35% | 30.77% | 30% | 25% | 29.03% | 55% | 250.88% | -64.38% | - |
| EPS (Basic) | - | 3.00 | 2.30 | 1.90 | 1.10 | -7.00 | 2.00 | 2.60 | 1.50 | 1.90 | 1.70 | 1.40 | 1.20 | 1.40 | 0.88 | 0.86 | 0.66 | 0.52 | 0.41 | 0.33 | 0.21 | 0.03 | 0.17 |
| Diluted Shares Outstanding | 156.88M | 158.39M | 161.97M | 166.95M | 168.56M | 169.64M | 165.2M | 159.54M | 159.04M | 158.56M | 157.99M | 157.39M | 157.3M | 157.9M | 157.82M | 156.87M | 156.47M | 154.83M | 153.58M | 156.45M | 142.09M | 111.11M | 104.84M |
| Basic Shares Outstanding | 154.94M | 157.85M | 161.97M | 165.36M | 167.83M | 169.64M | 164.55M | 158.43M | 158.29M | 158.17M | 157.55M | 156.78M | 156.44M | 156.03M | 155.76M | 154.63M | 153.86M | 150.95M | 149.63M | 149.99M | 134.22M | 100M | 100M |
| Dividend Payout Ratio | - | - | 26.37% | - | - | - | - | - | - | 24.03% | - | 27.87% | - | 25.25% | 34.48% | - | - | - | - | - | - | 129.87% | 46.13% |
Quick answers to the most common questions about buying EDU stock.
For fiscal year 2026, New Oriental Education & Technology Group Inc. (EDU) reported total revenue of $5.68B. This represents a 7210.1% increase compared to $77.7M in 2005.
New Oriental Education & Technology Group Inc. (EDU) is profitable, generating $476.9M in net income for the fiscal year ending 2026 with a net profit margin of 8.4%.
New Oriental Education & Technology Group Inc. (EDU) reported an operating income of $645.5M, resulting in an operating profit margin of 11.4%. This margin reflects the operational efficiency of the business before interest and taxes.
New Oriental Education & Technology Group Inc. (EDU) generated $3.10B in gross profit for the year, representing a gross profit margin of 54.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Regulatory pressure on tutoring segments
Revenue Growth Oscillating Around Seasonal Peaks
Based on EDU's reported quarterly figures, revenue grew 23.1% year over year to roughly $1.9B in the latest quarter, though growth has swung between about 6% and 32% across the ten-quarter window, suggesting uneven durability.
The swings appear largely tied to seasonal enrollment cycles and the expanding e-commerce contribution, so a single quarter's growth rate may overstate or understate the underlying trend. The fact that growth decelerated to 6.1% in 2026Q1 before reaccelerating suggests the East Buy channel is adding volatility rather than smooth compounding. Investors should monitor whether trailing growth holds above the low-teens once seasonal effects are normalized.
Gross Margin Holding Above Peer Levels
As reported in EDU's income statements, gross margin has ranged from 52% to 59% over the period, with the latest quarter at 56.4%, a level that sits close to TAL's 55.4% despite a more diversified revenue mix.
Holding gross margin in the mid-50s while adding lower-margin physical product sales through e-commerce implies the education and consulting franchises still carry meaningful pricing power. The margin appears to be cyclical, peaking in first quarters when test-prep demand is strongest, which limits how much of the full-year margin can be read from any single period. Further regulatory caps on tuition or rising traffic acquisition costs could compress this range, and the data does not allow us to isolate segment-level gross margins.
Operating Leverage Remains Uneven
According to reported figures, operating margin expanded to 20.0% in the latest quarter from 5.6% in 2026Q4, indicating that operating income can scale sharply when revenue peaks, although the quarterly swings are wide.
The gap between gross profit and operating income in weaker quarters, such as 2025Q4 where SG&A of $623.3M exceeded gross profit of $673.3M by a thin margin, shows that overhead absorbs most incremental gross profit. SG&A has remained relatively flat in dollar terms around $520M to $730M while revenue fluctuates, which points to a largely fixed cost base. Operating leverage therefore works in both directions, and investors should expect margin volatility to track seasonal revenue rather than steady structural improvement.
Net Income Volatility Obscures Underlying Trend
Based on EDU's reported figures, diluted EPS swung from $0.04 in 2025Q4 to $1.70 in 2027Q1, a range that reflects operating volatility more than a clear directional improvement in earnings power.
Stock-based compensation of $6.9M to $30.6M per quarter is material relative to operating income in weaker periods, and it may partly explain why reported profit appears more sensitive than cash generation. The absence of disclosed tax rate or non-operating item detail in the supplied data limits our ability to confirm whether headline net income is clean. Investors should warrant further investigation into the non-operating line items before treating the recent EPS strength as recurring.
Margin Compression Risk Could Undermine Thesis
The strongest bear case rests on the 2026Q4 and 2026Q2 quarters, where operating margins fell to 5.6% and net margin to 3.8% despite revenue above $1.2B, which may signal that growth is not translating into durable profit.
Short-sellers would likely argue that the recent operating margin peaks reflect seasonal enrollment spikes rather than structural improvement, and that the e-commerce pivot carries promotional costs that could erode margins over time. The absence of forward guidance in the latest report may indicate reduced visibility, which warrants monitoring. If regulatory pressure on non-academic tutoring pricing materializes, the earnings base supporting the current valuation could weaken materially.