Liquidity management remains tactical, evidenced by a $90.1M sale of investment securities in 2025Q1 to offset the volatility in operating cash flow.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Cash from Operations | 26.36M | 27.86M | 18.76M | 6.88M | 13.81M | 16.46M | 11.01M | 11.35M | -1.52M | 9.37M | 9.7M | 7.16M | 7.29M | 8.22M | 11.43M | 11.74M | 9.4M | 6.68M | 6.28M | 7.26M | 7.08M | 6.87M | 6.47M | 4.37M | 4.34M |
| Operating CF Growth % | 302.93% | 48.49% | 172.9% | -50.23% | -16.07% | 49.55% | -3.01% | 845.11% | -116.26% | -3.43% | 35.4% | -1.67% | -11.35% | -28.11% | -2.61% | 24.9% | 40.79% | 6.31% | -13.52% | 2.61% | 3.06% | 6.1% | 48.15% | 0.68% | - |
| Net Income | 18.93M | 8.21M | 15.34M | 9.36M | 14.52M | 11.02M | 11.17M | 9.76M | 9M | 7.79M | 6.37M | 6.9M | 7.14M | 7.16M | 6.55M | 4.32M | 3.6M | 3.44M | 4.05M | 5.26M | 5.86M | 5.61M | 4.61M | 4.04M | 3.54M |
| Depreciation & Amortization | 1.04M | 780K | 979K | 1M | 979K | 996K | 1.03M | 1.31M | 925K | 946K | 1.12M | 1.04M | 924K | 953K | 957K | 934K | 915K | 943K | 962K | 1.04M | 1M | 1.03M | 1.1M | 1.02M | 756.82K |
| Deferred Taxes | 0 | 221K | 600K | -1.51M | -86K | -1.44M | -471K | 516K | -399K | 532K | 207K | 432K | 142K | 1.19M | 350K | -317K | -362K | -652K | -1.46M | -157K | -161K | -160K | -32K | 104.31K | -150.03K |
| Other Non-Cash Items | 3.71M | 15.13M | -3.2M | 60K | 2.83M | 1.15M | 1.53M | 1.48M | 2.31M | 45K | 48K | -2.1M | -607K | -204K | 1.79M | 4.08M | 6.67M | 4.78M | 3.7M | 835K | 608K | 804K | 464K | 669.03K | 668.8K |
| Working Capital Changes | 1.87M | 2.3M | 4.13M | -3.25M | -5.45M | 3.88M | -2.86M | -2.28M | -13.88M | -324K | 1.64M | 564K | -630K | -1.21M | 1.54M | 2.58M | -1.55M | -1.99M | -1.15M | 278K | -230K | -415K | 328K | -1.46M | -480.73K |
| Cash from Investing | -13.92M | -3.07M | 16.75M | -130.28M | -331.34M | -193.22M | -201.47M | -57.98M | -53.66M | -64.29M | -26.38M | -38.74M | -19.18M | -31.46M | -1.62M | -6.6M | -22.89M | -19.13M | -18.62M | 1.92M | -40.75M | -56.95M | -62.63M | -64.62M | -52.05M |
| Purchase of Investments | -37.11M | -103.15M | -4.98M | 0 | -26.82M | -100.82M | -78.44M | -54.31M | -36.53M | -43.8M | -40.42M | -33.45M | -8.69M | -26.86M | -12.27M | -46.8M | -50.18M | -29.43M | -42.99M | -11.94M | -20.43M | -21.88M | -42.64M | -22.67M | -12.34M |
| Sale/Maturity of Investments | 34.08M | 109.48M | 20.05M | 68.46M | 43M | 68.57M | 80.68M | 36.95M | 21.98M | 31M | 34.89M | 21.02M | 19.38M | 22.38M | 24.35M | 45.02M | 37.45M | 29.66M | 24.92M | 20.02M | 11.79M | 11.98M | 15.75M | 15.06M | 9.42M |
| Net Investment Activity | -3.03M | 6.34M | 15.06M | 68.46M | 16.18M | -32.26M | 2.24M | -17.36M | -14.56M | -12.8M | -5.53M | -12.43M | 10.69M | -4.49M | 12.08M | -1.78M | -12.73M | 237K | -18.07M | 8.08M | -8.64M | -9.9M | -26.88M | -7.61M | -2.92M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -9.81M | -8M | 2.7M | -197.67M | -346.68M | -160.44M | -203.26M | -39.31M | -38.67M | -51.12M | -20.6M | -23.43M | -26.93M | -25.51M | -11.5M | -3.85M | -8.31M | -19.05M | -212K | -4.28M | -31.06M | -44.98M | -34.7M | -50.71M | -46.43M |
| Cash from Financing | -87.62M | -754K | 19.3M | 194.87M | 320.35M | 160.91M | 236.73M | 61.94M | 37.69M | 55.49M | 28.74M | 20.23M | 32.24M | -11.18M | 16.94M | 2.83M | 19.92M | 1.64M | 17.11M | -11.57M | 39.59M | 48.08M | 56.86M | 55.39M | 50.81M |
| Dividends Paid | -6.68M | -6.11M | -4.3M | -4.23M | -3.81M | -3.26M | -3.2M | -3M | -2.78M | -2.65M | -2.35M | -2.06M | -1.94M | -1.91M | -1.8M | -1.76M | -1.65M | -1.59M | -1.54M | -1.43M | -1.26M | -970K | -807K | -701K | -589.88K |
| Share Repurchases | -367K | -348K | -237K | -302K | -154K | -149K | -1.85M | -1.77M | -1.26M | -1.56M | -2.14M | 0 | 0 | 0 | 0 | -271K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 53.5M | 0 | 132K | 164K | 179K | 227K | 138K | 163K | 166K | 81K | 187K | 202K | 179K | 107K | 89K | 0 | 76K | 0 | 100K | 145K | 98K | 0 | 0 | 0 |
| Net Stock Activity | -367K | 53.15M | -237K | -170K | 10K | 30K | -1.63M | -1.63M | -1.1M | -1.4M | -2.06M | 187K | 202K | 179K | 107K | -182K | 0 | 76K | 0 | 100K | 145K | 98K | 0 | 0 | 0 |
| Debt Issuance (Net) | -2.17M | -1000K | -1000K | -1000K | 1000K | 0 | 0 | 0 | 0 | 0 | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | -15.4M | 32.2M | 68.83M | 209.27M | 119.82M | 164.14M | 241.55M | 66.57M | 41.56M | 59.54M | 53.16M | 46.9M | 16.23M | 555K | 28.64M | 14.78M | 31.57M | 10.9M | 8.65M | -17.87M | 24.3M | 34.82M | 62.8M | 38.94M | 46.24M |
| Net Change in Cash | -75.18M | 24.04M | 54.81M | 71.46M | 2.83M | -15.85M | 46.26M | 15.31M | -17.5M | 567K | 12.06M | -11.34M | 20.32M | -34.45M | 26.75M | 7.97M | 6.44M | -10.81M | 4.77M | -2.39M | 5.92M | -2M | 704K | -4.86M | 3.09M |
| Exchange Rate Effect | 78.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 217.19M | 193.16M | 138.35M | 66.89M | 64.07M | 79.92M | 33.66M | 18.35M | 35.85M | 35.28M | 23.22M | 34.56M | 14.24M | 48.69M | 21.94M | 13.97M | 7.53M | 18.34M | 13.57M | 15.96M | 10.04M | 12.04M | 11.34M | 16.2M | 13.11M |
| Cash at End | 189.77M | 217.19M | 193.16M | 138.35M | 66.89M | 64.07M | 79.92M | 33.66M | 18.35M | 35.85M | 35.28M | 23.22M | 34.56M | 14.24M | 48.69M | 21.94M | 13.97M | 7.53M | 18.34M | 13.57M | 15.96M | 10.04M | 12.04M | 11.34M | 16.2M |
| Interest Paid | 35.1M | 37.23M | 40.14M | 31.33M | 4.56M | 1.68M | 3.35M | 0 | 2.46M | 1.14M | 0 | 1.44M | 1.92M | 2.7M | 3.44M | 4.88M | 5.62M | 6.9M | 10.42M | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 2.04M | 2.01M | 80K | 2.07M | 4.37M | 2.82M | 2.62M | 0 | 2.16M | 2.74M | 0 | 583K | 1.99M | 2.1M | 2.21M | 1.1M | 3.55M | 1.29M | 2.88M | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 25.28M | 26.45M | 17.74M | 5.8M | 12.98M | 15.94M | 10.55M | 10.03M | -1.96M | 9M | 9.44M | 4.29M | 4.32M | 6.73M | 9.23M | 10.78M | 7.56M | 6.37M | 5.95M | 5.38M | 6.03M | 4.8M | 5.42M | -1.93M | 1.64M |
| FCF Growth % | 54.64% | 49.1% | 205.7% | -55.27% | -18.59% | 51.08% | 5.14% | 613.25% | -121.72% | -4.7% | 120.17% | -0.72% | -35.78% | -27.13% | -14.32% | 42.6% | 18.69% | 7.05% | 10.54% | -10.78% | 25.6% | -11.49% | 381.77% | -217.67% | - |
CRE Concentration and NIM
Based on reported financial statements, EFSI's capital generation remains inconsistent, evidenced by a net income swing from a $7.0M loss in 2025Q1 to a $5.6M profit in 2025Q3, which complicates the bank's ability to maintain a predictable organic growth funding capacity for its regional operations.
The volatility in net income suggests that the bank's internal capital generation is highly sensitive to non-recurring items and provisioning requirements. Investors should monitor whether the bank can stabilize its earnings base to support future loan growth without relying on external capital injections or debt issuance.
As indicated by quarterly cash flow data, EFSI has actively managed its securities portfolio, including a significant $75.9M purchase in 2025Q1 followed by $90.1M in sales, suggesting a tactical approach to liquidity management rather than a passive hold-to-maturity strategy in the current interest rate environment.
The frequent turnover in the investment portfolio appears to be a mechanism for managing liquidity needs and interest rate risk. This activity warrants further investigation to determine if the bank is realizing gains to offset core margin compression or if it is merely rebalancing to mitigate duration risk.
According to recent SEC filings, EFSI has maintained a consistent quarterly dividend of approximately $1.7M throughout 2025, despite significant fluctuations in operating cash flow, which may indicate a management commitment to shareholder returns that could be tested if earnings volatility persists in the coming quarters.
While the dividend appears stable, the payout ratio relative to volatile net income suggests that capital return sustainability may be under pressure. Analysts should evaluate whether the bank's current capital allocation strategy prioritizes dividends over the necessary reinvestment in digital infrastructure to remain competitive in the Northern Virginia market.
Based on reported figures, EFSI's provision for loan losses reached a peak of $1.5M in 2024Q3, reflecting a cautious stance toward its construction and land development portfolio that appears to be a primary driver of the bank's recent non-cash earnings adjustments and operational cash flow variability.
The relationship between provisioning and cash flow suggests that the bank is proactively managing credit risk, though this creates lumpy earnings profiles. Investors should monitor whether these provisions are sufficient to cover potential losses in the CRE segment, as any further deterioration could necessitate larger, non-cash charges.
Quick answers to the most common questions about buying EFSI stock.
Eagle Financial Services, Inc. (EFSI) generated $27.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Eagle Financial Services, Inc. (EFSI) generated $26.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Eagle Financial Services, Inc. (EFSI) spent $1.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Eagle Financial Services, Inc. (EFSI) returned $6.1M to shareholders via cash dividends and spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.