Enerflex Ltd. (EFXT) quarterly income statement — complete revenue, gross profit & net income history
Enerflex Ltd. (EFXT) annual income statement — 17-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 582M | 575.91M | 636.64M | 768.28M | 625.52M | 550.33M | 545.17M | 605.83M | 613.77M | 635.15M | 590.18M | 787.78M | 579M | 824.43M | 689.84M | 392.81M | 372.08M | 323.07M | 321.35M | 231.1M |
| Revenue Growth % | -6.96% | 4.65% | 16.78% | 26.81% | 1.91% | -13.35% | -7.63% | -23.1% | 6.01% | -22.96% | -14.45% | 100.55% | 55.61% | 155.19% | 114.67% | 69.98% | 81.94% | 58.99% | 7.53% | -12.81% |
| Cost of Goods Sold | 443M | 435.88M | 497.53M | 604.14M | 490.24M | 428.7M | 409.12M | 476.8M | 488.82M | 560.49M | 499.84M | 638.37M | 470M | 663.6M | 563.02M | 314.14M | 308.49M | 269.43M | 261.44M | 180.78M |
| COGS % of Revenue | 76.12% | 75.68% | 78.15% | 78.64% | 78.37% | 77.9% | 75.04% | 78.7% | 79.64% | 88.24% | 84.69% | 81.03% | 81.17% | 80.49% | 81.62% | 79.97% | 82.91% | 83.4% | 81.36% | 78.23% |
| Gross Profit | 139M | 140.03M | 139.11M | 164.14M | 135.27M | 121.63M | 136.05M | 129.03M | 124.95M | 74.66M | 90.34M | 149.41M | 109M | 160.83M | 126.81M | 78.67M | 63.59M | 53.64M | 59.91M | 50.31M |
| Gross Margin % | 23.88% | 24.32% | 21.85% | 21.36% | 21.63% | 22.1% | 24.96% | 21.3% | 20.36% | 11.76% | 15.31% | 18.97% | 18.83% | 19.51% | 18.38% | 20.03% | 17.09% | 16.6% | 18.64% | 21.77% |
| Gross Profit Growth % | 2.75% | 15.13% | 2.25% | 27.21% | 8.26% | 62.9% | 50.6% | -13.64% | 14.64% | -53.58% | -28.76% | 89.92% | 71.41% | 199.82% | 111.68% | 56.36% | 24.44% | 17.96% | 6.79% | -21.01% |
| Operating Expenses | 81M | 74.95M | 78.18M | 64.27M | 55.94M | 50.85M | 101.07M | 67.54M | 58.98M | 59.73M | 24M | 116.81M | 74M | 116.23M | 175.19M | 55.1M | 43.35M | 46.8M | 39.98M | 40.71M |
| OpEx % of Revenue | 13.92% | 13.01% | 12.28% | 8.37% | 8.94% | 9.24% | 18.54% | 11.15% | 9.61% | 9.4% | 4.07% | 14.83% | 12.78% | 14.1% | 25.4% | 14.03% | 11.65% | 14.49% | 12.44% | 17.62% |
| Selling, General & Admin | 81M | 74.95M | 78.18M | 64.27M | 55.94M | 50.85M | 101.07M | 67.54M | 58.98M | 59.73M | 24M | 0 | 66M | 0 | 123.55M | 55.1M | 42.25M | 0 | 39.98M | 39.71M |
| SG&A % of Revenue | 13.92% | 13.01% | 12.28% | 8.37% | 8.94% | 9.24% | 18.54% | 11.15% | 9.61% | 9.4% | 4.07% | - | 11.4% | - | 17.91% | 14.03% | 11.35% | - | 12.44% | 17.18% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 0 | 1000K |
| Operating Income | 58M | 65.09M | 60.92M | 99.87M | 79.33M | 70.79M | 34.98M | 61.49M | 65.98M | 14.93M | 66.34M | 32.6M | 35M | 44.6M | -48.38M | 23.57M | 20.24M | 6.84M | 19.92M | 9.6M |
| Operating Margin % | 9.97% | 11.3% | 9.57% | 13% | 12.68% | 12.86% | 6.42% | 10.15% | 10.75% | 2.35% | 11.24% | 4.14% | 6.04% | 5.41% | -7.01% | 6% | 5.44% | 2.12% | 6.2% | 4.15% |
| Operating Income Growth % | -26.89% | -8.05% | 74.14% | 62.41% | 20.25% | 374.02% | -47.27% | 88.63% | 88.5% | -66.52% | 237.13% | 38.31% | 72.9% | 552.14% | -342.81% | 145.47% | 14.08% | -2.59% | -35.75% | -52.8% |
| EBITDA | 95M | 101.57M | 101.54M | 139.42M | 122.05M | 109.67M | 78.71M | 109.88M | 113.96M | 58.74M | 119.41M | 104.58M | 82M | 104.07M | 2.8M | 45.26M | 38.49M | 24.82M | 43.09M | 28.09M |
| EBITDA Margin % | 16.32% | 17.64% | 15.95% | 18.15% | 19.51% | 19.93% | 14.44% | 18.14% | 18.57% | 9.25% | 20.23% | 13.28% | 14.16% | 12.62% | 0.41% | 11.52% | 10.34% | 7.68% | 13.41% | 12.16% |
| EBITDA Growth % | -22.16% | -7.38% | 28.99% | 26.89% | 7.1% | 86.71% | -34.08% | 5.06% | 38.97% | -43.56% | 4158.7% | 131.06% | 113.05% | 319.22% | -93.49% | 61.11% | 7.41% | 1.58% | -5.32% | -32.22% |
| D&A (Non-Cash Add-back) | 37M | 36.49M | 40.61M | 39.55M | 42.72M | 38.88M | 43.73M | 48.39M | 47.98M | 43.8M | 53.07M | 71.99M | 47M | 59.47M | 51.18M | 21.7M | 18.25M | 17.98M | 23.17M | 18.49M |
| EBIT | 57M | 65.09M | 60.92M | 99.87M | 79.33M | 70.79M | 34.98M | 61.49M | 65.98M | 14.93M | 66.34M | 47.54M | 36M | 55.41M | -10.18M | -23.59M | 20.24M | 6.84M | 18.22M | 9.6M |
| Net Interest Income | -12M | -9.86M | -17.26M | -19.78M | -18.31M | -22.93M | -25.27M | -23.19M | -22.99M | -25.88M | -25.42M | -23.69M | -22.96M | -22.23M | -19.28M | -3.31M | -3.46M | -3.1M | -1.83M | -3.72M |
| Interest Income | 0 | 986.15K | 1.02M | 988.78K | 1.02M | 0 | 971.78K | 0 | 0 | 0 | 3.3M | 6.26M | 6.59M | 7.98M | 6.02M | 608.37K | 666.21K | 515.84K | 2.09M | 178.92K |
| Interest Expense | 12M | 10.85M | 18.28M | 20.76M | 19.32M | 22.93M | 26.24M | 23.19M | 22.99M | 25.88M | 28.72M | 29.96M | 29.55M | 30.21M | 25.3M | 3.91M | 4.13M | 3.62M | 3.92M | 3.9M |
| Other Income/Expense | -13M | -2.96M | -77.17M | -38.56M | -4.07M | -27.92M | -14.58M | -10.08M | -33.99M | -37.83M | -143.04M | -32.6M | -22M | -29.73M | -22.44M | -52.16M | -3.82M | -3.59M | -1.7M | -926K |
| Pretax Income | 45M | 62.13M | -16.25M | 61.3M | 75.27M | 42.87M | 20.41M | 51.41M | 31.99M | -22.9M | -76.7M | 0 | 13M | 14.87M | -70.82M | -28.59M | 16.42M | 3.25M | 18.23M | 8.67M |
| Pretax Margin % | 7.73% | 10.79% | -2.55% | 7.98% | 12.03% | 7.79% | 3.74% | 8.49% | 5.21% | -3.6% | -13% | - | 2.25% | 1.8% | -10.27% | -7.28% | 4.41% | 1.01% | 5.67% | 3.75% |
| Income Tax | 15M | 19.72M | 41.63M | 24.72M | 14.24M | 18.94M | 5.83M | 21.17M | 26.99M | -4.98M | 19.38M | -5.43M | 15M | 1.35M | 10.3M | 4.22M | 3.07M | 3.62M | 50.94M | 1.72M |
| Effective Tax Rate % | 33.33% | 31.75% | -256.25% | 40.32% | 18.92% | 44.19% | 28.57% | 41.18% | 84.38% | 21.74% | -25.27% | - | 115.38% | 9.09% | -14.55% | -14.75% | 18.7% | 111.35% | 279.43% | 19.79% |
| Net Income | 30M | 42.4M | -57.88M | 36.58M | 61.03M | 23.93M | 14.58M | 30.24M | 5M | -17.92M | -96.08M | 5.43M | -2M | 13.52M | -81.12M | -32.81M | 13.35M | -369K | -32.71M | 6.96M |
| Net Margin % | 5.15% | 7.36% | -9.09% | 4.76% | 9.76% | 4.35% | 2.67% | 4.99% | 0.81% | -2.82% | -16.28% | 0.69% | -0.35% | 1.64% | -11.76% | -8.35% | 3.59% | -0.11% | -10.18% | 3.01% |
| Net Income Growth % | -50.84% | 77.22% | -497.05% | 20.98% | 1120.98% | 233.53% | 115.17% | 456.63% | 349.91% | -232.59% | -18.44% | 116.56% | -114.98% | 3762.66% | -148.01% | -571.51% | 211.16% | -112.29% | -200.17% | -35.25% |
| Net Income (Continuing) | 30M | 42.4M | -57.88M | 36.58M | 61.03M | 23.93M | 14.58M | 30.24M | 5M | -17.92M | -96.08M | 5.43M | -2M | 13.52M | -81.12M | -32.81M | 13.35M | -369K | -32.71M | 6.96M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.25 | 0.35 | -0.48 | 0.30 | 0.36 | 0.19 | 0.12 | 0.24 | 0.04 | -0.15 | -0.77 | 0.05 | -0.02 | 0.11 | -0.68 | -0.37 | 0.15 | -0.00 | -0.36 | 0.08 |
| EPS Growth % | -30.56% | 84.21% | -500% | 25% | 793.3% | 226.67% | 115.58% | 421.74% | 276.75% | -236.36% | -13.24% | 112.43% | -115.2% | - | -88.89% | -562.5% | 213.81% | -113.67% | -200% | -33.33% |
| EPS (Basic) | 0.25 | 0.35 | -0.48 | 0.30 | 0.36 | 0.20 | 0.12 | 0.24 | 0.04 | -0.15 | -0.77 | 0.05 | -0.02 | 0.11 | -0.68 | -0.37 | 0.15 | -0.00 | -0.36 | 0.08 |
| Diluted Shares Outstanding | 122.2M | 122.09M | 123.06M | 122.36M | 123.4M | 124.48M | 124.14M | 124.16M | 124.12M | 123.96M | 123.94M | 124.11M | 123.77M | 123.74M | 119.29M | 89.68M | 89.85M | 89.68M | 89.68M | 89.81M |
| Basic Shares Outstanding | 122.09M | 121.87M | 122.87M | 123.33M | 123.28M | 124.14M | 124.14M | 124.05M | 124.02M | 123.96M | 123.71M | 123.89M | 123.77M | 123.74M | 119.29M | 88.67M | 89.68M | 89.68M | 89.68M | 89.68M |
| Dividend Payout Ratio | 12.99% | 9.3% | - | 5.88% | 6.55% | 25.08% | 13.72% | 4.87% | 43.8% | - | - | 41.93% | - | 16.92% | - | - | 13.03% | - | - | 20.21% |