Free cash flow generation is highly erratic, swinging from a 43.4% margin in 2026Q1 to a -8.3% margin in 2026Q3, highlighting a persistent disconnect between reported net income and actual cash conversion.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 |
|---|
| Cash from Operations | 14.41M | 5.26M | 12.45M | 4.62M | 8.12M | 13.86M | 14.06M | 6.95M | 6.59M | 5.4M | 1.87M | -10.5M | -4.66M | 10.03M | 1M | 6.78M | 2.5M | 3.72M | -2.81M | -2.84M | 3.02M | -1.06M | -2.29M | -6.02M | -27.48M | -70.7M | -38.55M | -7.8M |
| Operating CF Margin % | - | 5.95% | 13.42% | 4.71% | 8.83% | 17.71% | 19.33% | 10.34% | 10.75% | 9.28% | 2.69% | -13.84% | -6.63% | 17.02% | 2.31% | 15.39% | 8.35% | 11.2% | -9.34% | -12.62% | 13.38% | -5.21% | -11.66% | -27.27% | -90.32% | -132.31% | -288.52% | -780% |
| Operating CF Growth % | 884.52% | -57.74% | 169.51% | -43.1% | -41.42% | -1.39% | 102.16% | 5.51% | 22.03% | 189.29% | 117.78% | -125.43% | -146.47% | 901.5% | -85.24% | 171.82% | -32.97% | 232.41% | 0.88% | -193.97% | 383.65% | 53.46% | 62.05% | 78.08% | 61.13% | -83.4% | -394.26% | - |
| Net Income | 38.44M | 32.25M | 7.78M | 2.11M | -2.44M | 6.96M | 7.21M | 4.17M | -1.99M | -6.02M | -6.24M | -12.43M | -5.25M | 684K | -4.92M | 8.51M | -127K | 2.18M | -4.15M | -7.7M | -1.06M | -842K | -4.89M | -11.48M | -115.82M | -102.65M | -68.43M | -11.3M |
| Depreciation & Amortization | 1.69M | 2.48M | 1.49M | 1.63M | 1.52M | 2.09M | 2.11M | 800K | 2.64M | 3.2M | 4.84M | 5.01M | 2.11M | 1.25M | 846K | 598K | 631K | 689K | 752K | 645K | 413K | 326K | 2.26M | 6.23M | 44.32M | 47.6M | 23.49M | 3.3M |
| Stock-Based Compensation | 1.14M | 2.45M | 4.53M | 6.25M | 11.38M | 1.7M | 1.86M | 1.62M | 1.7M | 667K | 1.19M | 2.32M | 1.53M | 1.08M | 856K | 218K | 244K | 241K | 318K | 273K | 262K | -99K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -26.66M | -27.25M | 91K | -584K | 292K | -341K | 261K | 357K | -564K | 18K | -1.41M | 194K | 258K | 272K | 0 | 176K | 88K | 150K | -318K | -273K | -262K | 1.09M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 3.61M | 419K | 1.59M | 1.78M | 1.55M | 1.61M | 1.16M | 1.21M | 1.34M | 1.39M | 1.27M | 1.08M | 1.95M | 1.98M | 788K | 1.25M | 1.12M | 1.23M | 1.87M | 1.56M | 1.19M | -1K | 398K | 334K | 38.62M | 138K | 367K | 100K |
| Working Capital Changes | -3.81M | -5.08M | -3.02M | -6.56M | -4.18M | 1.84M | 1.46M | -1.2M | 3.47M | 6.14M | 2.22M | -6.68M | -5.25M | 4.76M | 3.43M | -3.97M | 536K | -763K | -1.29M | 2.65M | 2.47M | -1.54M | -54K | -1.11M | 5.39M | -15.79M | 6.02M | 100K |
| Change in Receivables | 3.99M | -437K | -261K | -4.51M | -2.25M | -2.77M | -2.88M | -13.27M | -130K | 4.21M | -272K | -116K | 1.54M | -6.15M | 1.35M | -6.64M | 1.09M | -2.41M | -895K | 344K | 2.48M | 394K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | -790K | 0 | 0 | 0 | 0 | -721K | -3.59M | 3.15M | -1.51M | 13K | 133K | 0 | 1.08M | -508K | 2.06M | -16K | 1.76M | 425K | -2.28M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -966K | -144K | 682K | 326K | -1.34M | 626K | -1.74M | 278K | 1.54M | 262K | 429K | -1.09M | -514K | 648K | 0 | -246K | 200K | -611K | 117K | 522K | -125K | -450K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -735K | -565K | -198K | -288K | -628K | -402K | -514K | -398K | -137K | -492K | 74K | -3.42M | -1.77M | -2.46M | -1.22M | -1.38M | -521K | -266K | -530K | -722K | -840K | -616K | -178K | 270K | -1.95M | -2.46M | -4.42M | -1.2M |
| Capital Expenditures | -735K | -565K | -198K | -288K | -628K | -402K | -514K | -398K | -137K | -492K | -547K | -741K | -1.77M | -2.46M | -1.83M | -725K | -521K | -294K | -530K | -722K | -840K | -616K | -217K | -96K | -1.97M | -4.88M | -8.65M | -1.3M |
| CapEx % of Revenue | 0.8% | 0.64% | 0.21% | 0.29% | 0.68% | 0.51% | 0.71% | 0.59% | 0.22% | 0.85% | 0.79% | 0.98% | 2.52% | 4.19% | 4.21% | 1.65% | 1.74% | 0.89% | 1.76% | 3.21% | 3.72% | 3.02% | 1.11% | 0.43% | 6.46% | 9.14% | 64.75% | 130% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -806K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 621K | -779K | -1K | 5K | 603K | -25K | 0 | 28K | 0 | 0 | 0 | 0 | 39K | 366K | 12K | 74K | 7.39M | 100K |
| Cash from Financing | -2.02M | -14.39M | -15.39M | -4.08M | 3.33M | 2.35M | 1.41M | 13.77M | -5.59M | -5.97M | 1.73M | 13.61M | -1.14M | -936K | -2.38M | 1.38M | -3.4M | -99K | 838K | 2.69M | 123K | 1.16M | 3.34M | 512K | -3.43M | 88.63M | 68.93M | 6.4M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.48M | -6.72M | -5.98M | 1.83M | 13.82M | -2.72M | -1.67M | -1.7M | -272K | -3.31M | -99K | 831K | 2.69M | 118K | 1.14M | 3.26M | 373K | -3.8M | 2.98M | -410K | 1.3M |
| Equity Issued (Net) | -2.49M | -14.39M | -17.19M | -4.08M | 0 | 0 | 0 | 21.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -276K | -108K | 0 | 7K | 6K | 5K | 2K | 80K | 2K | 374K | 85.65M | 69.34M | 5.1M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -5.2M | -15.78M | -17.27M | -5.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -276K | -108K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 476K | 0 | 1.8M | 0 | 3.33M | 2.35M | 1.41M | 1.54M | 1.13M | 11K | -98K | -211K | 1.58M | 730K | -683K | 1.93M | 14K | 0 | 0 | 0 | 0 | 22K | 0 | 137K | 0 | 0 | 0 | 0 |
| Net Change in Cash | 11.72M | -7.09M | -3.2M | 1.03M | 8.94M | 16.62M | 14.75M | 20.36M | 871K | -1.15M | 3.15M | -152K | -7.42M | 6.29M | -2.51M | 6.69M | -1.78M | 3.72M | -2.4M | -721K | 2.42M | -683K | 774K | -5.49M | -32.72M | 15.41M | 25.94M | -2.5M |
| Free Cash Flow | 13.67M | 4.7M | 12.26M | 4.33M | 7.49M | 13.46M | 13.54M | 6.56M | 6.45M | 4.91M | 1.32M | -11.24M | -6.43M | 7.56M | -826K | 6.06M | 1.97M | 3.43M | -3.34M | -3.56M | 2.18M | -1.68M | -2.5M | -6.12M | -29.45M | -75.59M | -47.2M | -9.1M |
| FCF Margin % | 14.82% | 5.31% | 13.21% | 4.42% | 8.15% | 17.19% | 18.62% | 9.75% | 10.53% | 8.43% | 1.9% | -14.81% | -9.15% | 12.84% | -1.9% | 13.75% | 6.61% | 10.32% | -11.1% | -15.83% | 9.65% | -8.22% | -12.77% | -27.71% | -96.78% | -141.45% | -353.27% | -910% |
| FCF Growth % | 236.14% | -61.67% | 182.85% | -42.17% | -44.33% | -0.62% | 106.59% | 1.58% | 31.47% | 271.89% | 111.74% | -74.84% | -185.07% | 1015.25% | -113.64% | 206.84% | -42.42% | 202.6% | 6.1% | -263.36% | 229.64% | 32.88% | 59.09% | 79.22% | 61.04% | -60.13% | -418.73% | - |
| FCF per Share | 0.49 | 0.16 | 0.39 | 0.13 | 0.24 | 0.41 | 0.42 | 0.22 | 0.24 | 0.18 | 0.05 | -0.42 | -0.25 | 0.29 | -0.03 | 0.25 | 0.09 | 0.17 | -0.22 | -0.23 | 0.14 | -0.11 | -0.68 | -1.67 | -8.13 | -21.50 | -20.14 | -17.19 |
| FCF Conversion (FCF/Net Income) | 0.36x | 0.16x | 1.60x | 2.19x | -3.33x | 1.99x | 1.95x | 1.67x | -3.31x | -0.90x | -0.30x | 0.85x | 0.89x | 14.66x | -0.20x | 0.80x | -19.65x | 1.71x | 0.68x | 0.37x | -2.85x | 1.26x | 0.47x | 0.52x | 0.24x | 0.69x | 0.56x | 0.69x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 2K | 230K | 747K | 1.54M | 1.75M | 362K | 216K | 1.92M | 166K | 1.42M | 22K | 171K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 239K | 1.03M | 1.8M | 1.7M | 400K | 221K | 374K | 237K | 166K | 268K | 282K | 412K | 480K | 297K | 186K | 181K | 186K | 45K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Volatile working capital cycles
According to the provided quarterly data, eGain's operating cash flow frequently decouples from net income, as evidenced by the 2026Q3 period where the company reported $2.4M in net income but suffered a $1.8M cash outflow, highlighting a persistent disconnect between accounting profits and actual cash generation.
The recurring inability to convert net income into operating cash flow suggests that reported earnings are heavily reliant on non-cash adjustments or timing differences rather than core operational efficiency. Investors should monitor this divergence closely, as it indicates that the company's profitability may be more fragile than the headline net income figures imply.
As reported in financial statements, eGain's free cash flow trajectory is highly erratic, swinging from a 43.4% margin in 2026Q1 to a -19.5% margin in 2025Q4, which suggests that the company lacks a predictable mechanism for generating sustainable cash flow from its subscription-based business model.
This volatility in free cash flow margins appears to be driven by significant fluctuations in working capital rather than capital expenditure requirements. The lack of a stable cash generation trend complicates valuation efforts and suggests that the business may be struggling to manage its cash conversion cycle effectively.
Based on the reported figures, working capital changes are the primary driver of cash flow variance, with a $9.4M outflow in 2025Q4 followed by a $6.6M inflow in 2026Q2, indicating that the company's cash position is highly sensitive to the timing of customer payments and operational accruals.
The extreme swings in working capital suggest that eGain may be experiencing inconsistent collection cycles or lumpy professional services billing. Such unpredictability in cash flow management warrants further investigation into the company's accounts receivable and deferred revenue dynamics to determine if these are structural or temporary issues.
As indicated by the historical cash flow data, eGain has prioritized share repurchases despite negative revenue growth, with significant buyback activity observed in 2024Q4 and 2025Q1, which suggests a potential misallocation of capital that could be better utilized for R&D or strategic growth initiatives.
While the company maintains a strong cash position, the decision to return capital to shareholders during periods of top-line contraction may signal a lack of high-return internal investment opportunities. This strategy appears to prioritize short-term share count management over the long-term scaling of the Knowledge Hub platform.
Quick answers to the most common questions about buying EGAN stock.
eGain Corporation (EGAN) generated $5.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
eGain Corporation (EGAN) generated $4.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
eGain Corporation (EGAN) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, eGain Corporation (EGAN) spent $15.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.