VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EGANeGain Corporation
$6.48$178M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEGANCash Flow

eGain Corporation (EGAN) Cash Flow Statement

27Y historyFree accessUpdated daily

Free cash flow generation is highly erratic, swinging from a 43.4% margin in 2026Q1 to a -8.3% margin in 2026Q3, highlighting a persistent disconnect between reported net income and actual cash conversion.

EGAN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99
Cash from Operations14.41M5.26M12.45M4.62M8.12M13.86M14.06M6.95M6.59M5.4M1.87M-10.5M-4.66M10.03M1M6.78M2.5M3.72M-2.81M-2.84M3.02M-1.06M-2.29M-6.02M-27.48M-70.7M-38.55M-7.8M
Operating CF Margin %-5.95%13.42%4.71%8.83%17.71%19.33%10.34%10.75%9.28%2.69%-13.84%-6.63%17.02%2.31%15.39%8.35%11.2%-9.34%-12.62%13.38%-5.21%-11.66%-27.27%-90.32%-132.31%-288.52%-780%
Operating CF Growth %884.52%-57.74%169.51%-43.1%-41.42%-1.39%102.16%5.51%22.03%189.29%117.78%-125.43%-146.47%901.5%-85.24%171.82%-32.97%232.41%0.88%-193.97%383.65%53.46%62.05%78.08%61.13%-83.4%-394.26%-
Net Income38.44M32.25M7.78M2.11M-2.44M6.96M7.21M4.17M-1.99M-6.02M-6.24M-12.43M-5.25M684K-4.92M8.51M-127K2.18M-4.15M-7.7M-1.06M-842K-4.89M-11.48M-115.82M-102.65M-68.43M-11.3M
Depreciation & Amortization1.69M2.48M1.49M1.63M1.52M2.09M2.11M800K2.64M3.2M4.84M5.01M2.11M1.25M846K598K631K689K752K645K413K326K2.26M6.23M44.32M47.6M23.49M3.3M
Stock-Based Compensation1.14M2.45M4.53M6.25M11.38M1.7M1.86M1.62M1.7M667K1.19M2.32M1.53M1.08M856K218K244K241K318K273K262K-99K000000
Deferred Taxes-26.66M-27.25M91K-584K292K-341K261K357K-564K18K-1.41M194K258K272K0176K88K150K-318K-273K-262K1.09M000000
Other Non-Cash Items3.61M419K1.59M1.78M1.55M1.61M1.16M1.21M1.34M1.39M1.27M1.08M1.95M1.98M788K1.25M1.12M1.23M1.87M1.56M1.19M-1K398K334K38.62M138K367K100K
Working Capital Changes-3.81M-5.08M-3.02M-6.56M-4.18M1.84M1.46M-1.2M3.47M6.14M2.22M-6.68M-5.25M4.76M3.43M-3.97M536K-763K-1.29M2.65M2.47M-1.54M-54K-1.11M5.39M-15.79M6.02M100K
Change in Receivables3.99M-437K-261K-4.51M-2.25M-2.77M-2.88M-13.27M-130K4.21M-272K-116K1.54M-6.15M1.35M-6.64M1.09M-2.41M-895K344K2.48M394K000000
Change in Inventory000-790K0000-721K-3.59M3.15M-1.51M13K133K01.08M-508K2.06M-16K1.76M425K-2.28M000000
Change in Payables-966K-144K682K326K-1.34M626K-1.74M278K1.54M262K429K-1.09M-514K648K0-246K200K-611K117K522K-125K-450K000000
Cash from Investing-735K-565K-198K-288K-628K-402K-514K-398K-137K-492K74K-3.42M-1.77M-2.46M-1.22M-1.38M-521K-266K-530K-722K-840K-616K-178K270K-1.95M-2.46M-4.42M-1.2M
Capital Expenditures-735K-565K-198K-288K-628K-402K-514K-398K-137K-492K-547K-741K-1.77M-2.46M-1.83M-725K-521K-294K-530K-722K-840K-616K-217K-96K-1.97M-4.88M-8.65M-1.3M
CapEx % of Revenue0.8%0.64%0.21%0.29%0.68%0.51%0.71%0.59%0.22%0.85%0.79%0.98%2.52%4.19%4.21%1.65%1.74%0.89%1.76%3.21%3.72%3.02%1.11%0.43%6.46%9.14%64.75%130%
Acquisitions00000000000-1.91M0000000000000-806K00
Investments----------------------------
Other Investing0000000000621K-779K-1K5K603K-25K028K000039K366K12K74K7.39M100K
Cash from Financing-2.02M-14.39M-15.39M-4.08M3.33M2.35M1.41M13.77M-5.59M-5.97M1.73M13.61M-1.14M-936K-2.38M1.38M-3.4M-99K838K2.69M123K1.16M3.34M512K-3.43M88.63M68.93M6.4M
Debt Issued (Net)0000000-9.48M-6.72M-5.98M1.83M13.82M-2.72M-1.67M-1.7M-272K-3.31M-99K831K2.69M118K1.14M3.26M373K-3.8M2.98M-410K1.3M
Equity Issued (Net)-2.49M-14.39M-17.19M-4.08M00021.72M0000000-276K-108K07K6K5K2K80K2K374K85.65M69.34M5.1M
Dividends Paid0000000000000000000000000000
Share Repurchases-5.2M-15.78M-17.27M-5.76M00000000000-276K-108K00000000000
Other Financing476K01.8M03.33M2.35M1.41M1.54M1.13M11K-98K-211K1.58M730K-683K1.93M14K000022K0137K0000
Net Change in Cash11.72M-7.09M-3.2M1.03M8.94M16.62M14.75M20.36M871K-1.15M3.15M-152K-7.42M6.29M-2.51M6.69M-1.78M3.72M-2.4M-721K2.42M-683K774K-5.49M-32.72M15.41M25.94M-2.5M
Free Cash Flow13.67M4.7M12.26M4.33M7.49M13.46M13.54M6.56M6.45M4.91M1.32M-11.24M-6.43M7.56M-826K6.06M1.97M3.43M-3.34M-3.56M2.18M-1.68M-2.5M-6.12M-29.45M-75.59M-47.2M-9.1M
FCF Margin %14.82%5.31%13.21%4.42%8.15%17.19%18.62%9.75%10.53%8.43%1.9%-14.81%-9.15%12.84%-1.9%13.75%6.61%10.32%-11.1%-15.83%9.65%-8.22%-12.77%-27.71%-96.78%-141.45%-353.27%-910%
FCF Growth %236.14%-61.67%182.85%-42.17%-44.33%-0.62%106.59%1.58%31.47%271.89%111.74%-74.84%-185.07%1015.25%-113.64%206.84%-42.42%202.6%6.1%-263.36%229.64%32.88%59.09%79.22%61.04%-60.13%-418.73%-
FCF per Share0.490.160.390.130.240.410.420.220.240.180.05-0.42-0.250.29-0.030.250.090.17-0.22-0.230.14-0.11-0.68-1.67-8.13-21.50-20.14-17.19
FCF Conversion (FCF/Net Income)0.36x0.16x1.60x2.19x-3.33x1.99x1.95x1.67x-3.31x-0.90x-0.30x0.85x0.89x14.66x-0.20x0.80x-19.65x1.71x0.68x0.37x-2.85x1.26x0.47x0.52x0.24x0.69x0.56x0.69x
Interest Paid0000002K230K747K1.54M1.75M362K216K1.92M166K1.42M22K171K0000000000
Taxes Paid239K1.03M1.8M1.7M400K221K374K237K166K268K282K412K480K297K186K181K186K45K0000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Volatile working capital cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Lacks Cash Support

According to the provided quarterly data, eGain's operating cash flow frequently decouples from net income, as evidenced by the 2026Q3 period where the company reported $2.4M in net income but suffered a $1.8M cash outflow, highlighting a persistent disconnect between accounting profits and actual cash generation.

The recurring inability to convert net income into operating cash flow suggests that reported earnings are heavily reliant on non-cash adjustments or timing differences rather than core operational efficiency. Investors should monitor this divergence closely, as it indicates that the company's profitability may be more fragile than the headline net income figures imply.

Free Cash Flow Margin Instability

As reported in financial statements, eGain's free cash flow trajectory is highly erratic, swinging from a 43.4% margin in 2026Q1 to a -19.5% margin in 2025Q4, which suggests that the company lacks a predictable mechanism for generating sustainable cash flow from its subscription-based business model.

This volatility in free cash flow margins appears to be driven by significant fluctuations in working capital rather than capital expenditure requirements. The lack of a stable cash generation trend complicates valuation efforts and suggests that the business may be struggling to manage its cash conversion cycle effectively.

Working Capital Swings Drive Volatility

Based on the reported figures, working capital changes are the primary driver of cash flow variance, with a $9.4M outflow in 2025Q4 followed by a $6.6M inflow in 2026Q2, indicating that the company's cash position is highly sensitive to the timing of customer payments and operational accruals.

The extreme swings in working capital suggest that eGain may be experiencing inconsistent collection cycles or lumpy professional services billing. Such unpredictability in cash flow management warrants further investigation into the company's accounts receivable and deferred revenue dynamics to determine if these are structural or temporary issues.

Capital Allocation Lacks Strategic Focus

As indicated by the historical cash flow data, eGain has prioritized share repurchases despite negative revenue growth, with significant buyback activity observed in 2024Q4 and 2025Q1, which suggests a potential misallocation of capital that could be better utilized for R&D or strategic growth initiatives.

While the company maintains a strong cash position, the decision to return capital to shareholders during periods of top-line contraction may signal a lack of high-return internal investment opportunities. This strategy appears to prioritize short-term share count management over the long-term scaling of the Knowledge Hub platform.

EGAN — Frequently Asked Questions

Quick answers to the most common questions about buying EGAN stock.

How much cash does eGain Corporation (EGAN) generate from operations?

eGain Corporation (EGAN) generated $5.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is eGain Corporation's free cash flow?

eGain Corporation (EGAN) generated $4.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is eGain Corporation's capital expenditure (CapEx)?

eGain Corporation (EGAN) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does eGain Corporation distribute cash to shareholders?

In 2025, eGain Corporation (EGAN) spent $15.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.