Eldorado Gold Corporation (EGO) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 532.43M | 586.03M | 429.91M | 451.72M | 355.25M | 435.71M | 331.76M | 296.25M | 257.97M | 306.87M | 244.83M | 228.99M |
| Revenue Growth % | 49.88% | 34.5% | 29.58% | 52.48% | 37.71% | 41.99% | 35.51% | 29.37% | 13.24% | 24.66% | 10.25% | 7.28% |
| Cost of Goods Sold | 242.21M | 297.26M | 243.67M | 228.12M | 208.48M | 175.57M | 144.42M | 194.63M | 177.49M | 141.71M | 118.88M | 121.25M |
| COGS % of Revenue | 45.49% | 50.72% | 56.68% | 50.5% | 58.69% | 40.29% | 43.53% | 65.7% | 68.8% | 46.18% | 48.56% | 52.95% |
| Gross Profit | 290.22M | 288.77M | 186.24M | 223.6M | 146.76M | 260.15M | 187.34M | 101.62M | 80.48M | 165.16M | 125.94M | 107.75M |
| Gross Margin % | 54.51% | 49.28% | 43.32% | 49.5% | 41.31% | 59.71% | 56.47% | 34.3% | 31.2% | 53.82% | 51.44% | 47.05% |
| Gross Profit Growth % | 97.75% | 11% | -0.59% | 120.04% | 82.36% | 57.52% | 48.74% | -5.69% | -29.77% | 37.78% | 291.59% | 15.26% |
| Operating Expenses | 28.79M | 20.1M | 15.62M | 47.7M | 32.54M | 91.27M | 87.37M | 13.92M | 20.39M | 97.44M | 83.08M | 68.67M |
| OpEx % of Revenue | 5.41% | 3.43% | 3.63% | 10.56% | 9.16% | 20.95% | 26.34% | 4.7% | 7.9% | 31.75% | 33.93% | 29.99% |
| Selling, General & Admin | 14.77M | 20.1M | 15.62M | 22.04M | 19.43M | 19.35M | 20.79M | 32.65M | 12.72M | 21.55M | 18.9M | 17.38M |
| SG&A % of Revenue | 2.77% | 3.43% | 3.63% | 4.88% | 5.47% | 4.44% | 6.27% | 11.02% | 4.93% | 7.02% | 7.72% | 7.59% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 261.43M | 268.67M | 170.62M | 175.9M | 114.23M | 168.88M | 99.96M | 87.7M | 60.1M | 67.72M | 42.86M | 39.07M |
| Operating Margin % | 49.1% | 45.85% | 39.69% | 38.94% | 32.16% | 38.76% | 30.13% | 29.6% | 23.3% | 22.07% | 17.51% | 17.06% |
| Operating Income Growth % | 128.86% | 59.09% | 70.69% | 100.58% | 90.08% | 149.4% | 133.22% | 124.44% | 85.73% | 237.89% | 1065.04% | 20.53% |
| EBITDA | 315.88M | 341.38M | 234.72M | 242.32M | 174.85M | 239.76M | 166.12M | 149.22M | 115.44M | 137.63M | 107.73M | 105.04M |
| EBITDA Margin % | 59.33% | 58.25% | 54.6% | 53.64% | 49.22% | 55.03% | 50.07% | 50.37% | 44.75% | 44.85% | 44% | 45.87% |
| EBITDA Growth % | 80.66% | 42.38% | 41.3% | 62.39% | 51.46% | 74.21% | 54.21% | 42.06% | 19.56% | 68.04% | 52.31% | 17.22% |
| D&A (Non-Cash Add-back) | 54.45M | 72.71M | 64.1M | 66.42M | 60.62M | 70.88M | 66.16M | 61.52M | 55.34M | 69.91M | 64.86M | 65.97M |
| EBIT | 253.46M | 230.76M | 116.21M | 172.89M | 54.5M | 166.1M | 101.27M | 83.84M | 60.65M | 70.88M | 42.98M | 25.2M |
| Net Interest Income | 874.71K | 311.72K | 1.13M | 2.47M | 2.06M | 410K | -1.22M | 481K | 4.16M | -927K | -304K | 1.23M |
| Interest Income | 7.59M | 7.95M | 8.47M | 9.11M | 8.23M | 6.42M | 6.06M | 6.24M | 8.18M | 7.77M | 6.06M | 10.58M |
| Interest Expense | 6.71M | 7.64M | 7.33M | 6.64M | 6.18M | 6.01M | 7.28M | 5.75M | 4.03M | 8.7M | 6.36M | 9.35M |
| Other Income/Expense | -14.68M | -45.55M | -61.75M | -3.68M | -71.97M | 7.98M | 29.3M | -9.63M | -8.9M | -22.05M | 2.46M | 1.23M |
| Pretax Income | 246.75M | 223.12M | 108.87M | 172.22M | 42.26M | 176.86M | 129.26M | 78.07M | 51.19M | 45.67M | 45.32M | 40.3M |
| Pretax Margin % | 46.34% | 38.07% | 25.32% | 38.13% | 11.9% | 40.59% | 38.96% | 26.35% | 19.85% | 14.88% | 18.51% | 17.6% |
| Income Tax | 111.01M | -33.04M | 53.32M | 33.3M | -32.61M | 68.77M | 28.22M | 21.71M | 16.05M | -46.01M | 51.98M | 38.87M |
| Effective Tax Rate % | 44.99% | -14.81% | 48.97% | 19.33% | -77.16% | 38.89% | 21.83% | 27.81% | 31.36% | -100.73% | 114.71% | 96.43% |
| Net Income | 136.38M | 244.52M | 55.41M | 138.01M | 72.4M | 105.06M | 94.97M | 55.48M | 33.6M | 92.42M | -8M | 885K |
| Net Margin % | 25.61% | 41.72% | 12.89% | 30.55% | 20.38% | 24.11% | 28.63% | 18.73% | 13.03% | 30.12% | -3.27% | 0.39% |
| Net Income Growth % | 88.36% | 132.73% | -41.66% | 148.75% | 115.45% | 13.68% | 1287.43% | 6168.93% | 73.94% | 111.53% | 85.36% | 103.5% |
| Net Income (Continuing) | 135.74M | 256.16M | 55.55M | 138.93M | 74.87M | 108.09M | 101.03M | 56.36M | 35.14M | 91.68M | -6.67M | 1.44M |
| Discontinued Operations | 0 | -1000K | -507.31K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 601K | -1000K | -652K |
| Minority Interest | 2.97M | 3.78M | -11.44M | -10.56M | -7.01M | -8.14M | -9.77M | -6.08M | -5.85M | -6.15M | -4.28M | -4.42M |
| EPS (Diluted) | 0.68 | 1.22 | 0.27 | 0.67 | 0.35 | 0.52 | 0.46 | 0.27 | 0.16 | 0.45 | -0.04 | 0.00 |
| EPS Growth % | 94.29% | 134.62% | -41.3% | 148.15% | 118.75% | 15.56% | 1279.49% | - | 33.33% | -79.82% | 87% | 100% |
| EPS (Basic) | 0.69 | 1.22 | 0.27 | 0.67 | 0.35 | 0.52 | 0.47 | 0.27 | 0.17 | 0.45 | -0.04 | 0.00 |
| Diluted Shares Outstanding | 200.87M | 199.72M | 205.15M | 206.96M | 206.5M | 204.95M | 206.15M | 205.49M | 203.93M | 203.14M | 202.47M | 189.68M |
| Basic Shares Outstanding | 197.73M | 199.72M | 202.74M | 204.91M | 204.76M | 202.38M | 204.52M | 204.08M | 202.71M | 203.14M | 202.47M | 188.8M |
| Dividend Payout Ratio | 10.92% | - | - | - | - | - | - | - | - | - | - | - |