VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EIGEmployers Holdings, Inc.
$50.74$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEIGCash Flow

Employers Holdings, Inc. (EIG) Cash Flow Statement

21Y historyFree accessUpdated daily

Operating cash flow exhibits extreme sensitivity to claim cycles, ranging from a low of $0.6 million in 2024Q1 to a peak of $29.4 million in 2025Q3, complicating the sustainability of its $7 million quarterly dividend.

EIG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations32.3M44.7M76.4M49.4M99.8M10.8M33M122.5M180.2M142.3M122.8M116.4M169.4M163.72M131.77M43.22M56.98M40.75M67.31M120.15M121.81M258.1M
Operating CF Growth %-321.94%-41.49%54.66%-50.5%824.07%-67.27%-73.06%-32.02%26.63%15.88%5.5%-31.29%3.46%24.25%204.92%-24.16%39.83%-39.46%-43.98%-1.36%-52.8%-
Operating CF / Revenue %3.74%5.21%8.67%5.81%13.99%1.54%4.64%14.65%22.51%17.8%15.75%15.48%21.9%22.63%22.75%9.31%13.71%8.22%16.97%27.95%23.41%51.98%
Net Income8.2M10.8M118.6M118.1M48.4M119.3M119.8M157.1M141.3M101.2M106.7M94.4M100.68M63.82M106.89M47.76M62.8M83.02M101.78M120.28M171.57M137.6M
Depreciation & Amortization7.3M0021.5M5.3M7.4M8.2M9M6.3M8.2M8.5M8.3M7M6.08M5.6M6.39M7.1M9.9M7.23M12.84M9.65M2.22M
Stock-Based Compensation5.4M5M6.3M6.2M5.1M9.1M9.7M10.1M9.4M6.8M5.8M4.6M6.03M5.62M6.14M3.74M4.05M5.37M3.16M1.72M00
Deferred Taxes3.5M1.1M4.1M1.1M-17.4M6.7M-13.4M6M14.4M24.2M13.4M-5.6M-535K-10.76M-11M-1.58M4.68M10.99M4.51M4.78M5.98M1.12M
Other Non-Cash Items-1.8M31.4M-7.1M-7.8M74M-31.2M7.2M-39.2M18.2M12.5M1M26.7M-6.44M-319K2.63M-15.13M-7.22M6.29M17.09M-18.32M-90.62M104.04M
Working Capital Changes9.7M-3.6M-45.5M-89.7M-15.6M-100.5M-98.5M-20.5M-9.4M-10.6M-12.6M-12M62.66M99.28M21.51M2.03M-14.43M-74.82M-66.46M-1.14M19.73M6.68M
Cash from Investing167.5M225.9M-159.7M377.3M-146.1M-1.7M84.3M49.2M-119.6M-110.2M-88.6M-101.2M-85.5M-258.89M-184.95M199.16M-51.33M83.27M-135.07M10.16M-99.83M-257.43M
Capital Expenditures-2.9M-2.2M-4.9M-2.2M-2.6M-3.6M-5.5M-12.1M-10.2M-8.2M-5M-11.5M-9.3M-3.72M-5.12M-4.69M-1.91M-4.68M-3.93M-4.96M-9.63M0
Acquisitions0000-43.8M3.6M0-16.1M10.2M-8.6M-5.7M-311.5M-11.25M-6.52M226K396K0-100K-168.9M000
Purchase of Investments-181.1M-860.1M-832M-553M-892.6M-745.9M-972.9M-652.9M-775.7M-637.3M-525.9M-562M-407.47M-544.71M-486.7M-257.94M-291.51M-188.4M-114.14M-253.31M-690.25M-649.39M
Sale/Maturity of Investments178.5M43.6M677.2M932.5M749.1M747.8M1.06B730.3M666.3M532.7M443.4M464M335.46M289.97M305.7M450.74M244.08M276.45M151.9M268.44M410.24M370.2M
Other Investing173M1.04B0043.8M-3.6M00-10.2M11.2M4.6M319.8M7.05M6.09M946K10.65M-2M-94.93M-75.05M0189.81M21.76M
Cash from Financing-147.1M-179.1M-74.8M-289.5M60.4M-94.4M-111.9M-118.5M-32.9M-26M-23.6M-62.2M-14.83M-10.99M-58.46M-109.9M-74.66M-135.34M120.95M-60.59M-3.08M0
Dividends Paid-28.7M-29.9M-30.3M-29.7M-90.3M-29M-30.5M-28.3M-26.7M-19.7M-11.5M-7.7M-7.54M-7.46M-7.51M-8.94M-9.94M-11.03M-11.81M-9.28M00
Share Repurchases-163M-182.8M-42.6M-76.1M-30.4M-42.6M-99.4M-67.5M-4.2M0-21.1M000-41.8M-91.97M-63.59M-74.19M-14.15M-75M-3.08M0
Stock Issued0000000000000000000486.67M00
Debt Issuance (Net)1000K1000K-100K-200K1000K-100K-200K-1000K-200K-1000K0-1000K-1000K-1000K-1000K-1000K0-1000K1000K000
Other Financing9.6M-1.4M-1.8M-183.5M-1.2M-22.7M18.2M-2.5M-1.8M3.8M9M6M2.71M6.46M839K1.02M-1.14M-123K-38K-462.99M00
Net Change in Cash52.7M91.5M-158.1M137.2M14.1M-85.3M5.4M53.2M27.7M6.1M10.6M-47M69.07M-106.16M-111.64M132.47M-69.01M-11.32M53.19M69.72M18.9M669K
Exchange Rate Effect0000000000000000000000
Cash at Beginning160M68.5M226.6M89.4M75.3M160.6M155.2M102M74.3M67.2M56.6M103.6M34.5M140.66M252.3M119.83M188.83M202.89M149.7M79.98M61.08M60.41M
Cash at End153.3M160M68.5M226.6M89.4M75.3M160.6M155.2M102M73.3M67.2M56.6M103.57M34.5M140.66M252.3M119.83M191.57M202.89M149.7M79.98M61.08M
Free Cash Flow30.6M42.5M71.5M47.2M97.2M7.2M27.5M110.4M170M134.1M117.8M104.9M160.1M160.01M126.66M38.53M55.08M36.07M63.39M115.19M112.18M258.1M
FCF Growth %-64.54%-40.56%51.48%-51.44%1250%-73.82%-75.09%-35.06%26.77%13.84%12.3%-34.48%0.06%26.33%228.73%-30.05%52.7%-43.1%-44.97%2.69%-56.54%-
FCF Margin %3.54%4.95%8.12%5.55%13.62%1.02%3.87%13.21%21.24%16.78%15.11%13.95%20.7%22.12%21.87%8.3%13.25%7.27%15.98%26.79%21.56%51.98%
FCF per Share1.271.762.841.783.510.250.913.395.14.063.573.224.995.013.991.031.330.781.292.222.14.9

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

California regulatory and loss concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Underwriting Cash Flow Generation

As reported in quarterly financial filings, Employers Holdings' operating cash flow has exhibited extreme volatility, with a low of $0.6 million in 2024Q1 and a peak of $29.4 million in 2025Q3, suggesting that the company's core underwriting cash generation is highly sensitive to fluctuating claim payment cycles.

The inconsistent conversion of net income to operating cash flow, evidenced by the erratic OCF/NI ratios, implies that the company's underwriting cash generation is frequently disrupted by timing mismatches between premium receipts and claim settlements. Investors should monitor whether this instability reflects a structural shift in the underlying risk profile of the small business portfolio or merely temporary timing variances in loss payments.

Investment Portfolio Liquidity Management Trends

Based on historical cash flow data, the company frequently rotates its investment portfolio, as seen in 2024Q4 when it purchased $286.8 million in securities while selling $218.5 million, indicating an active management strategy aimed at optimizing yield or duration in response to shifting interest rate environments.

The frequent and significant turnover in the investment portfolio suggests that management is actively utilizing the float to generate investment income, though the net cash impact of these transactions remains secondary to the volatility of underwriting cash flows. This high level of portfolio activity warrants further investigation into whether the realized yields are sufficient to offset the underwriting margin compression observed in recent periods.

Capital Return Sustainability Under Pressure

According to recent financial statements, the company has maintained consistent dividend payments of approximately $7 million per quarter, even as operating cash flow dropped to $0.6 million in 2024Q1, which may indicate a reliance on portfolio liquidation or existing cash reserves to fund shareholder distributions.

The persistence of dividend payments despite significant fluctuations in operating cash flow suggests a management commitment to shareholder returns that may be decoupled from short-term underwriting performance. However, the aggressive share buyback activity, such as the $94.1 million outflow in 2025Q4, appears to be a significant drain on liquidity that could limit the company's flexibility if underwriting losses continue to mount.

Statutory Earnings Divergence From Cash

Financial data reveals a persistent disconnect between net income and operating cash flow, with the 2025Q3 period showing a net loss of $8.3 million alongside a positive $29.4 million in operating cash, highlighting the significant impact of non-cash accruals and reserve adjustments on reported profitability.

This divergence suggests that headline earnings may be heavily influenced by accounting estimates, such as prior-year reserve development, which do not immediately impact the company's cash position. Analysts should interpret these discrepancies as a signal that the company's true economic performance is often obscured by the timing of loss reserve adjustments rather than actual cash-based underwriting results.

EIG — Frequently Asked Questions

Quick answers to the most common questions about buying EIG stock.

How much cash does Employers Holdings, Inc. (EIG) generate from operations?

Employers Holdings, Inc. (EIG) generated $44.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Employers Holdings, Inc.'s free cash flow?

Employers Holdings, Inc. (EIG) generated $42.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Employers Holdings, Inc.'s capital expenditure (CapEx)?

Employers Holdings, Inc. (EIG) spent $2.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Employers Holdings, Inc. distribute cash to shareholders?

In 2025, Employers Holdings, Inc. (EIG) returned $29.9M to shareholders via cash dividends and spent $182.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.