Edison International (EIX) quarterly balance sheet — complete assets, liabilities & equity history
Edison International (EIX) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Total Assets | 96.17B | 94.47B | 94.03B | 90.49B | 88.81B | 88.42B | 85.58B | 84.75B | 84.82B | 83.6B | 81.76B | 80.16B | 79.55B | 78.85B | 78.04B | 76.71B | 75.05B | 74.72B | 74.75B | 73.02B |
| Asset Growth % | 8.28% | 6.85% | 9.87% | 6.77% | 4.71% | 5.77% | 4.67% | 5.72% | 6.62% | 6.02% | 4.76% | 4.5% | 6% | 5.53% | 4.41% | 5.05% | 5.46% | 5.98% | 7.75% | 6.52% |
| PP&E (Net) | 66.24B | 65.36B | 64.49B | 62.97B | 62.16B | 61.32B | 60.43B | 59.48B | 58.55B | 57.89B | 57.3B | 56.35B | 55.56B | 55.52B | 54.93B | 54.13B | 53.45B | 52.85B | 52.63B | 51.29B |
| PP&E / Total Assets % | 68.88% | 69.18% | 68.59% | 69.59% | 69.98% | 69.35% | 70.62% | 70.18% | 69.03% | 69.25% | 70.09% | 70.29% | 69.84% | 70.4% | 70.38% | 70.56% | 71.22% | 70.73% | 70.42% | 70.23% |
| Total Current Assets | 7.34B | 7.18B | 7.69B | 7.73B | 6.95B | 7.43B | 7.16B | 7.44B | 8.51B | 7.88B | 6.81B | 7.24B | 7.42B | 7.21B | 7.07B | 6.44B | 5.65B | 5.27B | 5.49B | 6.03B |
| Cash & Equivalents | 242M | 168M | 158M | 456M | 140M | 1.32B | 193M | 200M | 465M | 992M | 345M | 446M | 195M | 836M | 914M | 232M | 122M | 231M | 390M | 524M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 567M | 542M | 535M | 524M | 523M | 539M | 538M | 533M | 534M | 519M | 527M | 505M | 511M | 500M | 474M | 439M | 438M | 434M | 420M | 412M |
| Other Current Assets | 3.56B | 3.59B | 4.17B | 3.19B | 3.36B | 2.64B | 3.3B | 2.63B | 4.38B | 3.46B | 3.07B | 2.89B | 4.15B | 3.35B | 3.1B | 1.94B | 2.4B | 2.29B | 2.23B | 2.03B |
| Long-Term Investments | 4.86B | 4.52B | 4.98B | 5.34B | 4.39B | 4.29B | 4.34B | 4.47B | 4.36B | 4.35B | 4.23B | 4.02B | 4.2B | 4.16B | 4B | 3.9B | 4.1B | 4.58B | 4.92B | 4.82B |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 17.73B | 17.42B | 16.87B | 14.45B | 15.32B | 15.38B | 13.65B | 13.35B | 13.39B | 13.48B | 13.41B | 12.56B | 12.38B | 11.97B | 12.04B | 12.24B | 11.85B | 12.02B | 11.7B | 10.89B |
| Total Liabilities | 77.08B | 75.59B | 74.77B | 71.16B | 69.95B | 69.62B | 67.84B | 66.64B | 66.95B | 65.98B | 63.81B | 62.59B | 61.86B | 61.3B | 60.52B | 59.42B | 57.37B | 57.09B | 56.96B | 56.28B |
| Total Debt | 43.54B | 42.7B | 42.59B | 39.44B | 39.53B | 39.56B | 37.76B | 36.6B | 37.5B | 36.65B | 35.31B | 34.77B | 34.71B | 34.65B | 33.1B | 31.86B | 31.05B | 29.98B | 29.53B | 28.69B |
| Net Debt | 43.3B | 42.53B | 42.43B | 38.98B | 39.39B | 38.24B | 37.57B | 36.4B | 37.04B | 35.66B | 34.97B | 34.32B | 34.52B | 33.81B | 32.18B | 31.63B | 30.93B | 29.75B | 29.14B | 28.17B |
| Long-Term Debt | 37.09B | 37.31B | 37.11B | 34.48B | 34.97B | 35.39B | 33.53B | 32.3B | 33.1B | 32.58B | 30.32B | 29.53B | 29.43B | 29.44B | 27.02B | 25.14B | 25.14B | 24.97B | 24.17B | 23.34B |
| Short-Term Borrowings | 5.32B | 4.24B | 4.44B | 3.9B | 3.4B | 3B | 3.05B | 3.12B | 3.2B | 2.87B | 3.77B | 3.94B | 4.05B | 3.86B | 4.63B | 5.19B | 4.16B | 3.17B | 3.43B | 3.82B |
| Capital Lease Obligations | 1.14B | 1.15B | 1.04B | 1.06B | 1.16B | 1.17B | 1.18B | 1.18B | 1.2B | 1.21B | 1.22B | 1.29B | 1.23B | 1.35B | 1.44B | 1.53B | 1.75B | 1.85B | 1.93B | 1.53B |
| Total Current Liabilities | 11.09B | 9.7B | 10.54B | 9.42B | 7.96B | 7.77B | 8.44B | 8.51B | 8.27B | 7.91B | 8.6B | 9.03B | 8.83B | 8.37B | 10.35B | 10.82B | 9.26B | 8.34B | 8.61B | 8.96B |
| Accounts Payable | 2.16B | 2.41B | 2.34B | 2.35B | 1.96B | 2.16B | 2B | 2.19B | 1.89B | 1.9B | 1.98B | 2.11B | 1.79B | 1.79B | 2.36B | 2.35B | 2.08B | 1.97B | 2B | 2.04B |
| Accrued Expenses | 558M | 504M | 0 | 0 | 520M | 495M | 422M | 452M | 443M | 440M | 390M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177M | 175M | 173M | 172M | 167M | 163M | 165M | 190M | 193M | 200M |
| Other Current Liabilities | 2.94B | 2.42B | 3.75B | 3.17B | 1.96B | 1.99B | 2.85B | 2.63B | 2.61B | 2.57B | 2.15B | 2.62B | 2.5B | 2.12B | 2.69B | 2.58B | 2.25B | 2.42B | 2.4B | 2.55B |
| Deferred Taxes | 9.48B | 9.28B | 9.11B | 8.43B | 7.88B | 7.73B | 7.18B | 6.97B | 6.86B | 6.67B | 6.67B | 6.51B | 6.43B | 6.28B | 6.15B | 5.98B | 5.89B | 5.78B | 5.74B | 5.52B |
| Other Liabilities | 18.4B | 18.28B | 16.96B | 17.77B | 18.1B | 17.7B | 17.63B | 17.81B | 17.64B | 17.75B | 17.13B | 16.41B | 16.25B | 16.29B | 16.06B | 16.49B | 15.93B | 16.74B | 17.09B | 17.28B |
| Total Equity | 19.09B | 18.88B | 19.26B | 19.33B | 18.86B | 18.8B | 17.74B | 18.11B | 17.87B | 17.61B | 17.94B | 17.57B | 17.69B | 17.55B | 17.52B | 17.29B | 17.68B | 17.63B | 17.79B | 16.74B |
| Equity Growth % | 1.23% | 0.46% | 8.56% | 6.75% | 5.56% | 6.71% | -1.14% | 3.05% | 0.98% | 0.38% | 2.41% | 1.61% | 0.11% | -0.47% | -1.5% | 3.29% | 2.09% | 2.37% | 11.54% | 6.98% |
| Shareholders Equity | 17.53B | 17.32B | 17.58B | 17.16B | 16.69B | 16.62B | 15.56B | 15.66B | 15.42B | 15.17B | 15.5B | 15.67B | 15.79B | 15.65B | 15.62B | 15.39B | 15.77B | 15.73B | 15.89B | 14.84B |
| Minority Interest | 1.56B | 1.56B | 1.68B | 2.17B | 2.17B | 2.17B | 2.17B | 2.44B | 2.44B | 2.44B | 2.44B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B |
| Common Stock | 6.35B | 6.33B | 6.36B | 6.34B | 6.33B | 6.32B | 6.35B | 6.54B | 6.46B | 6.36B | 6.34B | 6.3B | 6.27B | 6.22B | 6.2B | 6.17B | 6.13B | 6.09B | 6.07B | 6.03B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 11.1B | 10.9B | 10.71B | 9.16B | 8.71B | 8.66B | 7.57B | 7.49B | 7.33B | 7.17B | 7.5B | 7.4B | 7.55B | 7.46B | 7.45B | 7.29B | 7.72B | 7.72B | 7.89B | 7.64B |
| Accumulated OCI | 3M | 6M | 6M | 2M | 2M | 0 | 0 | -6M | -8M | -9M | -9M | -8M | -8M | -9M | -11M | -47M | -48M | -52M | -54M | -63M |
| Return on Assets (ROA) | 0.56% | 0.6% | 2% | 0.99% | 0.45% | 1.71% | 0.48% | 0.68% | 0.55% | 0.06% | 0.52% | 0.27% | 0.48% | 0.47% | 0.61% | -0.1% | 0.36% | 0.18% | 0.77% | -0.41% |
| Return on Equity (ROE) | 2.82% | 2.99% | 9.56% | 4.65% | 2.11% | 8.17% | 2.28% | 3.21% | 2.59% | 0.29% | 2.37% | 1.2% | 2.16% | 2.08% | 2.7% | -0.42% | 1.51% | 0.77% | 3.31% | -1.74% |
| Debt / Equity | 2.28x | 2.26x | 2.21x | 2.04x | 2.10x | 2.10x | 2.13x | 2.02x | 2.10x | 2.08x | 1.97x | 1.98x | 1.96x | 1.97x | 1.89x | 1.84x | 1.76x | 1.70x | 1.66x | 1.71x |
| Debt / Assets | 45.27% | 45.19% | 45.3% | 43.58% | 44.5% | 44.74% | 44.12% | 43.19% | 44.22% | 43.84% | 43.19% | 43.37% | 43.63% | 43.94% | 42.41% | 41.53% | 41.38% | 40.13% | 39.51% | 39.29% |
| Net Debt / EBITDA | 22.48x | 22.29x | 24.87x | 16.99x | 24.60x | 13.30x | 24.30x | 21.11x | 22.49x | 37.46x | 23.66x | 29.72x | 24.32x | 26.09x | 22.66x | 44.11x | 27.99x | 33.69x | 24.45x | 57.37x |
| Book Value per Share | 49.34 | 48.8 | 50.02 | 50.21 | 48.99 | 48.82 | 45.72 | 46.43 | 46.05 | 45.75 | 46.74 | 45.64 | 45.96 | 45.7 | 45.6 | 45.15 | 46.15 | 46.16 | 46.69 | 44.06 |