Debt-to-equity rose to 1.43 in 2026Q2 from 1.24 in 2024Q1, while cash dropped to $16.2M from $68.5M sequentially, indicating increased leverage and tighter liquidity.
EPR Properties (EPR) balance sheet — 29-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Assets | 6.05B | 5.7B | 5.62B | 5.7B | 5.76B | 5.8B | 6.7B | 6.58B | 6.13B | 6.19B | 4.87B | 4.22B | 3.7B | 3.27B | 2.95B | 2.73B | 2.92B | 2.68B | 2.63B | 2.17B | 1.57B | 1.41B | 1.21B | 965.92M | 730.39M | 583.35M | 513.53M | 516.3M | 464.4M | 259.5M |
| Asset Growth % | 10.48% | 1.48% | -1.48% | -1% | -0.73% | -13.47% | 1.93% | 7.28% | -0.97% | 27.27% | 15.36% | 13.92% | 13.13% | 11.05% | 7.78% | -6.48% | 9.05% | 1.78% | 21.29% | 38.21% | 11.11% | 16.54% | 25.63% | 32.25% | 25.21% | 13.6% | -0.54% | 11.18% | 78.96% | - |
| Real Estate & Other Assets | 111.15M | -60.92M | 4.57B | 4.69B | 4.81B | 399.03M | 393.65M | 408.22M | 5.35B | 4.9B | 3.92B | 3.43B | 2.86B | 2.42B | 2.13B | 424.8M | 405.38M | -2.04B | -1.94B | -1.67B | -1.42B | 0 | 0 | -870.94M | -679.94M | -515.97M | -460.54M | -466.4M | -438.3M | -213.8M |
| PP&E (Net) | 5.15B | 170.75M | 173.36M | 186.63M | 200.99M | 4.94B | 5.07B | 5.45B | -573K | -812K | 1.06M | 1.14M | 2.63B | 2.19B | 1.91B | 2.03B | 2.22B | 1.87B | 1.77B | 1.67B | 1.42B | 1.3B | 1.14B | 870.94M | 679.94M | 515.97M | 460.54M | 466.4M | 438.3M | 213.8M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 744.5M | 976.32M | 828.89M | 741M | 657.8M | 391.39M | 1.17B | 645.03M | 688.08M | 1.2B | 826.17M | 578.96M | 629.23M | 599.67M | 567.02M | 19.64M | 16.9M | 2.67B | 2.62B | 2.16B | 1.56B | 99.95M | 45.27M | 30.53M | 18.53M | 24.59M | 6.38M | 22.7M | 2.3M | 45.2M |
| Cash & Equivalents | 16.2M | 98.65M | 22.06M | 78.08M | 107.93M | 288.82M | 1.03B | 528.76M | 5.87M | 41.92M | 19.34M | 4.28M | 3.34M | 7.96M | 10.66M | 14.63M | 11.78M | 23.14M | 50.08M | 15.17M | 9.41M | 6.55M | 11.26M | 30.53M | 10.09M | 24.59M | 5.95M | 22.3M | 2.3M | 45.2M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 0 | 434K | 400K | 0 | 0 |
| Other Current Assets | 111.42M | 0 | 53.1M | 25.62M | 2.58M | 26.73M | 26.73M | 31.28M | 60.92M | 92.13M | 89.15M | 89.57M | 68.59M | 57.84M | 26.88M | 24.01M | 0 | 2.61B | 2.5B | 2.08B | 1.45B | 35.37M | 34.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 31.66M | 32.44M | 34.71M | 36.62M | 37.11M | 40.94M | 44M | 41.8M | 28.18M | 14.09M | 7.94M | 7.81M | 6.12M | 2.63M | 3.79M | 34.95M | 6.73M | 12.4M | 16.53M | 9.37M | 58.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.74B | 3.37B | 3.29B | 3.25B | 3.22B | 3.18B | 4.07B | 3.57B | 3.27B | 3.26B | 2.68B | 2.14B | 1.78B | 1.58B | 1.49B | 1.24B | 1.29B | 1.21B | 1.34B | 1.15B | 714.12M | 742.51M | 620.06M | 521.51M | 361.83M | 325.22M | 252.91M | 249.9M | 215.8M | 0 |
| Total Debt | 3.29B | 3.14B | 3.07B | 3.04B | 3.05B | 3.02B | 3.91B | 3.34B | 2.99B | 3.03B | 2.49B | 1.98B | 1.65B | 1.48B | 1.37B | 1.15B | 1.19B | 1.14B | 1.26B | 1.08B | 675.3M | 714.59M | 592.89M | 506.56M | 346.62M | 314.77M | 244.55M | 238.7M | 206M | 0 |
| Net Debt | 3.28B | 3.04B | 3.05B | 2.96B | 2.94B | 2.73B | 2.88B | 2.81B | 2.98B | 2.99B | 2.47B | 1.98B | 1.64B | 1.47B | 1.36B | 1.14B | 1.18B | 1.12B | 1.21B | 1.07B | 665.89M | 708.04M | 581.64M | 476.03M | 336.53M | 290.18M | 238.6M | 216.4M | 203.7M | -45.2M |
| Long-Term Debt | 3.29B | 2.3B | 2.86B | 2.82B | 2.81B | 2.8B | 3.7B | 3.11B | 2.99B | 3.03B | 2.49B | 1.98B | 1.63B | 1.48B | 1.37B | 1.15B | 1.19B | 1.14B | 1.26B | 1.08B | 675.3M | 591.76M | 592.89M | 506.56M | 346.62M | 314.77M | 244.55M | 238.74M | 206M | 0 |
| Short-Term Borrowings | 0 | 636.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 608.13M | 204.75M | 212.4M | 226.96M | 241.41M | 218.79M | 202.22M | 235.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 449.68M | 636.33M | 220.4M | 203.67M | 171.46M | 100.67M | 102.83M | 160.01M | 280.31M | 235.34M | 193.5M | 161.48M | 130.04M | 108.93M | 118M | 109.6M | 129M | 66.5M | 94.1M | 82.4M | 43.3M | 33.1M | 33.2M | 36.5M | 30.6M | 10.4M | 8.4M | 11.2M | 9.8M | 0 |
| Accounts Payable | 78.75M | 0 | 107.98M | 94.93M | 80.09M | 56.05M | 79.39M | 105.65M | 168.46M | 136.93M | 119.76M | 92.18M | 82.18M | 48.3M | 65.48M | 36.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 109.28M | 108.55M | 80.56M | 77.44M | 63.94M | 0 | 0 | 0 | 79.05M | 68.23M | 47.42M | 44.95M | 25.62M | 17.05M | 11.33M | 6.85M | 6.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 121.16M | 0 | 0 | 0 | 78.71M | 81.76M | 87.63M | -79.05M | -68.23M | -47.42M | -44.95M | -9.85M | -17.05M | -11.33M | -6.85M | -1.2B | -1.14B | -1.26B | -1.08B | -675.3M | -591.76M | -592.89M | -506.56M | -346.62M | -314.77M | -47K | -238.74M | -206M | 0 |
| Total Equity | 2.31B | 2.33B | 2.32B | 2.45B | 2.54B | 2.62B | 2.64B | 3.01B | 5.83B | 5.9B | 4.64B | 2.07B | 1.93B | 1.69B | 1.46B | 1.5B | 1.63B | 1.47B | 1.29B | 1.03B | 857.16M | 671.66M | 593.39M | 444.41M | 368.55M | 258.13M | 260.62M | 266.4M | 248.6M | 251.2M |
| Equity Growth % | -4% | 0.26% | -5.33% | -3.22% | -3.37% | -0.48% | -12.46% | -48.36% | -1.1% | 27.03% | 123.85% | 7.65% | 14.13% | 15.63% | -2.55% | -8.16% | 11.12% | 13.56% | 25.99% | 19.7% | 27.62% | 13.19% | 33.52% | 20.58% | 42.78% | -0.96% | -2.17% | 7.16% | -1.03% | - |
| Shareholders Equity | 2.31B | 2.33B | 2.32B | 2.45B | 2.54B | 2.62B | 2.64B | 3.01B | 2.87B | 2.93B | 2.19B | 2.07B | 1.93B | 1.69B | 1.46B | 1.47B | 1.6B | 1.47B | 1.28B | 1.01B | 852.68M | 666.42M | 587.34M | 422.78M | 353.18M | 258.13M | 260.62M | 266.4M | 248.6M | 251.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.97B | 2.97B | 2.46B | 0 | 377K | 377K | 377K | 28.05M | 28.02M | -4.91M | 15.22M | 18.14M | 4.47M | 5.24M | 6.05M | 21.63M | 15.38M | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 849K | 842K | 836K | 829K | 825K | 822K | 819K | 816K | 772K | 769K | 663K | 632K | 589K | 534K | 484K | 480K | 477K | 438K | 337K | 289K | 272K | 259K | 256K | 201K | 177K | 153K | 152K | 200K | 0 | 0 |
| Additional Paid-in Capital | 0 | 3.98B | 3.95B | 3.92B | 3.9B | 3.88B | 3.86B | 3.83B | 3.5B | 3.48B | 2.68B | 2.51B | 2.28B | 2B | 1.77B | 1.3B | 1.37B | 1.22B | 923.72M | 1.02B | 611.25M | 566.52M | 618.72M | 454.19M | 379.45M | 279.6M | 278.57M | 277.13M | 0 | 0 |
| Retained Earnings | 0 | -1.36B | -1.34B | -1.2B | -1.1B | 0 | 0 | 0 | -521.75M | -443.47M | -386.51M | -343.64M | -302.78M | -271.92M | -275.64M | -228.26M | -181.86M | -147.93M | -28.42M | -25.71M | -24.81M | -30.12M | -24.87M | -19.96M | -15.13M | -10.46M | -7.47M | -5.5M | -4M | -1.1M |
| Preferred Stock | 0 | 148K | 148K | 148K | 148K | 6.18M | 6.18M | 6.18M | 148K | 148K | 139K | 139K | 139K | 139K | 139K | 135K | 167K | 167K | 167K | 132K | 109K | 55K | 23K | 23K | 23K | 4.63M | 4.1M | 3.2M | 0 | 0 |
| Return on Assets (ROA) | 4.58% | 4.86% | 2.58% | 3.02% | 3.05% | 1.58% | -1.98% | 2.43% | 4.33% | 4.76% | 4.95% | 4.91% | 5.15% | 5.8% | 4.28% | 4.07% | 4.1% | 0.3% | 5.41% | 5.59% | 5.51% | 5.26% | 4.93% | 4.43% | 4.74% | 4.3% | 4.69% | 4.73% | 5.3% | 0.54% |
| Return on Equity (ROE) | 11.34% | 11.82% | 6.11% | 6.94% | 6.83% | 3.75% | -4.66% | 3.5% | 4.55% | 4.99% | 6.7% | 9.73% | 9.94% | 11.45% | 8.22% | 7.36% | 7.41% | 0.58% | 11.21% | 11.12% | 10.77% | 10.92% | 10.35% | 9.25% | 9.94% | 9.09% | 9.17% | 9.01% | 7.68% | 0.56% |
| Debt / Assets | 54.41% | 55.11% | 54.71% | 53.38% | 52.99% | 52.12% | 58.27% | 50.82% | 48.7% | 48.92% | 51.09% | 47% | 44.45% | 45.09% | 46.45% | 42.22% | 40.75% | 42.58% | 47.93% | 49.79% | 42.98% | 50.53% | 48.86% | 52.44% | 47.46% | 53.96% | 47.62% | 46.23% | 44.36% | - |
| Debt / Equity | 1.43x | 1.35x | 1.32x | 1.24x | 1.20x | 1.15x | 1.48x | 1.11x | 0.51x | 0.51x | 0.54x | 0.96x | 0.85x | 0.87x | 0.94x | 0.77x | 0.73x | 0.78x | 0.98x | 1.05x | 0.79x | 1.06x | 1.00x | 1.14x | 0.94x | 1.22x | 0.94x | 0.90x | 0.83x | - |
| Net Debt / EBITDA | 5.62x | 5.57x | 6.34x | 6.25x | 6.20x | 6.18x | 10.84x | 4.40x | 4.29x | 6.64x | 6.03x | 7.27x | 6.54x | 6.86x | 6.82x | 7.57x | 6.94x | 31.22x | 8.39x | 7.56x | 3.17x | 7.08x | 7.24x | 8.82x | 7.47x | 8.53x | 6.89x | 6.52x | 7.69x | -21.52x |
| Book Value per Share | 29.99 | 30.45 | 30.49 | 32.41 | 33.79 | 35.10 | 34.70 | 39.23 | 78.46 | 82.76 | 73.14 | 35.56 | 35.38 | 35.01 | 31.03 | 31.94 | 35.81 | 40.51 | 41.46 | 37.76 | 32.19 | 26.30 | 25.08 | 23.33 | 20.75 | 17.46 | 17.60 | 18.31 | 17.91 | 17.94 |
Quick answers to the most common questions about buying EPR stock.
As of 2025, EPR Properties (EPR) had total assets of $5.70B including $976.3M in current assets.
EPR Properties (EPR) carries total debt of $3.14B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
EPR Properties (EPR) has total shareholders' equity (book value) of $2.33B ($30.45 book value per share). Book value represents the net worth of the company belonging to common stock holders.
EPR Properties (EPR) reported a current ratio of 1.53x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Tenant concentration in experiential sectors
Metrics are mathematically derived from official filings.
Asset Base Expansion Accelerates
EPR's total assets grew to $6.1B in 2026Q2 from $5.7B a year earlier, per the latest balance sheet, indicating continued investment in experiential properties.
The $0.4B increase in total assets over the past year, coupled with a rise in total debt from $3.0B to $3.3B, suggests an acquisition-driven growth strategy. However, equity remained flat at $2.3B, implying that growth is being financed primarily through additional leverage rather than retained earnings or equity issuance.
Portfolio Quality Holds Steady
Net property and equipment remained stable around $170M across recent quarters, as reported in financial statements, suggesting a mature portfolio with limited new development.
The minimal fluctuation in PPE net (ranging from $166.6M to $183.0M) indicates that EPR is not aggressively developing or acquiring new properties, despite the overall asset growth. This could imply that the asset increase is driven by other investments or acquisitions not reflected in PPE, or that the portfolio is being maintained rather than expanded.
Leverage Creeps Higher
Debt-to-equity rose to 1.43 in 2026Q2 from 1.24 in 2024Q1, based on reported figures, indicating increased reliance on debt financing.
Total debt increased by $0.3B over the period, while equity remained stagnant, pushing the D/E ratio upward. This trend, if continued, could strain future borrowing capacity, though the current ratio remains within a manageable range for a REIT. Investors should monitor whether this leverage is being used for yield-accretive investments.
Cash Position Thins
Cash and equivalents dropped to $16.2M in 2026Q2 from $68.5M in 2026Q1, per the balance sheet, a significant decline that may tighten liquidity.
The sharp reduction in cash, despite stable FFO, suggests that cash was deployed for investments or debt repayment. With a relatively low cash balance, EPR may need to rely on its credit facility or asset sales to fund near-term obligations. However, the company's FFO coverage of dividends remains solid, providing some cushion.
Lease Expirations Not Disclosed
Lease expiration schedules are not provided in the data, but revenue growth of 18.2% in 2026Q2 suggests strong tenant demand, as per financial statements.
Without explicit lease expiration data, forward visibility is limited. However, the consistent NOI growth across most quarters implies stable occupancy and rental income. The sharp NOI margin dip in 2026Q1 warrants attention, as it may indicate tenant concessions or one-time costs that could affect future cash flows.
Zero CapEx Raises Concerns
EPR reported zero capital expenditures across all quarters in the data, per cash flow statements, which is atypical for a REIT and may signal underinvestment.
The absence of capex suggests that EPR is not reinvesting in its properties, which could lead to deteriorating asset quality over time. This may be a deliberate strategy to maximize cash flow, but it also implies that the portfolio's competitive position could weaken. Investors should investigate whether this is a data reporting issue or a genuine lack of investment.