VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ERIE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ERIEErie Indemnity Company
$273.07$12.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksERIECash Flow

Erie Indemnity Company (ERIE) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow ranged from $91.9M to $219.4M per quarter with OCF-to-net-income ratios swinging between 0.61 and 2.71, indicating cash conversion that is volatile and warrants continued monitoring alongside $59.4M to $68.1M in quarterly dividends.

Income StatementBalance SheetCash FlowRatios

ERIE Cash Flow Statement

Annual statement

ERIE Cash Flow Statement

Erie Indemnity Company (ERIE) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations691.78M686.66M611.25M381.2M366.15M402.79M342.6M364.53M288.22M197M254.34M174.68M186.01M903M577M360M721M180.16M150.84M248.46M270.44M293.28M220.58M225.35M187.59M148.61M130.61M136.97M150.5M118.91M103.43M
Operating CF Growth %-15.23%12.34%60.35%4.11%-9.1%17.57%-6.02%26.47%46.31%-22.54%45.6%-6.09%-79.4%56.5%60.28%-50.07%300.19%19.44%-39.29%-8.13%-7.79%32.96%-2.12%20.13%26.23%13.78%-4.64%-8.99%26.57%14.96%-7.49%
Operating CF / Revenue %16.78%16.88%16.11%11.66%12.89%15.29%13.51%14.71%12.1%11.64%15.93%11.6%3.04%14.4%10.47%7.7%15.14%3.9%5.57%21.06%22.7%24.4%18.34%20.17%19.44%18.91%17.11%19.45%22.74%19.11%17.74%
Net Income576.14M559.34M600.31M446.06M298.57M297.86M293.3M316.82M288.22M197M210.37M174.68M01.05B160M268M660M108.49M69.24M212.94M204.03M231.1M226.41M199.72M172.13M122.26M152.39M143.11M134.55M118.58M105.13M
Depreciation & Amortization19.15M76.78M63.91M53.59M51.72M49.1M34.3M30.77M13.37M14.83M15.15M16.46M028M08M12M9M36.93M31.36M36.05M36.85M37.32M4.29M3.99M2.35M2.75M1.77M2M1.89M1.43M
Stock-Based Compensation-141.58M-94.79M000013.6M8.9M000009M007M0-8.35M000000000000
Deferred Taxes004.03M-1M9.47M-1.85M-5.16M3.35M-1.36M00-14.58M0198M0-105M342M15M-23.11M3.09M9.03M-922K0949K-124K1.01M-2.11M-1.31M4.68M441K1.26M
Other Non-Cash Items839.24M114.04M3.9M30.98M41.04M-28.26M-10.85M-14.19M31.61M37.73M35.82M-1.88M186.01M63M0189M370M90.38M160.88M17.95M17.63M9.91M-25.09M-16.73M43.83M57.08M-2.33M4.72M11.63M11.35M9.42M
Working Capital Changes-270.4M31.29M-60.89M-148.43M-34.65M85.95M17.4M18.88M-43.62M-52.56M-7M00-443M00-670M-42.7M-84.74M-16.89M3.7M16.33M-18.06M37.11M-32.23M-34.09M-20.08M-11.31M-2.37M-13.35M-13.81M
Cash from Investing-629.73M-439.33M-226.91M-157.56M-106.92M-185.49M-243.22M-124.63M-81.4M-74.66M-136.94M622K-5.1M-759M-85M-375M-405M-68.64M73.48M50.14M61.58M-153.58M-144.58M-149.85M-186.74M-52.2M-54.19M-79.95M-121.05M-58.83M-119M
Capital Expenditures-137.74M-115.69M-124.84M-92.65M-67.2M-148.8M-55.53M-102.04M-56.3M-28.93M-25.21M-12.56M-19.47M-42M-33M-11M-33M0-8.28M0-4.94M-2M-2.69M-2.66M-3.73M-3.13M-1.34M-4.64M-4.26M-2.18M-3.03M
Acquisitions0000000777K6.01M015.54M25.81M27.49M26.15M0-46M-23M-35.13M0-77.51M-95M-69.11M-1.79M-36.66M-45.63M-28.38M1.03M-20.67M231.7M0-2.81M
Purchase of Investments-661.41M-730.04M-513.52M-315.57M-484.16M-439.85M-476.67M-1.02B-396.98M-391.18M-369.81M-228.31M-250.79M-4.35B-4.09B-3.66B-3.43B-196.33M-322.61M-329.96M-342.74M-529.35M-498.29M-536.72M-442.64M-303.4M-52.79M-255.78M-235.57M-146.39M-207.19M
Sale/Maturity of Investments409.71M429.04M437.75M262.56M447.28M400.17M291.59M1.01B377.27M339.3M240.95M214.99M236.08M3.52B3.94B3.35B3.08B183.76M386.45M461M505.62M443.71M387.41M411.05M310.87M287.96M1.72M180.7M119.57M90.25M93.13M
Other Investing-240.29M-22.63M-26.29M-11.91M-2.84M3M-2.61M-6.02M-11.4M6.15M1.59M688K1.59M85.85M102M-2M3M-20.95M17.91M-3.4M-1.36M3.17M-29.23M15.13M-5.6M-5.25M-2.81M20.43M-232.49M-508.48K898.02K
Cash from Financing-267.91M-199.85M-230M-221.68M-300.84M-194.84M-274.87M-169.57M-131.49M-95.81M-111.21M-126.86M-138.22M-92M-277M-230M-120M-96.09M-194.32M-327.77M-303.44M-165.9M-109.17M-74.02M-52.15M-46.97M-66.59M-86.38M-29.02M-25.65M-22.5M
Dividends Paid-267.9M-254.28M-237.51M-221.68M-206.77M-192.8M-272.9M-167.65M-156.47M-145.76M-135.99M-126.86M-118.53M-84M-229M-102M-98M-93M-92M-91.06M-86.09M-81.93M-55.12M-49.02M-43.67M-39.32M-35.2M-32.05M-29.02M-25.65M-22.5M
Share Repurchases000000000000-19.69M-32M-70M-155M-57M-3M-102M-236.71M-217.35M-98.97M-54.05M0-8.49M-7.65M-31.39M-54.33M000
Stock Issued0000000000000000000000000000000
Debt Issuance (Net)0000-1000K-1000K-1000K-1000K1000K1000K1000K00000000001000K0-1000K0000000
Other Financing-18K54.42M7.51M000000000024M22M27M35M-92K-320K000000000-7808480
Net Change in Cash-205.86M47.48M154.34M1.97M-41.61M22.46M-175.5M70.32M50.7M26.65M6.18M91.14M42.7M52M215M-245M196M15.43M30M-29.17M28.57M-18.39M-37.13M1.48M-51.3M49.44M14.56M-29.37M431.55K34.43M-38.14M
Exchange Rate Effect000000000127K000000000000000000000
Cash at Beginning282.9M298.4M144.06M142.09M183.7M161.24M336.74M266.42M215.72M189.07M182.89M91.75M49.05M400M185M430M234M203.19M123M60.24M31.67M50.06M52.31M85.71M137.02M38.78M24.21M53.58M53.15M18.72M56.86M
Cash at End362.69M345.87M298.4M144.06M142.09M183.7M161.24M336.74M266.42M215.72M189.07M182.89M91.75M452M400M185M430M76.5M61.07M31.07M60.24M31.67M50.06M87.19M85.71M137.02M38.78M24.21M53.58M53.15M18.72M
Free Cash Flow554.04M570.97M486.4M288.56M298.95M253.99M287.07M262.49M207.29M168.2M229.13M204.82M166.54M861M544M349M688M163.92M142.57M248.46M265.5M291.27M217.89M222.69M183.85M145.48M134.01M132.97M146.24M116.73M100.4M
FCF Growth %-3.98%17.38%68.56%-3.48%17.7%-11.52%9.36%26.63%23.24%-26.59%11.87%22.99%-80.66%58.27%55.87%-49.27%319.72%14.98%-42.62%-6.42%-8.85%33.68%-2.16%21.12%26.38%8.56%0.78%-9.07%25.28%16.26%-10.11%
FCF Margin %13.44%14.04%12.82%8.83%10.53%9.64%11.32%10.6%8.7%9.94%14.35%13.6%2.72%13.73%9.87%7.47%14.45%3.54%5.26%21.06%22.29%24.23%18.12%19.93%19.05%18.52%17.55%18.88%22.1%18.76%17.22%
FCF per Share10.5910.849.235.486.475.55.454.493.932.883.913.52.8414.69.125.7110.922.582.223.644.074.22.823.132.582.041.861.811.961.571.35

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Tracks Earnings Volatility

Based on Erie Indemnity's reported figures, operating cash flow ranged from $91.9M to $219.4M over ten quarters, with OCF-to-net-income ratios swinging between 0.61 and 2.71, indicating cash generation that does not move smoothly with reported earnings.

The wide dispersion in OCF/NI ratios suggests that timing of claims payments and premium collections, rather than underlying profitability, drives much of the quarterly cash result. The 2025Q4 ratio of 2.71 combined with a 2026Q1 ratio of 0.61 may indicate working-capital or reserve-timing effects that warrant further investigation rather than a durable change in earning power. Investors should monitor whether cash conversion normalizes near 1.0x over a full cycle.

Claims Outflows Remain Persistently Elevated

As reported in financial statements, Erie's claims and loss payments stayed between $756.8M and $877.0M per quarter, rising from 2024 levels and consuming most of the premium base flowing through operations.

The sustained growth in claims outflows, with recent quarters near $862M to $865M, appears to outpace the deceleration in top-line growth noted in the income statement analysis. This pattern may indicate that loss cost inflation or elevated claim frequency is compressing the cash margin on the underwriting book. Without reserve development data in the supplied figures, the adequacy of current reserves cannot be independently verified.

Investment Portfolio Flows Turn Net Negative

Based on Erie Indemnity's reported figures, net investment purchases exceeded sales in most recent quarters, including roughly -$492.7M of purchases in 2025Q4, suggesting the company has been deploying float into the portfolio rather than liquidating it.

Heavy net purchasing alongside positive operating cash flow implies that the company is reinvesting its cash generation rather than funding shareholder distributions from portfolio sales, which is a constructive signal for capital preservation. However, the Q2 2026 reversal to net sales of -$65.5M and a net purchase reversal in Q2 2026 suggest the reinvestment pattern is inconsistent. The implications for future investment income depend on yields that are not provided in the supplied data.

Dividend Coverage Remains Comfortably Covered

According to recent SEC filings, Erie's dividend payments were steady at $59.4M to $68.1M per quarter, and operating cash flow exceeded these payments in most quarters, though the 2026Q1 OCF of $91.9M covered them with a narrower margin.

Operating cash covering dividends in nine of ten periods suggests the distribution is currently funded from operations rather than balance sheet drawdown. The absence of buybacks across the period means capital return is entirely dividend-based, which lowers execution risk. Coverage tightens materially when OCF dips, so sustained underwriting deterioration would likely pressure this payout.

Cash Flow Statement Obscures Reserve Adequacy

Based on Erie Indemnity's reported figures, the cash flow statement captures $862.5M of quarterly claims outflows but no reserve development data, so the statement alone cannot confirm whether recorded liabilities fully reflect future obligations.

Strong operating cash in certain quarters, such as 2025Q4 at $171.6M against a $2.71x earnings ratio, may reflect favorable timing rather than sustainable underwriting strength. Because payment patterns and reserve releases are not disclosed in the supplied data, the cash figures could overstate the durability of current margins. Investors should monitor reserve development disclosures before treating recent cash generation as a reliable base for capital return.

ERIE — Frequently Asked Questions

Quick answers to the most common questions about buying ERIE stock.

How much cash does Erie Indemnity Company (ERIE) generate from operations?

Erie Indemnity Company (ERIE) generated $686.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Erie Indemnity Company's free cash flow?

Erie Indemnity Company (ERIE) generated $571.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Erie Indemnity Company's capital expenditure (CapEx)?

Erie Indemnity Company (ERIE) spent $115.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Erie Indemnity Company distribute cash to shareholders?

In 2025, Erie Indemnity Company (ERIE) returned $254.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.