VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ERIE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ERIEErie Indemnity Company
$237.51$11.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksERIECash Flow

Erie Indemnity Company (ERIE) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, evidenced by an OCF/NI ratio that fluctuated from 0.61 in 2026Q1 to 2.71 in 2025Q4, complicating the predictability of capital allocation.

ERIE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations660.43M686.66M611.25M381.2M366.15M402.79M342.6M364.53M288.22M197M254.34M174.68M186.01M903M577M360M721M180.16M150.84M248.46M270.44M293.28M220.58M225.35M187.59M148.61M130.61M136.97M150.5M118.91M103.43M
Operating CF Growth %11.75%12.34%60.35%4.11%-9.1%17.57%-6.02%26.47%46.31%-22.54%45.6%-6.09%-79.4%56.5%60.28%-50.07%300.19%19.44%-39.29%-8.13%-7.79%32.96%-2.12%20.13%26.23%13.78%-4.64%-8.99%26.57%14.96%-7.49%
Operating CF / Revenue %15.26%16.88%16.11%11.66%12.89%15.29%13.51%14.71%12.1%11.64%15.93%11.6%3.04%14.4%10.47%7.7%15.14%3.9%5.57%21.06%22.7%24.4%18.34%20.17%19.44%18.91%17.11%19.45%22.74%19.11%17.74%
Net Income571.39M559.34M600.31M446.06M298.57M297.86M293.3M316.82M288.22M197M210.37M174.68M01.05B160M268M660M108.49M69.24M212.94M204.03M231.1M226.41M199.72M172.13M122.26M152.39M143.11M134.55M118.58M105.13M
Depreciation & Amortization16.1M063.91M53.59M51.72M49.1M34.3M30.77M13.37M14.83M016.46M028M08M12M9M36.93M31.36M36.05M36.85M37.32M4.29M3.99M2.35M2.75M1.77M2M1.89M1.43M
Stock-Based Compensation-150.03M-94.79M000013.6M8.9M000009M007M0-8.35M000000000000
Deferred Taxes004.03M-1M9.47M-1.85M-5.16M3.35M-1.36M00-14.58M0198M0-105M342M15M-23.11M3.09M9.03M-922K0949K-124K1.01M-2.11M-1.31M4.68M441K1.26M
Other Non-Cash Items291.62M190.82M3.9M30.98M41.04M-28.26M-10.85M-14.19M31.61M37.73M0-1.88M186.01M63M0189M370M90.38M160.88M17.95M17.63M9.91M-25.09M-16.73M43.83M57.08M-2.33M4.72M11.63M11.35M9.42M
Working Capital Changes177.58M31.29M-60.89M-148.43M-34.65M85.95M17.4M18.88M-43.62M-52.56M-7M00-443M00-670M-42.7M-84.74M-16.89M3.7M16.33M-18.06M37.11M-32.23M-34.09M-20.08M-11.31M-2.37M-13.35M-13.81M
Cash from Investing-430.29M-439.33M-226.91M-157.56M-106.92M-185.49M-243.22M-124.63M-81.4M-74.66M-136.94M622K-5.1M-759M-85M-375M-405M-68.64M73.48M50.14M61.58M-153.58M-144.58M-149.85M-186.74M-52.2M-54.19M-79.95M-121.05M-58.83M-119M
Capital Expenditures-123.43M-115.69M-124.84M-92.65M-67.2M-148.8M-55.53M-102.04M-56.3M-28.93M-25.21M-12.56M-19.47M-42M-33M-11M-33M0-8.28M0-4.94M-2M-2.69M-2.66M-3.73M-3.13M-1.34M-4.64M-4.26M-2.18M-3.03M
Acquisitions0000000777K6.01M015.54M25.81M27.49M26.15M0-46M-23M-35.13M0-77.51M-95M-69.11M-1.79M-36.66M-45.63M-28.38M1.03M-20.67M231.7M0-2.81M
Purchase of Investments-84.93M00-315.57M-484.16M-439.85M-476.67M-1.02B-396.98M-391.18M-369.81M-228.31M-250.79M-4.35B-4.09B-3.66B-3.43B-196.33M-322.61M-329.96M-342.74M-529.35M-498.29M-536.72M-442.64M-303.4M-52.79M-255.78M-235.57M-146.39M-207.19M
Sale/Maturity of Investments274.76M188.57M196.64M262.56M447.28M400.17M291.59M1.01B377.27M339.3M240.95M214.99M236.08M3.52B3.94B3.35B3.08B183.76M386.45M461M505.62M443.71M387.41M411.05M310.87M287.96M1.72M180.7M119.57M90.25M93.13M
Other Investing-496.7M-512.21M-298.71M-11.91M-2.84M3M-2.61M-6.02M-11.4M6.15M1.59M688K1.59M85.85M102M-2M3M-20.95M17.91M-3.4M-1.36M3.17M-29.23M15.13M-5.6M-5.25M-2.81M20.43M-232.49M-508.48K898.02K
Cash from Financing-221.9M-199.85M-230M-221.68M-300.84M-194.84M-274.87M-169.57M-131.49M-95.81M-111.21M-126.86M-138.22M-92M-277M-230M-120M-96.09M-194.32M-327.77M-303.44M-165.9M-109.17M-74.02M-52.15M-46.97M-66.59M-86.38M-29.02M-25.65M-22.5M
Dividends Paid-258.81M-254.28M-237.51M-221.68M-206.77M-192.8M-272.9M-167.65M-156.47M-145.76M-135.99M-126.86M-118.53M-84M-229M-102M-98M-93M-92M-91.06M-86.09M-81.93M-55.12M-49.02M-43.67M-39.32M-35.2M-32.05M-29.02M-25.65M-22.5M
Share Repurchases000000000000-19.69M-32M-70M-155M-57M-3M-102M-236.71M-217.35M-98.97M-54.05M0-8.49M-7.65M-31.39M-54.33M000
Stock Issued0000000000000000000000000000000
Debt Issuance (Net)0000-1000K-1000K-1000K-1000K1000K1000K1000K00000000001000K0-1000K0000000
Other Financing36.91M54.42M7.51M000000000024M22M27M35M-92K-320K000000000-7808480
Net Change in Cash8.24M47.48M154.34M1.97M-41.61M22.46M-175.5M70.32M50.7M26.65M6.18M91.14M42.7M52M215M-245M196M15.43M30M-29.17M28.57M-18.39M-37.13M1.48M-51.3M49.44M14.56M-29.37M431.55K34.43M-38.14M
Exchange Rate Effect000000000127K000000000000000000000
Cash at Beginning345.87M298.4M144.06M142.09M183.7M161.24M336.74M266.42M215.72M189.07M182.89M91.75M49.05M400M185M430M234M203.19M123M60.24M31.67M50.06M52.31M85.71M137.02M38.78M24.21M53.58M53.15M18.72M56.86M
Cash at End268.62M345.87M298.4M144.06M142.09M183.7M161.24M336.74M266.42M215.72M189.07M182.89M91.75M452M400M185M430M76.5M61.07M31.07M60.24M31.67M50.06M87.19M85.71M137.02M38.78M24.21M53.58M53.15M18.72M
Free Cash Flow537M570.97M486.4M288.56M298.95M253.99M287.07M262.49M207.29M168.2M229.13M204.82M166.54M861M544M349M688M163.92M142.57M248.46M265.5M291.27M217.89M222.69M183.85M145.48M134.01M132.97M146.24M116.73M100.4M
FCF Growth %5.27%17.38%68.56%-3.48%17.7%-11.52%9.36%26.63%23.24%-26.59%11.87%22.99%-80.66%58.27%55.87%-49.27%319.72%14.98%-42.62%-6.42%-8.85%33.68%-2.16%21.12%26.38%8.56%0.78%-9.07%25.28%16.26%-10.11%
FCF Margin %12.41%14.04%12.82%8.83%10.53%9.64%11.32%10.6%8.7%9.94%14.35%13.6%2.72%13.73%9.87%7.47%14.45%3.54%5.26%21.06%22.29%24.23%18.12%19.93%19.05%18.52%17.55%18.88%22.1%18.76%17.22%
FCF per Share10.1910.849.235.486.475.55.454.493.932.883.913.52.8414.69.125.7110.922.582.223.644.074.22.823.132.582.041.861.811.961.571.35

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Exchange Surplus Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Fee Revenue Stability Amidst Volatility

As reported in quarterly financial statements, Erie Indemnity's operating cash flow has demonstrated significant variance, with a notable low of $87.2 million in 2024Q1 and a peak of $219.4 million in 2025Q3, reflecting the underlying sensitivity of management fee collections to the Exchange's premium volume.

The company's cash generation is structurally decoupled from direct underwriting risk, yet it remains tethered to the Exchange's premium growth. The fluctuation in operating cash flow suggests that while the fee-based model provides a recurring revenue base, it is not immune to the cyclicality of the broader insurance market.

Investment Activity Reflects Liquidity Management

Based on recent SEC filings, the company's investment portfolio activity shows a consistent pattern of recycling capital, with net sales of $40 million in 2026Q1 following a period of significant portfolio rebalancing in 2025Q4 where $180.1 million in assets were liquidated to manage liquidity needs.

The frequent rotation between purchases and sales of investments indicates a proactive approach to managing the company's cash position. This liquidity management appears essential to maintaining the operational flexibility required to support the Exchange's administrative needs during periods of heightened claims activity.

Divergence Between Earnings and Cash

According to the provided data, the OCF/NI ratio has fluctuated wildly from 0.61 in 2026Q1 to 2.71 in 2025Q4, indicating that net income is an imperfect proxy for the actual cash-generating capacity of the management entity in any given quarter.

This divergence suggests that non-cash accruals and the timing of management fee settlements create significant noise in the quarterly earnings profile. Investors should monitor these discrepancies as they may indicate shifts in the underlying efficiency of the fee collection process rather than fundamental changes in profitability.

Dividend Sustainability Through Fee Income

As evidenced by historical financial data, Erie Indemnity has maintained a consistent dividend payout, with quarterly distributions rising from $55.4 million in 2023Q4 to $68.1 million in 2026Q1, supported by the steady, albeit variable, cash inflows from its management fee structure.

The company's ability to fund increasing dividends without resorting to share buybacks suggests a management preference for returning capital directly to shareholders. However, the sustainability of these payments remains contingent on the Exchange's ability to maintain its premium base and surplus levels.

ERIE — Frequently Asked Questions

Quick answers to the most common questions about buying ERIE stock.

How much cash does Erie Indemnity Company (ERIE) generate from operations?

Erie Indemnity Company (ERIE) generated $686.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Erie Indemnity Company's free cash flow?

Erie Indemnity Company (ERIE) generated $571.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Erie Indemnity Company's capital expenditure (CapEx)?

Erie Indemnity Company (ERIE) spent $115.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Erie Indemnity Company distribute cash to shareholders?

In 2025, Erie Indemnity Company (ERIE) returned $254.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.