VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ESI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ESIElement Solutions Inc
$31.35$7.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksESIBalance Sheet

Element Solutions Inc (ESI) Balance Sheet

14Y historyFree accessUpdated daily

Leverage reversed its two-year deleveraging path, with total debt rebuilding to $2.1B (D/E 0.72 from 0.61) and goodwill reaching $2.5B — roughly 42% of $5.9B total assets — against just $224.9M of cash and negative retained earnings of -$765.6M.

Income StatementBalance SheetCash FlowRatios

ESI Balance Sheet

Annual statement

ESI Balance Sheet

Element Solutions Inc (ESI) balance sheet — 14-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Total Current Assets1.58B1.58B1.27B1.2B1.19B1.21B989.9M833.4M2.48B2.34B2.07B2.27B1.58B383.24M374.53M
Cash & Short-Term Investments224.9M626.5M359.4M289.3M265.6M330.1M291.9M190.1M233.6M477.8M423M432.2M397.28M123.04M143.35M
Cash Only224.9M626.5M359.4M289.3M265.6M330.1M291.9M190.1M233.6M477.8M423M432.2M397.28M123.04M143.35M
Short-Term Investments000000000000000
Accounts Receivable736.1M517.7M439.6M461.8M455.8M492.2M403.4M363.9M382.4M399.8M1.05B1.15B327.3M140.5M138.97M
Days Sales Outstanding69.0874.0765.3172.2465.2674.8679.4372.3571.1838.65107.36164.82141.6870.1369.37
Inventory409.4M294.7M246.2M298.9M290.7M274.4M203.1M199.6M188.1M490.4M416M517.5M205.84M89.62M76.09M
Days Inventory Outstanding63.6172.6463.2377.1266.4569.669.4369.5461.1181.8573.07121.83168.2286.9673.85
Other Current Assets160.4M115.3M202.1M115M138.1M88.4M67.5M61.5M1.66B1.48B106.1M100.6M631.6M19.5M0
Total Non-Current Assets4.28B3.52B3.6B3.78B3.71B3.92B3.49B3.49B6.92B7.91B7.98B7.92B2.98B1.86B859.39M
Property, Plant & Equipment425.8M319.6M276.8M296.9M277.2M278.1M240.4M264.8M266.9M452.3M461M491.6M174.96M139.67M100.39M
Fixed Asset Turnover8.96x7.98x8.88x7.86x9.20x8.63x7.71x6.93x7.35x8.35x7.78x5.17x4.82x5.24x7.28x
Goodwill2.55B2.24B2.13B2.34B2.41B2.53B2.25B2.18B2.18B4.2B4.18B4.02B1.41B1B476.23M
Intangible Assets987.3M657.2M732M879.3M805.5M956.7M855.9M944.4M1.02B3.14B3.23B3.31B1.34B683M251.77M
Long-Term Investments0017.8M28.1M70.4M12.4M-112.9M-119.6M-133M-579.6M-663.2M-678.8M-202.3M-138.27M0
Other Non-Current Assets160M124.7M312M115.1M97.6M68.9M144.5M102.2M3.45B121M110M91.9M57.42M33.09M30.99M
Total Assets5.86B5.1B4.87B4.97B4.9B5.14B4.48B4.32B9.4B10.25B10.05B10.19B4.56B2.24B1.23B
Asset Turnover0.62x0.50x0.50x0.47x0.52x0.47x0.41x0.42x0.21x0.37x0.36x0.25x0.19x0.33x0.59x
Asset Growth %56.14%4.67%-2.01%1.44%-4.57%14.61%3.68%-54%-8.3%1.97%-1.34%123.59%103.29%81.69%-
Total Current Liabilities566.6M429.9M379.7M369.4M344.4M415.2M314.3M293.8M1.14B1.09B1.08B1.06B242.6M119.42M128.15M
Accounts Payable199.2M165.5M121.3M140.6M132.2M138.4M95.6M96.8M100.9M111.2M383.6M450.3M106.7M56.16M53.42M
Days Payables Outstanding30.1740.831.1536.2830.2235.132.6833.7332.7818.5667.38106.0187.254.4951.84
Short-Term Debt27.9M010.4M26.5M11.5M12.7M7.4M7.8M25.3M10.1M116.1M54.7M15.1M7.96M26.82M
Deferred Revenue (Current)000000000000000
Other Current Liabilities076.5M85.1M75.5M68M89.8M91.3M99.8M931.5M861.4M397M414.2M72.8M26.04M29.18M
Current Ratio2.78x3.68x3.34x3.24x3.45x2.93x3.15x2.84x2.17x2.14x1.91x2.14x6.51x3.21x2.92x
Quick Ratio2.06x3.00x2.70x2.43x2.61x2.26x2.50x2.16x2.01x1.69x1.53x1.65x5.66x2.46x2.33x
Cash Conversion Cycle102.52105.9297.39113.09101.49109.36116.18108.1799.51101.94113.05180.64222.7102.691.38
Total Non-Current Liabilities2.41B1.98B2.1B2.26B2.21B2.22B1.85B1.81B6.08B6.3B6.08B6.21B1.76B972.88M833.33M
Long-Term Debt2.05B1.63B1.81B1.92B1.88B1.89B1.51B1.51B5.35B5.44B5.12B5.17B1.4B744.29M693.82M
Capital Lease Obligations0066.4M78.1M71.4M42.1M40.1M46.5M200K03.7M3.7M0616K0
Deferred Tax Liabilities402.3M93.1M93.9M108.9M121.2M140M112.9M119.6M133M170M663M678.8M202.29M138.27M49.41M
Other Non-Current Liabilities248.8M263.1M121.9M152.4M133.8M146.1M189.9M132.2M594.2M693.6M295.5M356.2M159.3M90.32M90.1M
Total Liabilities2.97B2.41B2.48B2.63B2.55B2.64B2.17B2.11B7.22B7.39B7.17B7.27B2B1.09B961.48M
Total Debt2.08B1.64B1.91B2.03B1.98B1.97B1.57B1.58B5.38B5.45B5.24B5.23B1.42B752.25M720.64M
Net Debt1.86B1.02B1.55B1.74B1.72B1.64B1.28B1.39B5.14B5B4.82B4.8B1.02B629.21M577.29M
Debt / Equity0.72x0.61x0.79x0.86x0.84x0.79x0.68x0.71x2.46x1.90x1.81x1.79x0.55x0.65x2.65x
Debt / EBITDA3.60x3.33x3.80x5.95x4.07x4.24x3.99x3.92x13.27x14.44x8.80x16.21x14.53x4.68x4.58x
Net Debt / EBITDA3.21x2.06x3.08x5.10x3.53x3.53x3.25x3.45x12.69x13.26x8.09x14.87x10.45x3.92x3.67x
Interest Coverage3.65x3.18x6.11x3.62x6.54x5.75x2.28x2.55x0.83x0.23x0.37x-0.07x0.18x-2.45x
Total Equity2.89B2.69B2.4B2.34B2.35B2.5B2.32B2.22B2.18B2.86B2.89B2.92B2.55B1.15B272.44M
Equity Growth %35.83%12.13%2.31%-0.2%-6.07%7.88%4.45%1.75%-23.74%-1%-1.03%14.36%122.04%321.96%-
Book Value per Share11.8511.099.899.709.5610.099.288.537.5710.0010.6114.3718.8712.993.08
Total Shareholders' Equity2.87B2.67B2.38B2.33B2.33B2.48B2.32B2.22B2.11B2.74B2.73B2.75B2.46B1.05B272.73M
Common Stock2.7M2.7M2.7M2.7M2.7M2.6M2.6M2.6M2.9M2.9M3M2.3M1.9M050M
Retained Earnings-765.6M-904.6M-1.02B-1.18B-1.22B-1.33B-1.47B-1.54B-1.2B-869.7M-574M-532.7M-224.13M-194.22M-273.09M
Treasury Stock-431.8M-393.9M-349.5M-341.9M-334.2M-159.2M-137.7M-78.9M-3.5M-100K0000-1.26M
Accumulated OCI-252.3M-308.9M-467.2M-345.9M-298.1M-197.4M-194.8M-280.5M-756.9M-422M-675M-886.1M-130.56M14.78M-30.27M
Minority Interest14.5M14.9M15.4M15.8M16.6M20.1M-1.7M-1.6M71.9M116.9M154M169.4M93M96.02M-288K

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Goodwill concentration amplifies impairment risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Deleveraging Reverses With Acquisition Push

After reducing debt from $1.9B to $1.6B through 2025, ESI re-geared to $2.1B by 2026Q3, coinciding with an $864.2M acquisition that consumed roughly two-thirds of its peak cash balance, per reported quarterly balance sheets — a strategic pivot from consolidation back toward acquisition-led growth.

Nearly every liquidity metric deteriorated after 2025Q4: cash fell from $626.5M to $224.9M, the current ratio compressed from 3.68 to 2.78, and debt-to-equity rose from 0.61 to 0.72. This suggests management is comfortable redeploying the deleveraging gains from 2025 back into M&A rather than maintaining a defensive posture. The balance sheet trajectory therefore reflects a deliberate capital allocation choice, not operational stress — but it does reduce the cushion available for absorbing cyclical electronics downturns.

Leverage Rebuilds Post-Deleveraging Cycle

Total debt rebounded to $2.1B by 2026Q3 from $1.6B lows in 2025, lifting the debt-to-equity ratio to 0.72 from 0.61, as reported in ESI's quarterly filings — reflecting acquisition funding rather than operational shortfall, though the trend has meaningfully reversed two years of deleveraging.

Debt-to-assets stands at roughly 36%, and while the absolute figure is elevated, the current ratio of 2.78 still provides adequate near-term coverage. The critical analytical question is whether ESI maintains the discipline to avoid repeating the Platform Specialty era's serial leverage cycle. The debt trajectory since 2026Q1 — rising to $2.2B then easing to $2.1B — suggests some willingness to re-gear for strategic purposes, but if the electronics cycle turns, the $2.1B load could become a heavier drag than the 0.72 D/E ratio implies on the surface.

Goodwill Dominates Asset Base At 42%

Goodwill of $2.5B accounts for approximately 42% of ESI's $5.9B total assets as of 2026Q3, up from $2.2B a year prior, per ESI's reported balance sheets — meaning nearly half the balance sheet rests on the assumption that past and recent acquisitions will continue generating above-market returns.

Net PPE of just $425.8M — only 7.2% of total assets — confirms the capital-light specialty chemicals model, consistent with capex running between 1.9% and 3.6% of revenue across ten quarters. However, the heavy goodwill weighting means any impairment in the recently acquired business would disproportionately impact reported book equity, creating a binary risk that operational metrics alone do not capture. The $300M goodwill increase tied to the 2026 acquisition concentrates this exposure further.

Negative Retained Earnings Mask Equity Build

ESI's equity grew to $2.9B by 2026Q3, yet retained earnings remain deeply negative at -$765.6M, as shown in quarterly filings — indicating that equity accumulation has been driven primarily by paid-in capital and AOCI rather than sustained cumulative retained profitability, a legacy of the Platform Specialty structure.

The gradual improvement from -$1.1B to -$765.6M over eight quarters reflects consistent profitability flowing through, but the persistent deficit suggests the company has never fully earned back its historical acquisition premiums and shareholder distributions through retained earnings alone. Combined with the SBC volatility noted in cash flow analysis — swinging from $43.3M in 2025Q4 to $18.2M in 2026Q3 — the quality of equity growth warrants monitoring for dilution that could offset reported EPS gains.

Cash Buffer Thins Post-Acquisition Deployment

ESI's cash position compressed to $224.9M in 2026Q3 from $626.5M at 2025Q4, while the current ratio fell to 2.78 from 4.05, based on ESI's reported figures — suggesting the company is operating with a materially leaner liquidity cushion following the 2026 acquisition cycle.

The 2026Q1 trough of $177.3M was notably tight against a $2.2B debt load, though the sequential recovery to $224.9M suggests some stabilization. While a current ratio of 2.78 remains above industrial norms and signals adequate working capital coverage, the sharp decline from 4.05 implies less flexibility to absorb demand shocks or pursue opportunistic bolt-on deals without incremental financing. Investors should monitor whether cash rebuilds in coming quarters or stays at this leaner baseline.

Intangible Concentration Distorts Book Value Quality

With goodwill representing 42% of total assets and net PPE at only 7.2%, ESI's reported $2.9B equity carries just roughly $400M of tangible book value backing — meaning an acquisition underperformance could trigger impairment that materially erodes the equity cushion and understates true leverage risk.

The 2026 acquisition added approximately $300M in goodwill on top of an already substantial $2.2B base, raising single-asset concentration risk. If the acquired business underperforms during an electronics demand downturn — a scenario flagged in cyclical sensitivity analysis — impairment could consume a meaningful share of tangible book value. This would simultaneously increase the effective D/E ratio while reducing the equity buffer, meaning the headline 0.72x leverage figure may understate financial risk if the goodwill proves impaired.

ESI — Frequently Asked Questions

Quick answers to the most common questions about buying ESI stock.

What are the total assets of Element Solutions Inc (ESI)?

As of 2025, Element Solutions Inc (ESI) had total assets of $5.10B including $1.58B in current assets.

How much debt does Element Solutions Inc (ESI) have?

Element Solutions Inc (ESI) carries total debt of $1.64B, offset by $626.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Element Solutions Inc?

Element Solutions Inc (ESI) has total shareholders' equity (book value) of $2.67B ($11.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Element Solutions Inc's current ratio and liquidity?

Element Solutions Inc (ESI) reported a current ratio of 3.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.