Leverage improved with D/E at 0.75 in 2026Q2, down from 0.83 a year earlier, while total debt stood at $2.1B and goodwill rose to $2.5B (43% of assets).
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 1.52B | 1.58B | 1.27B | 1.2B | 1.19B | 1.21B | 989.9M | 833.4M | 2.48B | 2.34B | 2.07B | 2.27B | 1.58B | 383.24M | 374.53M |
| Cash & Short-Term Investments | 189.6M | 626.5M | 359.4M | 289.3M | 265.6M | 330.1M | 291.9M | 190.1M | 233.6M | 477.8M | 423M | 432.2M | 397.28M | 123.04M | 143.35M |
| Cash Only | 189.6M | 626.5M | 359.4M | 289.3M | 265.6M | 330.1M | 291.9M | 190.1M | 233.6M | 477.8M | 423M | 432.2M | 397.28M | 123.04M | 143.35M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 711M | 517.7M | 439.6M | 461.8M | 455.8M | 492.2M | 403.4M | 363.9M | 382.4M | 399.8M | 1.05B | 1.15B | 327.3M | 140.5M | 138.97M |
| Days Sales Outstanding | 69.75 | 74.07 | 65.31 | 72.24 | 65.26 | 74.86 | 79.43 | 72.35 | 71.18 | 38.65 | 107.36 | 164.82 | 141.68 | 70.13 | 69.37 |
| Inventory | 417.5M | 294.7M | 246.2M | 298.9M | 290.7M | 274.4M | 203.1M | 199.6M | 188.1M | 490.4M | 416M | 517.5M | 205.84M | 89.62M | 76.09M |
| Days Inventory Outstanding | 67.02 | 72.64 | 63.23 | 77.12 | 66.45 | 69.6 | 69.43 | 69.54 | 61.11 | 81.85 | 73.07 | 121.83 | 168.22 | 86.96 | 73.85 |
| Other Current Assets | 204.7M | 115.3M | 202.1M | 115M | 138.1M | 88.4M | 67.5M | 61.5M | 1.66B | 1.48B | 106.1M | 100.6M | 631.6M | 19.5M | 0 |
| Total Non-Current Assets | 4.26B | 3.52B | 3.6B | 3.78B | 3.71B | 3.92B | 3.49B | 3.49B | 6.92B | 7.91B | 7.98B | 7.92B | 2.98B | 1.86B | 859.39M |
| Property, Plant & Equipment | 408.8M | 319.6M | 276.8M | 296.9M | 277.2M | 278.1M | 240.4M | 264.8M | 266.9M | 452.3M | 461M | 491.6M | 174.96M | 139.67M | 100.39M |
| Fixed Asset Turnover | 8.80x | 7.98x | 8.88x | 7.86x | 9.20x | 8.63x | 7.71x | 6.93x | 7.35x | 8.35x | 7.78x | 5.17x | 4.82x | 5.24x | 7.28x |
| Goodwill | 2.54B | 2.24B | 2.13B | 2.34B | 2.41B | 2.53B | 2.25B | 2.18B | 2.18B | 4.2B | 4.18B | 4.02B | 1.41B | 1B | 476.23M |
| Intangible Assets | 1B | 657.2M | 732M | 879.3M | 805.5M | 956.7M | 855.9M | 944.4M | 1.02B | 3.14B | 3.23B | 3.31B | 1.34B | 683M | 251.77M |
| Long-Term Investments | 0 | 0 | 17.8M | 28.1M | 70.4M | 12.4M | -112.9M | -119.6M | -133M | -579.6M | -663.2M | -678.8M | -202.3M | -138.27M | 0 |
| Other Non-Current Assets | 146.9M | 124.7M | 312M | 115.1M | 97.6M | 68.9M | 144.5M | 102.2M | 3.45B | 121M | 110M | 91.9M | 57.42M | 33.09M | 30.99M |
| Total Assets | 5.78B | 5.1B | 4.87B | 4.97B | 4.9B | 5.14B | 4.48B | 4.32B | 9.4B | 10.25B | 10.05B | 10.19B | 4.56B | 2.24B | 1.23B |
| Asset Turnover | 0.58x | 0.50x | 0.50x | 0.47x | 0.52x | 0.47x | 0.41x | 0.42x | 0.21x | 0.37x | 0.36x | 0.25x | 0.19x | 0.33x | 0.59x |
| Asset Growth % | 38.92% | 4.67% | -2.01% | 1.44% | -4.57% | 14.61% | 3.68% | -54% | -8.3% | 1.97% | -1.34% | 123.59% | 103.29% | 81.69% | - |
| Total Current Liabilities | 523.8M | 429.9M | 379.7M | 369.4M | 344.4M | 415.2M | 314.3M | 293.8M | 1.14B | 1.09B | 1.08B | 1.06B | 242.6M | 119.42M | 128.15M |
| Accounts Payable | 186.4M | 165.5M | 121.3M | 140.6M | 132.2M | 138.4M | 95.6M | 96.8M | 100.9M | 111.2M | 383.6M | 450.3M | 106.7M | 56.16M | 53.42M |
| Days Payables Outstanding | 31.89 | 40.8 | 31.15 | 36.28 | 30.22 | 35.1 | 32.68 | 33.73 | 32.78 | 18.56 | 67.38 | 106.01 | 87.2 | 54.49 | 51.84 |
| Short-Term Debt | 62.9M | 0 | 10.4M | 26.5M | 11.5M | 12.7M | 7.4M | 7.8M | 25.3M | 10.1M | 116.1M | 54.7M | 15.1M | 7.96M | 26.82M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 274.5M | 76.5M | 85.1M | 75.5M | 68M | 89.8M | 91.3M | 99.8M | 931.5M | 861.4M | 397M | 414.2M | 72.8M | 26.04M | 29.18M |
| Current Ratio | 2.91x | 3.68x | 3.34x | 3.24x | 3.45x | 2.93x | 3.15x | 2.84x | 2.17x | 2.14x | 1.91x | 2.14x | 6.51x | 3.21x | 2.92x |
| Quick Ratio | 2.11x | 3.00x | 2.70x | 2.43x | 2.61x | 2.26x | 2.50x | 2.16x | 2.01x | 1.69x | 1.53x | 1.65x | 5.66x | 2.46x | 2.33x |
| Cash Conversion Cycle | 104.87 | 105.92 | 97.39 | 113.09 | 101.49 | 109.36 | 116.18 | 108.17 | 99.51 | 101.94 | 113.05 | 180.64 | 222.7 | 102.6 | 91.38 |
| Total Non-Current Liabilities | 2.43B | 1.98B | 2.1B | 2.26B | 2.21B | 2.22B | 1.85B | 1.81B | 6.08B | 6.3B | 6.08B | 6.21B | 1.76B | 972.88M | 833.33M |
| Long-Term Debt | 2.06B | 1.63B | 1.81B | 1.92B | 1.88B | 1.89B | 1.51B | 1.51B | 5.35B | 5.44B | 5.12B | 5.17B | 1.4B | 744.29M | 693.82M |
| Capital Lease Obligations | 0 | 0 | 66.4M | 78.1M | 71.4M | 42.1M | 40.1M | 46.5M | 200K | 0 | 3.7M | 3.7M | 0 | 616K | 0 |
| Deferred Tax Liabilities | 395.2M | 93.1M | 93.9M | 108.9M | 121.2M | 140M | 112.9M | 119.6M | 133M | 170M | 663M | 678.8M | 202.29M | 138.27M | 49.41M |
| Other Non-Current Liabilities | 281.7M | 263.1M | 121.9M | 152.4M | 133.8M | 146.1M | 189.9M | 132.2M | 594.2M | 693.6M | 295.5M | 356.2M | 159.3M | 90.32M | 90.1M |
| Total Liabilities | 2.96B | 2.41B | 2.48B | 2.63B | 2.55B | 2.64B | 2.17B | 2.11B | 7.22B | 7.39B | 7.17B | 7.27B | 2B | 1.09B | 961.48M |
| Total Debt | 2.12B | 1.64B | 1.91B | 2.03B | 1.98B | 1.97B | 1.57B | 1.58B | 5.38B | 5.45B | 5.24B | 5.23B | 1.42B | 752.25M | 720.64M |
| Net Debt | 1.93B | 1.02B | 1.55B | 1.74B | 1.72B | 1.64B | 1.28B | 1.39B | 5.14B | 5B | 4.82B | 4.8B | 1.02B | 629.21M | 577.29M |
| Debt / Equity | 0.75x | 0.61x | 0.79x | 0.86x | 0.84x | 0.79x | 0.68x | 0.71x | 2.46x | 1.90x | 1.81x | 1.79x | 0.55x | 0.65x | 2.65x |
| Debt / EBITDA | 3.79x | 3.33x | 3.80x | 5.95x | 4.07x | 4.24x | 3.99x | 3.92x | 13.27x | 14.44x | 8.80x | 16.21x | 14.53x | 4.68x | 4.58x |
| Net Debt / EBITDA | 3.45x | 2.06x | 3.08x | 5.10x | 3.53x | 3.53x | 3.25x | 3.45x | 12.69x | 13.26x | 8.09x | 14.87x | 10.45x | 3.92x | 3.67x |
| Interest Coverage | 3.02x | 3.18x | 6.11x | 3.62x | 6.54x | 5.75x | 2.28x | 2.55x | 0.83x | 0.23x | 0.37x | -0.07x | 0.18x | - | 2.45x |
| Total Equity | 2.83B | 2.69B | 2.4B | 2.34B | 2.35B | 2.5B | 2.32B | 2.22B | 2.18B | 2.86B | 2.89B | 2.92B | 2.55B | 1.15B | 272.44M |
| Equity Growth % | 36.37% | 12.13% | 2.31% | -0.2% | -6.07% | 7.88% | 4.45% | 1.75% | -23.74% | -1% | -1.03% | 14.36% | 122.04% | 321.96% | - |
| Book Value per Share | 11.59 | 11.09 | 9.89 | 9.70 | 9.56 | 10.09 | 9.28 | 8.53 | 7.57 | 10.00 | 10.61 | 14.37 | 18.87 | 12.99 | 3.08 |
| Total Shareholders' Equity | 2.81B | 2.67B | 2.38B | 2.33B | 2.33B | 2.48B | 2.32B | 2.22B | 2.11B | 2.74B | 2.73B | 2.75B | 2.46B | 1.05B | 272.73M |
| Common Stock | 2.7M | 2.7M | 2.7M | 2.7M | 2.7M | 2.6M | 2.6M | 2.6M | 2.9M | 2.9M | 3M | 2.3M | 1.9M | 0 | 50M |
| Retained Earnings | -811.2M | -904.6M | -1.02B | -1.18B | -1.22B | -1.33B | -1.47B | -1.54B | -1.2B | -869.7M | -574M | -532.7M | -224.13M | -194.22M | -273.09M |
| Treasury Stock | -394M | -393.9M | -349.5M | -341.9M | -334.2M | -159.2M | -137.7M | -78.9M | -3.5M | -100K | 0 | 0 | 0 | 0 | -1.26M |
| Accumulated OCI | -285.6M | -308.9M | -467.2M | -345.9M | -298.1M | -197.4M | -194.8M | -280.5M | -756.9M | -422M | -675M | -886.1M | -130.56M | 14.78M | -30.27M |
| Minority Interest | 14.6M | 14.9M | 15.4M | 15.8M | 16.6M | 20.1M | -1.7M | -1.6M | 71.9M | 116.9M | 154M | 169.4M | 93M | 96.02M | -288K |
Dilution from equity instruments
Total debt fell from $1.9B to $2.1B over the past year, while equity rose to $2.8B, reducing D/E to 0.75, as per the latest quarterly report, indicating a strengthening balance sheet.
The sequential increase in total assets to $5.8B in 2026Q2, driven by a $864.2M acquisition outflow, appears to be funded without a proportional rise in debt, as D/E improved from 0.83 in 2024Q1 to 0.75. This suggests management is prioritizing balance sheet strength even while pursuing growth, though the jump in goodwill to $2.5B warrants monitoring for potential impairment risk.
D/E improved to 0.75 in 2026Q2 from 0.83 a year earlier, with total debt at $2.1B, as reported in financial statements, suggesting leverage is being managed prudently despite M&A activity.
The debt-to-asset ratio declined to approximately 36% from 39% over the same period, indicating that the company is not overextending itself. The absolute debt level increased slightly to $2.1B, but the growth in equity and cash reserves provides a cushion. Given the company's history of aggressive acquisitions, the current leverage metrics appear more conservative, though refinancing risk remains manageable given the low D/E.
Goodwill rose to $2.5B in 2026Q2, representing 43% of total assets, while PPE net increased to $408.8M, as per the latest balance sheet, highlighting an asset-light model with significant acquisition-related intangibles.
The increase in goodwill from $2.1B in 2024Q1 to $2.5B reflects continued M&A, which may elevate impairment risk if growth in the electronics segment falters. PPE remains modest at 7% of assets, underscoring the low capital intensity of the business. The asset mix suggests that the company's value is tied to intellectual property and customer relationships rather than physical assets, which could be a source of volatility if end-market demand weakens.
Retained earnings improved to -$811.2M in 2026Q2 from -$1.1B a year earlier, as reported in the balance sheet, reflecting sustained profitability and a strengthening equity base.
The reduction in accumulated deficit indicates that the company is generating sufficient earnings to offset historical losses, a positive sign for equity quality. However, the presence of outstanding equity instruments, as noted in recent filings, could lead to dilution that partially offsets per-share gains. Investors should monitor the balance between share repurchases and potential issuance, as the latter may dilute existing shareholders.
Current ratio stood at 2.91 in 2026Q2, down from 3.63 a year earlier, with cash at $189.6M, as per the latest quarterly data, indicating a still-strong but slightly reduced liquidity cushion.
The decline in current ratio is largely due to the deployment of cash for acquisitions, as cash fell from $359.4M in 2024Q4 to $189.6M. Despite this, the ratio remains above 2.5, suggesting ample short-term solvency. The large cash position in 2025Q4 ($626.5M) was likely used for the acquisition, and the current cash level still covers near-term obligations, though investors should watch for further M&A that could strain liquidity.
Goodwill of $2.5B and potential share issuance from outstanding equity instruments, as disclosed in recent filings, may distort the apparent balance sheet strength and per-share metrics.
The significant goodwill balance, representing 43% of total assets, exposes the company to impairment charges if the electronics cycle turns, which could erode equity. Additionally, the risk of dilution from outstanding equity instruments, as flagged in the prior cash flow analysis, may offset the benefits of strong earnings growth. These factors suggest that the headline balance sheet metrics may overstate the underlying stability, warranting careful monitoring of acquisition integration and share count.
Quick answers to the most common questions about buying ESI stock.
As of 2025, Element Solutions Inc (ESI) had total assets of $5.10B including $1.58B in current assets.
Element Solutions Inc (ESI) carries total debt of $1.64B, offset by $626.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Element Solutions Inc (ESI) has total shareholders' equity (book value) of $2.67B ($11.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Element Solutions Inc (ESI) reported a current ratio of 3.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.