VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ESI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ESIElement Solutions Inc
$46.30$11.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksESIBalance Sheet

Element Solutions Inc (ESI) Balance Sheet

14Y historyFree accessUpdated daily

Total debt climbed to $2.2 billion in 2026Q1, pushing the debt-to-equity ratio to 0.78 as the company relies on leverage to fund its $2.5 billion goodwill-heavy asset base.

ESI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Total Current Assets1.46B1.58B1.27B1.2B1.19B1.21B989.9M833.4M2.48B2.34B2.07B2.27B1.58B383.24M374.53M
Cash & Short-Term Investments177.3M626.5M359.4M289.3M265.6M330.1M291.9M190.1M233.6M477.8M423M432.2M397.28M123.04M143.35M
Cash Only177.3M626.5M359.4M289.3M265.6M330.1M291.9M190.1M233.6M477.8M423M432.2M397.28M123.04M143.35M
Short-Term Investments000000000000000
Accounts Receivable676.9M517.7M439.6M461.8M455.8M492.2M403.4M363.9M382.4M399.8M1.05B1.15B327.3M140.5M138.97M
Days Sales Outstanding71.5574.0765.3172.2465.2674.8679.4372.3571.1838.65107.36164.82141.6870.1369.37
Inventory421.6M294.7M246.2M298.9M290.7M274.4M203.1M199.6M188.1M490.4M416M517.5M205.84M89.62M76.09M
Days Inventory Outstanding71.1972.6463.2377.1266.4569.669.4369.5461.1181.8573.07121.83168.2286.9673.85
Other Current Assets182.6M143.6M202.1M115M138.1M88.4M67.5M61.5M1.66B1.48B106.1M100.6M631.6M19.5M0
Total Non-Current Assets4.28B3.52B3.6B3.78B3.71B3.92B3.49B3.49B6.92B7.91B7.98B7.92B2.98B1.86B859.39M
Property, Plant & Equipment403.3M319.6M276.8M296.9M277.2M278.1M240.4M264.8M266.9M452.3M461M491.6M174.96M139.67M100.39M
Fixed Asset Turnover8.48x7.98x8.88x7.86x9.20x8.63x7.71x6.93x7.35x8.35x7.78x5.17x4.82x5.24x7.28x
Goodwill2.54B2.24B2.13B2.34B2.41B2.53B2.25B2.18B2.18B4.2B4.18B4.02B1.41B1B476.23M
Intangible Assets1.03B657.2M732M879.3M805.5M956.7M855.9M944.4M1.02B3.14B3.23B3.31B1.34B683M251.77M
Long-Term Investments0017.8M28.1M70.4M12.4M-112.9M-119.6M-133M-579.6M-663.2M-678.8M-202.3M-138.27M0
Other Non-Current Assets145.2M124.7M312M115.1M97.6M68.9M144.5M102.2M3.45B121M110M91.9M57.42M33.09M30.99M
Total Assets5.74B5.1B4.87B4.97B4.9B5.14B4.48B4.32B9.4B10.25B10.05B10.19B4.56B2.24B1.23B
Asset Turnover0.54x0.50x0.50x0.47x0.52x0.47x0.41x0.42x0.21x0.37x0.36x0.25x0.19x0.33x0.59x
Asset Growth %23.7%4.67%-2.01%1.44%-4.57%14.61%3.68%-54%-8.3%1.97%-1.34%123.59%103.29%81.69%-
Total Current Liabilities543.6M429.9M379.7M369.4M344.4M415.2M314.3M293.8M1.14B1.09B1.08B1.06B242.6M119.42M128.15M
Accounts Payable180.8M165.5M121.3M140.6M132.2M138.4M95.6M96.8M100.9M111.2M383.6M450.3M106.7M56.16M53.42M
Days Payables Outstanding35.2840.831.1536.2830.2235.132.6833.7332.7818.5667.38106.0187.254.4951.84
Short-Term Debt97.9M010.4M26.5M11.5M12.7M7.4M7.8M25.3M10.1M116.1M54.7M15.1M7.96M26.82M
Deferred Revenue (Current)000000000000000
Other Current Liabilities264.9M264.4M85.1M75.5M68M89.8M91.3M99.8M931.5M861.4M397M414.2M72.8M26.04M29.18M
Current Ratio2.68x3.68x3.34x3.24x3.45x2.93x3.15x2.84x2.17x2.14x1.91x2.14x6.51x3.21x2.92x
Quick Ratio1.91x3.00x2.70x2.43x2.61x2.26x2.50x2.16x2.01x1.69x1.53x1.65x5.66x2.46x2.33x
Cash Conversion Cycle107.46105.9297.39113.09101.49109.36116.18108.1799.51101.94113.05180.64222.7102.691.38
Total Non-Current Liabilities2.44B1.98B2.1B2.26B2.21B2.22B1.85B1.81B6.08B6.3B6.08B6.21B1.76B972.88M833.33M
Long-Term Debt2.06B1.63B1.81B1.92B1.88B1.89B1.51B1.51B5.35B5.44B5.12B5.17B1.4B744.29M693.82M
Capital Lease Obligations0066.4M78.1M71.4M42.1M40.1M46.5M200K03.7M3.7M0616K0
Deferred Tax Liabilities402.4M93.1M93.9M108.9M121.2M140M112.9M119.6M133M170M663M678.8M202.29M138.27M49.41M
Other Non-Current Liabilities275.9M263.1M121.9M152.4M133.8M146.1M189.9M132.2M594.2M693.6M295.5M356.2M159.3M90.32M90.1M
Total Liabilities2.99B2.41B2.48B2.63B2.55B2.64B2.17B2.11B7.22B7.39B7.17B7.27B2B1.09B961.48M
Total Debt2.16B1.63B1.91B2.03B1.98B1.97B1.57B1.58B5.38B5.45B5.24B5.23B1.42B752.25M720.64M
Net Debt1.98B999.4M1.55B1.74B1.72B1.64B1.28B1.39B5.14B5B4.82B4.8B1.02B629.21M577.29M
Debt / Equity0.78x0.60x0.79x0.86x0.84x0.79x0.68x0.71x2.46x1.90x1.81x1.79x0.55x0.65x2.65x
Debt / EBITDA4.05x3.30x3.80x5.95x4.07x4.24x3.99x3.92x13.27x14.44x8.80x16.21x14.53x4.68x4.58x
Net Debt / EBITDA3.72x2.03x3.08x5.10x3.53x3.53x3.25x3.45x12.69x13.26x8.09x14.87x10.45x3.92x3.67x
Interest Coverage4.85x6.41x6.11x3.62x6.54x5.75x2.28x2.55x0.83x0.23x0.37x-0.07x0.18x-2.45x
Total Equity2.75B2.69B2.4B2.34B2.35B2.5B2.32B2.22B2.18B2.86B2.89B2.92B2.55B1.15B272.44M
Equity Growth %39.9%12.13%2.31%-0.2%-6.07%7.88%4.45%1.75%-23.74%-1%-1.03%14.36%122.04%321.96%-
Book Value per Share11.2811.099.899.709.5610.099.288.537.5710.0010.6114.3718.8712.993.08
Total Shareholders' Equity2.73B2.67B2.38B2.33B2.33B2.48B2.32B2.22B2.11B2.74B2.73B2.75B2.46B1.05B272.73M
Common Stock2.7M2.7M2.7M2.7M2.7M2.6M2.6M2.6M2.9M2.9M3M2.3M1.9M050M
Retained Earnings-868.5M-904.6M-1.02B-1.18B-1.22B-1.33B-1.47B-1.54B-1.2B-869.7M-574M-532.7M-224.13M-194.22M-273.09M
Treasury Stock0-393.9M-349.5M-341.9M-334.2M-159.2M-137.7M-78.9M-3.5M-100K0000-1.26M
Accumulated OCI-292.9M-308.9M-467.2M-345.9M-298.1M-197.4M-194.8M-280.5M-756.9M-422M-675M-886.1M-130.56M14.78M-30.27M
Minority Interest14.8M14.9M15.4M15.8M16.6M20.1M-1.7M-1.6M71.9M116.9M154M169.4M93M96.02M-288K

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Aggressive acquisition-led leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Expansion Masks Fragility

As reported in recent financial statements, ESI's total assets grew to $5.7 billion in 2026Q1, yet this expansion appears driven by inorganic activity rather than organic growth, as evidenced by the concurrent rise in debt levels and the persistent, deep deficit in retained earnings.

The trajectory of the balance sheet suggests a pivot toward aggressive expansion that may be outpacing the company's internal capital generation capabilities. Investors should monitor whether this asset growth translates into improved returns or if it merely reflects the accumulation of goodwill from recent acquisitions.

Leverage Rebound Signals Strategic Shift

Based on the latest quarterly data, ESI's total debt surged to $2.2 billion in 2026Q1, causing the debt-to-equity ratio to climb to 0.78 from a recent low of 0.60, which suggests a return to a more leveraged capital structure to support inorganic growth initiatives.

The rapid increase in debt levels warrants caution, as it indicates that the company is relying on external financing to fund its strategic objectives. This shift may increase interest expense sensitivity and potentially constrain future financial flexibility if cash flow generation does not keep pace with debt service requirements.

Retained Earnings Deficit Remains Persistent

According to historical balance sheet filings, ESI continues to report a significant deficit in retained earnings, which stood at negative $868.5 million in 2026Q1, highlighting a long-term structural challenge in generating sufficient cumulative net income to build a robust equity base.

The persistent negative retained earnings suggest that historical accounting charges or capital allocation decisions have significantly eroded the company's book value. This trend implies that the equity base is not being supported by organic profitability, which may limit the company's ability to absorb future operational shocks.

Liquidity Buffer Faces Potential Compression

As evidenced by the 2026Q1 financial disclosures, cash and equivalents dropped to $177.3 million from a peak of $626.5 million in 2025Q4, indicating that the company is rapidly deploying its liquidity buffer to fund acquisitions or cover operational cash flow shortfalls.

The sharp decline in cash reserves suggests that the company's liquidity position is becoming more sensitive to operational volatility. Investors should monitor whether this reduction in cash signals a need for future capital raises or if it reflects a deliberate, albeit risky, strategy to maximize capital deployment.

Goodwill Concentration Risks Future Impairment

Based on the provided balance sheet data, goodwill has risen to $2.5 billion, representing a substantial portion of total assets, which suggests that the company's valuation is heavily dependent on the successful integration and performance of past acquisitions rather than tangible asset value.

The high concentration of goodwill makes the balance sheet susceptible to impairment charges if the acquired businesses fail to meet performance expectations. This reliance on intangible assets may mask the true underlying risk profile of the company's asset base and warrants close scrutiny of future earnings reports.

ESI — Frequently Asked Questions

Quick answers to the most common questions about buying ESI stock.

What are the total assets of Element Solutions Inc (ESI)?

As of 2025, Element Solutions Inc (ESI) had total assets of $5.10B including $1.58B in current assets.

How much debt does Element Solutions Inc (ESI) have?

Element Solutions Inc (ESI) carries total debt of $1.63B, offset by $626.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Element Solutions Inc?

Element Solutions Inc (ESI) has total shareholders' equity (book value) of $2.67B ($11.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Element Solutions Inc's current ratio and liquidity?

Element Solutions Inc (ESI) reported a current ratio of 3.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.