Total debt climbed to $2.2 billion in 2026Q1, pushing the debt-to-equity ratio to 0.78 as the company relies on leverage to fund its $2.5 billion goodwill-heavy asset base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 1.46B | 1.58B | 1.27B | 1.2B | 1.19B | 1.21B | 989.9M | 833.4M | 2.48B | 2.34B | 2.07B | 2.27B | 1.58B | 383.24M | 374.53M |
| Cash & Short-Term Investments | 177.3M | 626.5M | 359.4M | 289.3M | 265.6M | 330.1M | 291.9M | 190.1M | 233.6M | 477.8M | 423M | 432.2M | 397.28M | 123.04M | 143.35M |
| Cash Only | 177.3M | 626.5M | 359.4M | 289.3M | 265.6M | 330.1M | 291.9M | 190.1M | 233.6M | 477.8M | 423M | 432.2M | 397.28M | 123.04M | 143.35M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 676.9M | 517.7M | 439.6M | 461.8M | 455.8M | 492.2M | 403.4M | 363.9M | 382.4M | 399.8M | 1.05B | 1.15B | 327.3M | 140.5M | 138.97M |
| Days Sales Outstanding | 71.55 | 74.07 | 65.31 | 72.24 | 65.26 | 74.86 | 79.43 | 72.35 | 71.18 | 38.65 | 107.36 | 164.82 | 141.68 | 70.13 | 69.37 |
| Inventory | 421.6M | 294.7M | 246.2M | 298.9M | 290.7M | 274.4M | 203.1M | 199.6M | 188.1M | 490.4M | 416M | 517.5M | 205.84M | 89.62M | 76.09M |
| Days Inventory Outstanding | 71.19 | 72.64 | 63.23 | 77.12 | 66.45 | 69.6 | 69.43 | 69.54 | 61.11 | 81.85 | 73.07 | 121.83 | 168.22 | 86.96 | 73.85 |
| Other Current Assets | 182.6M | 143.6M | 202.1M | 115M | 138.1M | 88.4M | 67.5M | 61.5M | 1.66B | 1.48B | 106.1M | 100.6M | 631.6M | 19.5M | 0 |
| Total Non-Current Assets | 4.28B | 3.52B | 3.6B | 3.78B | 3.71B | 3.92B | 3.49B | 3.49B | 6.92B | 7.91B | 7.98B | 7.92B | 2.98B | 1.86B | 859.39M |
| Property, Plant & Equipment | 403.3M | 319.6M | 276.8M | 296.9M | 277.2M | 278.1M | 240.4M | 264.8M | 266.9M | 452.3M | 461M | 491.6M | 174.96M | 139.67M | 100.39M |
| Fixed Asset Turnover | 8.48x | 7.98x | 8.88x | 7.86x | 9.20x | 8.63x | 7.71x | 6.93x | 7.35x | 8.35x | 7.78x | 5.17x | 4.82x | 5.24x | 7.28x |
| Goodwill | 2.54B | 2.24B | 2.13B | 2.34B | 2.41B | 2.53B | 2.25B | 2.18B | 2.18B | 4.2B | 4.18B | 4.02B | 1.41B | 1B | 476.23M |
| Intangible Assets | 1.03B | 657.2M | 732M | 879.3M | 805.5M | 956.7M | 855.9M | 944.4M | 1.02B | 3.14B | 3.23B | 3.31B | 1.34B | 683M | 251.77M |
| Long-Term Investments | 0 | 0 | 17.8M | 28.1M | 70.4M | 12.4M | -112.9M | -119.6M | -133M | -579.6M | -663.2M | -678.8M | -202.3M | -138.27M | 0 |
| Other Non-Current Assets | 145.2M | 124.7M | 312M | 115.1M | 97.6M | 68.9M | 144.5M | 102.2M | 3.45B | 121M | 110M | 91.9M | 57.42M | 33.09M | 30.99M |
| Total Assets | 5.74B | 5.1B | 4.87B | 4.97B | 4.9B | 5.14B | 4.48B | 4.32B | 9.4B | 10.25B | 10.05B | 10.19B | 4.56B | 2.24B | 1.23B |
| Asset Turnover | 0.54x | 0.50x | 0.50x | 0.47x | 0.52x | 0.47x | 0.41x | 0.42x | 0.21x | 0.37x | 0.36x | 0.25x | 0.19x | 0.33x | 0.59x |
| Asset Growth % | 23.7% | 4.67% | -2.01% | 1.44% | -4.57% | 14.61% | 3.68% | -54% | -8.3% | 1.97% | -1.34% | 123.59% | 103.29% | 81.69% | - |
| Total Current Liabilities | 543.6M | 429.9M | 379.7M | 369.4M | 344.4M | 415.2M | 314.3M | 293.8M | 1.14B | 1.09B | 1.08B | 1.06B | 242.6M | 119.42M | 128.15M |
| Accounts Payable | 180.8M | 165.5M | 121.3M | 140.6M | 132.2M | 138.4M | 95.6M | 96.8M | 100.9M | 111.2M | 383.6M | 450.3M | 106.7M | 56.16M | 53.42M |
| Days Payables Outstanding | 35.28 | 40.8 | 31.15 | 36.28 | 30.22 | 35.1 | 32.68 | 33.73 | 32.78 | 18.56 | 67.38 | 106.01 | 87.2 | 54.49 | 51.84 |
| Short-Term Debt | 97.9M | 0 | 10.4M | 26.5M | 11.5M | 12.7M | 7.4M | 7.8M | 25.3M | 10.1M | 116.1M | 54.7M | 15.1M | 7.96M | 26.82M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 264.9M | 264.4M | 85.1M | 75.5M | 68M | 89.8M | 91.3M | 99.8M | 931.5M | 861.4M | 397M | 414.2M | 72.8M | 26.04M | 29.18M |
| Current Ratio | 2.68x | 3.68x | 3.34x | 3.24x | 3.45x | 2.93x | 3.15x | 2.84x | 2.17x | 2.14x | 1.91x | 2.14x | 6.51x | 3.21x | 2.92x |
| Quick Ratio | 1.91x | 3.00x | 2.70x | 2.43x | 2.61x | 2.26x | 2.50x | 2.16x | 2.01x | 1.69x | 1.53x | 1.65x | 5.66x | 2.46x | 2.33x |
| Cash Conversion Cycle | 107.46 | 105.92 | 97.39 | 113.09 | 101.49 | 109.36 | 116.18 | 108.17 | 99.51 | 101.94 | 113.05 | 180.64 | 222.7 | 102.6 | 91.38 |
| Total Non-Current Liabilities | 2.44B | 1.98B | 2.1B | 2.26B | 2.21B | 2.22B | 1.85B | 1.81B | 6.08B | 6.3B | 6.08B | 6.21B | 1.76B | 972.88M | 833.33M |
| Long-Term Debt | 2.06B | 1.63B | 1.81B | 1.92B | 1.88B | 1.89B | 1.51B | 1.51B | 5.35B | 5.44B | 5.12B | 5.17B | 1.4B | 744.29M | 693.82M |
| Capital Lease Obligations | 0 | 0 | 66.4M | 78.1M | 71.4M | 42.1M | 40.1M | 46.5M | 200K | 0 | 3.7M | 3.7M | 0 | 616K | 0 |
| Deferred Tax Liabilities | 402.4M | 93.1M | 93.9M | 108.9M | 121.2M | 140M | 112.9M | 119.6M | 133M | 170M | 663M | 678.8M | 202.29M | 138.27M | 49.41M |
| Other Non-Current Liabilities | 275.9M | 263.1M | 121.9M | 152.4M | 133.8M | 146.1M | 189.9M | 132.2M | 594.2M | 693.6M | 295.5M | 356.2M | 159.3M | 90.32M | 90.1M |
| Total Liabilities | 2.99B | 2.41B | 2.48B | 2.63B | 2.55B | 2.64B | 2.17B | 2.11B | 7.22B | 7.39B | 7.17B | 7.27B | 2B | 1.09B | 961.48M |
| Total Debt | 2.16B | 1.63B | 1.91B | 2.03B | 1.98B | 1.97B | 1.57B | 1.58B | 5.38B | 5.45B | 5.24B | 5.23B | 1.42B | 752.25M | 720.64M |
| Net Debt | 1.98B | 999.4M | 1.55B | 1.74B | 1.72B | 1.64B | 1.28B | 1.39B | 5.14B | 5B | 4.82B | 4.8B | 1.02B | 629.21M | 577.29M |
| Debt / Equity | 0.78x | 0.60x | 0.79x | 0.86x | 0.84x | 0.79x | 0.68x | 0.71x | 2.46x | 1.90x | 1.81x | 1.79x | 0.55x | 0.65x | 2.65x |
| Debt / EBITDA | 4.05x | 3.30x | 3.80x | 5.95x | 4.07x | 4.24x | 3.99x | 3.92x | 13.27x | 14.44x | 8.80x | 16.21x | 14.53x | 4.68x | 4.58x |
| Net Debt / EBITDA | 3.72x | 2.03x | 3.08x | 5.10x | 3.53x | 3.53x | 3.25x | 3.45x | 12.69x | 13.26x | 8.09x | 14.87x | 10.45x | 3.92x | 3.67x |
| Interest Coverage | 4.85x | 6.41x | 6.11x | 3.62x | 6.54x | 5.75x | 2.28x | 2.55x | 0.83x | 0.23x | 0.37x | -0.07x | 0.18x | - | 2.45x |
| Total Equity | 2.75B | 2.69B | 2.4B | 2.34B | 2.35B | 2.5B | 2.32B | 2.22B | 2.18B | 2.86B | 2.89B | 2.92B | 2.55B | 1.15B | 272.44M |
| Equity Growth % | 39.9% | 12.13% | 2.31% | -0.2% | -6.07% | 7.88% | 4.45% | 1.75% | -23.74% | -1% | -1.03% | 14.36% | 122.04% | 321.96% | - |
| Book Value per Share | 11.28 | 11.09 | 9.89 | 9.70 | 9.56 | 10.09 | 9.28 | 8.53 | 7.57 | 10.00 | 10.61 | 14.37 | 18.87 | 12.99 | 3.08 |
| Total Shareholders' Equity | 2.73B | 2.67B | 2.38B | 2.33B | 2.33B | 2.48B | 2.32B | 2.22B | 2.11B | 2.74B | 2.73B | 2.75B | 2.46B | 1.05B | 272.73M |
| Common Stock | 2.7M | 2.7M | 2.7M | 2.7M | 2.7M | 2.6M | 2.6M | 2.6M | 2.9M | 2.9M | 3M | 2.3M | 1.9M | 0 | 50M |
| Retained Earnings | -868.5M | -904.6M | -1.02B | -1.18B | -1.22B | -1.33B | -1.47B | -1.54B | -1.2B | -869.7M | -574M | -532.7M | -224.13M | -194.22M | -273.09M |
| Treasury Stock | 0 | -393.9M | -349.5M | -341.9M | -334.2M | -159.2M | -137.7M | -78.9M | -3.5M | -100K | 0 | 0 | 0 | 0 | -1.26M |
| Accumulated OCI | -292.9M | -308.9M | -467.2M | -345.9M | -298.1M | -197.4M | -194.8M | -280.5M | -756.9M | -422M | -675M | -886.1M | -130.56M | 14.78M | -30.27M |
| Minority Interest | 14.8M | 14.9M | 15.4M | 15.8M | 16.6M | 20.1M | -1.7M | -1.6M | 71.9M | 116.9M | 154M | 169.4M | 93M | 96.02M | -288K |
Aggressive acquisition-led leverage
As reported in recent financial statements, ESI's total assets grew to $5.7 billion in 2026Q1, yet this expansion appears driven by inorganic activity rather than organic growth, as evidenced by the concurrent rise in debt levels and the persistent, deep deficit in retained earnings.
The trajectory of the balance sheet suggests a pivot toward aggressive expansion that may be outpacing the company's internal capital generation capabilities. Investors should monitor whether this asset growth translates into improved returns or if it merely reflects the accumulation of goodwill from recent acquisitions.
Based on the latest quarterly data, ESI's total debt surged to $2.2 billion in 2026Q1, causing the debt-to-equity ratio to climb to 0.78 from a recent low of 0.60, which suggests a return to a more leveraged capital structure to support inorganic growth initiatives.
The rapid increase in debt levels warrants caution, as it indicates that the company is relying on external financing to fund its strategic objectives. This shift may increase interest expense sensitivity and potentially constrain future financial flexibility if cash flow generation does not keep pace with debt service requirements.
According to historical balance sheet filings, ESI continues to report a significant deficit in retained earnings, which stood at negative $868.5 million in 2026Q1, highlighting a long-term structural challenge in generating sufficient cumulative net income to build a robust equity base.
The persistent negative retained earnings suggest that historical accounting charges or capital allocation decisions have significantly eroded the company's book value. This trend implies that the equity base is not being supported by organic profitability, which may limit the company's ability to absorb future operational shocks.
As evidenced by the 2026Q1 financial disclosures, cash and equivalents dropped to $177.3 million from a peak of $626.5 million in 2025Q4, indicating that the company is rapidly deploying its liquidity buffer to fund acquisitions or cover operational cash flow shortfalls.
The sharp decline in cash reserves suggests that the company's liquidity position is becoming more sensitive to operational volatility. Investors should monitor whether this reduction in cash signals a need for future capital raises or if it reflects a deliberate, albeit risky, strategy to maximize capital deployment.
Based on the provided balance sheet data, goodwill has risen to $2.5 billion, representing a substantial portion of total assets, which suggests that the company's valuation is heavily dependent on the successful integration and performance of past acquisitions rather than tangible asset value.
The high concentration of goodwill makes the balance sheet susceptible to impairment charges if the acquired businesses fail to meet performance expectations. This reliance on intangible assets may mask the true underlying risk profile of the company's asset base and warrants close scrutiny of future earnings reports.
Quick answers to the most common questions about buying ESI stock.
As of 2025, Element Solutions Inc (ESI) had total assets of $5.10B including $1.58B in current assets.
Element Solutions Inc (ESI) carries total debt of $1.63B, offset by $626.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Element Solutions Inc (ESI) has total shareholders' equity (book value) of $2.67B ($11.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Element Solutions Inc (ESI) reported a current ratio of 3.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.