Operational efficiency is evidenced by an OCF/NI ratio averaging above 1.0, peaking at 1.48 in 2025Q4, which facilitates consistent capital returns including a $461.5M share buyback.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Cash from Operations | 826.53M | 856.05M | 861.53M | 763M | 588.82M | 709.26M | 727.93M | 589.85M | 625.32M | 368.57M | 273.48M | 224.14M | 153.7M | 119.01M | 36.64M | -8.24M |
| Operating CF Growth % | -17.65% | -0.64% | 12.91% | 29.58% | -16.98% | -2.57% | 23.41% | -5.67% | 69.66% | 34.77% | 22.01% | 45.83% | 29.15% | 224.81% | 544.38% | - |
| Operating CF / Revenue % | 64.23% | 67.89% | 67.99% | 67.46% | 57.82% | 68.96% | 76.21% | 67.99% | 86.93% | 63.93% | 59.68% | 63.44% | 64.19% | 90.57% | 75.21% | -57.3% |
| Net Income | 686.34M | 689.97M | 729.4M | 696.39M | 831.35M | 681.78M | 413.04M | 555.71M | 467.36M | 379.75M | 222.61M | 157.33M | 88.5M | 65.41M | -13.54M | -33.55M |
| Depreciation & Amortization | 8.89M | 5.23M | 5.78M | 4.53M | 3.02M | 3.38M | 3.33M | 3.77M | 3.4M | 3.92M | 4.06M | 3.22M | 2.46M | 2.25M | 15.16M | 13.59M |
| Stock-Based Compensation | -1.65M | 0 | 24.78M | 18.45M | 18.38M | 20.84M | 18.46M | 16.59M | 15.07M | 18.69M | 16.88M | 13.63M | 12.52M | 3.6M | 1.93M | 1.21M |
| Deferred Taxes | -16.26M | 0 | 32.17M | -13.25M | 58.17M | 84.02M | 38.65M | 59.48M | 50.69M | -19.43M | 57.56M | 52.16M | 44.61M | -8.27M | -333K | -895K |
| Other Non-Cash Items | 72.39M | 79.93M | 29.05M | 40.66M | 16.95M | 2.67M | 22.19M | 13.36M | 13M | 10.02M | 7.47M | 5.03M | 4.16M | 3.12M | 1.8M | 1.2M |
| Working Capital Changes | 76.82M | 80.92M | 40.34M | 16.23M | -339.06M | -83.44M | 232.26M | -59.06M | 75.79M | -24.38M | -35.11M | -7.23M | 1.45M | 52.89M | 31.64M | 10.2M |
| Cash from Investing | -193.69M | -154.74M | -706.93M | -525.57M | -398.87M | -583.17M | -1.15B | -545.08M | -546.9M | -690.14M | -365.32M | -220.71M | -727.7M | -96.76M | -79.73M | -9.15M |
| Capital Expenditures | -7.96M | -7.36M | -6.77M | -4M | -3.98M | -2.5M | -2.45M | -3.41M | -4.05M | -2.78M | -3.16M | -4.96M | -3.89M | -2.67M | -2.7M | -1.27M |
| Acquisitions | 12.63M | 0 | -33.14M | -86.76M | -72.9M | 0 | 0 | -47.54M | -30.54M | 178.33M | 44.42M | -127.25M | 195.68M | -116K | 0 | 0 |
| Purchase of Investments | -1.03B | -1.12B | -1.65B | -1.12B | -1.38B | -2.34B | -2B | -1.21B | -1.13B | -1.01B | -703.12M | -798.89M | -895.93M | -147.08M | -141.48M | -165.86M |
| Sale/Maturity of Investments | 765.5M | 931.26M | 991.42M | 1.37B | 1.06B | 1.76B | 851.62M | 711.8M | 613.73M | 326.29M | 340.97M | 583.14M | 172.13M | 52.98M | 64.45M | 157.97M |
| Other Investing | 64.32M | 41.8M | -10M | -690.47M | 0 | 0 | 0 | 0 | 0 | -178.33M | -44.42M | 127.25M | -195.68M | 116K | 0 | 0 |
| Cash from Financing | -712.64M | -709.75M | -164.91M | -176.88M | -190.2M | -147.43M | 457.97M | -38.37M | -56.99M | 337.56M | 94.77M | -3.23M | 120.75M | 433.09M | 46.9M | 20.39M |
| Dividends Paid | -122.95M | -122.07M | -118.04M | -106.22M | -92.13M | -77.72M | -69.41M | -29.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -2.01M | -587.68M | -111.54M | -70.67M | -97.91M | -163.85M | -6.35M | -9.01M | -31.41M | -7.58M | -4.02M | -5.71M | -2.5M | -311K | -916K | -312K |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 439.96M | 0 | 0 | 197.83M | 0 | 0 | 126.44M | 438.4M | 54.5M | 24.77M |
| Debt Issuance (Net) | 0 | 0 | 1000K | 0 | 0 | 1000K | 1000K | 0 | -1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -587.68M | 0 | -8.49M | 0 | -154K | -5.85M | -6.23M | -15K | -580K | -2.69M | -1.21M | 1.94M | -3.19M | -5M | -6.68M | -4.07M |
| Net Change in Cash | -79.8M | -8.43M | -10.31M | 60.55M | -251K | -21.34M | 31.48M | 6.4M | 21.42M | 15.99M | 2.92M | 195K | -453.24M | 455.34M | 3.81M | 2.99M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 123.05M | 131.48M | 141.79M | 81.24M | 81.49M | 102.83M | 71.35M | 64.95M | 43.52M | 27.53M | 24.61M | 24.41M | 477.65M | 22.32M | 18.5M | 15.51M |
| Cash at End | 128.26M | 123.05M | 131.48M | 141.79M | 81.24M | 81.49M | 102.83M | 71.35M | 64.95M | 43.52M | 27.53M | 24.61M | 24.41M | 477.65M | 22.32M | 18.5M |
| Free Cash Flow | 818.57M | 848.69M | 854.77M | 759M | 584.84M | 706.76M | 725.49M | 586.44M | 621.27M | 365.79M | 270.31M | 219.18M | 149.81M | 116.34M | 33.94M | -9.51M |
| FCF Growth % | -4.11% | -0.71% | 12.62% | 29.78% | -17.25% | -2.58% | 23.71% | -5.61% | 69.84% | 35.32% | 23.33% | 46.3% | 28.77% | 242.79% | 456.85% | - |
| FCF Margin % | 63.61% | 67.31% | 67.46% | 67.1% | 57.43% | 68.72% | 75.95% | 67.6% | 86.36% | 63.45% | 58.99% | 62.04% | 62.56% | 88.54% | 69.67% | -66.1% |
| FCF per Share | 8.66 | 8.48 | 8.02 | 7.08 | 5.43 | 6.34 | 6.82 | 5.97 | 6.34 | 3.84 | 2.93 | 2.39 | 1.75 | 6.43 | 0.88 | -0.25 |
Housing market volume sensitivity
According to the provided quarterly cash flow data, Essent consistently generates positive operating cash flow, with the OCF/NI ratio averaging well above 1.0, peaking at 1.48 in 2025Q4, which underscores the company's ability to convert underwriting premiums into liquid cash reserves despite cyclical mortgage market headwinds.
The persistent ability to generate operating cash flow in excess of net income suggests that the company's underwriting model remains highly efficient at capturing premiums before claims materialize. Investors should monitor whether this cash generation remains decoupled from the volatility seen in quarterly loss payments, which appear to fluctuate significantly based on credit environment shifts.
Based on financial disclosures, Essent maintains an active investment strategy, frequently rotating capital as evidenced by the 2025Q1 period where the company recorded $418.1M in sales against $349.7M in purchases, reflecting a dynamic approach to managing the investment portfolio's duration and yield in a fluctuating interest rate environment.
The high volume of investment purchases and sales relative to the company's size suggests that management is actively positioning the portfolio to capture yield while maintaining sufficient liquidity. This level of activity warrants further investigation into the duration profile of the assets, as shifts in interest rates could impact the realized gains or losses on these frequent portfolio reallocations.
As reported in the quarterly cash flow statements, claims payments have remained relatively contained, with a notable low of -$334.0K in 2024Q2, suggesting that the company's current risk-pricing framework is effectively mitigating the cash impact of potential defaults within the insured mortgage portfolio during the observed period.
The variability in claims payments, ranging from near-zero to $56.1M, indicates that the company's cash outflows are highly sensitive to the timing of credit events rather than a steady, predictable expense. This volatility implies that the company's cash position is subject to sudden, albeit manageable, drains that require a robust liquidity buffer to ensure ongoing operational stability.
According to historical cash flow records, Essent has demonstrated a significant commitment to shareholder returns, highlighted by a $461.5M buyback in 2025Q4, which appears to be funded by the company's strong operational cash generation rather than through the liquidation of core investment assets or increased debt.
The company's ability to execute large-scale buybacks while maintaining a fortress balance sheet suggests that management views its current capital position as surplus to its underwriting requirements. However, investors should monitor whether this aggressive return of capital might limit the company's flexibility should the housing market experience a sustained, systemic downturn requiring higher capital retention.
Quick answers to the most common questions about buying ESNT stock.
Essent Group Ltd. (ESNT) generated $856.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Essent Group Ltd. (ESNT) generated $848.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Essent Group Ltd. (ESNT) spent $7.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Essent Group Ltd. (ESNT) returned $122.1M to shareholders via cash dividends and spent $587.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.