VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ESTA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ESTAEstablishment Labs Holdings Inc.
$67.02$2.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksESTAFinancials

Establishment Labs Holdings Inc. (ESTA) Income Statement

10Y historyFree accessUpdated daily

Revenue expanded to $72.0M with a stable 69.1% gross margin, yet SG&A of $48.0M consuming roughly two-thirds of sales keeps operating margin at -3.6%, suggesting cost discipline has not yet caught up with top-line growth.

Income StatementBalance SheetCash FlowRatios

ESTA Income Statement

Annual statement

ESTA Income Statement

Establishment Labs Holdings Inc. (ESTA) annual income statement — 10-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Sales/Revenue264.03M211.08M166.03M165.15M161.7M126.68M84.68M89.56M61.21M34.68M19.8M
Revenue Growth %38.25%27.14%0.53%2.13%27.64%49.61%-5.46%46.33%76.49%75.15%-
Cost of Goods Sold78.74M64.77M56.5M58.17M55.1M41.28M32.17M34.7M25.09M16.98M9.71M
COGS % of Revenue-30.68%34.03%35.22%34.08%32.58%38%38.75%40.99%48.96%49.01%
Gross Profit185.29M146.31M109.53M106.98M106.59M85.4M52.5M54.86M36.12M17.7M10.1M
Gross Margin %70.18%69.32%65.97%64.78%65.92%67.42%62%61.25%59.01%51.04%50.99%
Gross Profit Growth %-33.58%2.38%0.36%24.81%62.67%-4.3%51.89%104.03%75.34%-
Operating Expenses202.65M185.32M159.51M172M146.25M110.54M80.42M85.8M59.98M37.69M25.93M
OpEx % of Revenue-87.8%96.08%104.15%90.45%87.26%94.97%95.8%98%108.66%130.95%
Selling, General & Admin135.66M165.07M139.81M145.57M125.98M92.23M66.63M70.81M47.3M30.82M23.19M
SG&A % of Revenue-78.2%84.21%88.15%77.91%72.8%78.68%79.06%77.27%88.87%117.11%
Research & Development20.08M20.25M19.71M26.43M20.27M18.32M13.79M14.99M12.69M6.86M2.74M
R&D % of Revenue-9.59%11.87%16%12.53%14.46%16.29%16.74%20.73%19.79%13.84%
Other Operating Expenses1000K0000000000
Operating Income-17.35M-39.01M-49.99M-65.03M-39.66M-25.14M-27.92M-30.94M-23.86M-19.98M-15.83M
Operating Margin %-6.57%-18.48%-30.11%-39.37%-24.53%-19.84%-32.97%-34.55%-38.99%-57.62%-79.96%
Operating Income Growth %-21.96%23.13%-63.97%-57.75%9.94%9.78%-29.66%-19.42%-26.21%-
EBITDA-9.89M-28.53M-42.41M-60.14M-35.32M-21.02M-24.2M-27.65M-21.05M-18.04M-15.24M
EBITDA Margin %-3.75%-13.52%-25.54%-36.42%-21.84%-16.59%-28.59%-30.87%-34.4%-52.03%-76.97%
EBITDA Growth %77.35%32.72%29.48%-70.29%-68.06%13.18%12.47%-31.34%-16.68%-18.39%-
D&A (Non-Cash Add-back)8.13M10.47M7.58M4.88M4.34M4.12M3.71M3.29M2.81M1.94M592K
EBIT-18.67M-32.77M-63.8M-63.19M-61.06M-30.65M-28.64M-28.81M-12.07M-24.37M-18.61M
Net Interest Income-28.03M-24.83M-19.35M-14.37M-11.67M-9.04M-9.36M-8.69M-8.8M-10.4M-3.37M
Interest Income141K423K1.48M1.02M87K23K15K4K16K19K44K
Interest Expense28.18M25.26M20.83M15.39M11.76M9.06M9.37M8.7M8.81M10.42M3.41M
Other Income/Expense-29.5M-19.01M-34.64M-13.56M-33.17M-14.57M-10.1M-6.57M2.98M-14.81M-6.19M
Pretax Income-46.85M-58.02M-84.63M-78.58M-72.82M-39.71M-38.02M-37.51M-20.88M-34.79M-22.02M
Pretax Margin %-17.74%-27.49%-50.97%-47.58%-45.04%-31.35%-44.9%-41.88%-34.12%-100.32%-111.23%
Income Tax-8.39M-6.96M-32K-81K2.38M1.43M104K640K215K105K134K
Effective Tax Rate %17.92%11.99%0.04%0.1%-3.28%-3.59%-0.27%-1.71%-1.03%-0.3%-0.61%
Net Income-38.45M-51.06M-84.6M-78.5M-75.21M-41.14M-38.12M-38.15M-21.1M-34.9M-22.16M
Net Margin %-14.56%-24.19%-50.95%-47.53%-46.51%-32.47%-45.02%-42.59%-34.47%-100.62%-111.91%
Net Income Growth %53.66%39.64%-7.76%-4.38%-82.82%-7.92%0.08%-80.82%39.54%-57.48%-
Net Income (Continuing)-38.45M-51.06M-84.6M-78.5M-75.21M-41.14M-38.12M-38.15M-21.1M-34.9M-22.16M
Discontinued Operations00000000000
Minority Interest00000000000
EPS (Diluted)-1.26-1.72-3.00-3.07-3.08-1.72-1.63-1.86-1.22-1.89-1.20
EPS Growth %54.83%42.67%2.28%0.32%-79.07%-5.52%12.37%-52.46%35.45%-57.5%-
EPS (Basic)--1.72-3.00-3.07-3.08-1.72-1.63-1.86-1.22-2.33-1.20
Diluted Shares Outstanding30.43M29.62M28.16M25.6M24.46M23.97M23.32M20.54M17.35M18.49M18.49M
Basic Shares Outstanding30.43M29.62M28.16M25.6M24.46M23.97M23.32M20.54M17.35M14.98M18.49M
Dividend Payout Ratio-----------

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetStrained
Cash FlowStable
Top Statement Risk

Persistent operating losses and dependence on US approval

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Revenue Growth Re-Accelerating Across Quarters

Based on the reported quarterly income statement, ESTA's revenue grew from $41.4M in 2025Q1 to $72.0M in 2026Q3, with year-over-year growth reaching 33.9% in the latest quarter, suggesting sustained international demand momentum.

The reported growth rate has moved from low double digits in early 2025 to above 30% in the most recent periods, which may indicate improving surgeon adoption of the Motiva platform outside the United States. Because the figures reflect no US revenue, the durability of this trajectory depends on whether international ASPs and distributor volumes remain stable. Investors should monitor whether growth holds as the base expands, since reliance on a limited set of geographies could make growth more sensitive to regional regulatory or pricing shifts.

Gross Margin Holding Near Seventy Percent

As reported in the income statement, ESTA's gross margin has stayed in a narrow 63.9% to 70.7% band over ten quarters, with 69.1% in 2026Q3, suggesting a consistently premium pricing position relative to manufacturing cost.

Stability of gross margin across rapid revenue expansion suggests that production scaling has not materially eroded unit economics. This pattern is consistent with a differentiated product rather than a commoditized implant, though the figures alone cannot confirm pricing power versus peers. A margin near 70% provides substantial headroom, but a shift toward lower-ASP international mix could compress this figure without warning.

Operating Losses Narrowing but Not Yet Resolved

Based on ESTA's reported figures, operating margin improved from -41.0% in 2025Q1 to -3.6% in 2026Q3, indicating that operating expenses are scaling more slowly than gross profit, though the business has not yet reached breakeven.

The compression in operating losses implies genuine operating leverage as revenue has grown faster than the SG&A and R&D base. However, the operating line remains negative in every reported quarter, so the leverage has not yet translated into profitability. Investors should watch whether operating margin turns positive before US launch cost ramps, as that timing will likely determine how much external funding may be required.

Net Losses Driven by Below-Line Items

As reported, ESTA's net margin of -14.9% in 2026Q3 is materially wider than its operating margin of -3.6%, which suggests non-operating charges or financing costs are contributing a significant share of the reported loss.

The gap between operating and net results appears to be a recurring feature, pointing to interest or other non-operating items that the operating line does not capture. Stock-based compensation of roughly $2.9M to $3.1M per quarter is modest relative to revenue, so it does not appear to explain the full difference. Investors should review non-operating detail in filings to understand the sources of this drag before drawing conclusions about underlying earnings quality.

SG&A Dominates the Expense Structure

Based on reported figures, SG&A of $48.0M in 2026Q3 represents roughly two-thirds of quarterly revenue of $72.0M, making it the primary cost driver and the main determinant of the company's operating outcome.

R&D at $4.3M per quarter is comparatively small, which suggests spending is weighted toward commercial infrastructure rather than pipeline development at the reported level. This structure is consistent with a company building a direct sales footprint ahead of potential market expansion, though the figures do not disclose the split between maintenance and growth spending. Monitoring SG&A as a percentage of revenue will be the clearest indicator of whether cost discipline is improving alongside top-line growth.

Growth Narrative Rests on Unproven US Entry

As reported, ESTA's operating losses persisted in all ten quarters despite growth above 30%, which suggests the bull case depends on a US launch that the current figures do not yet validate.

Short-side scrutiny would likely focus on whether international revenue growth can sustain itself without the higher ASPs of the US market, and whether SG&A scaling merely reflects spending that has not yet produced profit. Net margin of -14.9% and a debt-to-equity ratio of 11.23 indicate a capital structure that may constrain flexibility if launch costs rise. Investors should treat the margin improvement as provisional until operating income turns positive on a sustained basis.

ESTA — Frequently Asked Questions

Quick answers to the most common questions about buying ESTA stock.

What was Establishment Labs Holdings Inc.'s (ESTA) revenue in 2025?

For fiscal year 2025, Establishment Labs Holdings Inc. (ESTA) reported total revenue of $211.1M. This represents a 966.0% increase compared to $19.8M in 2016.

Is Establishment Labs Holdings Inc. (ESTA) profitable?

Establishment Labs Holdings Inc. (ESTA) reported a net loss of $51.1M for the fiscal year ending 2025.

What is Establishment Labs Holdings Inc.'s operating profit margin?

Establishment Labs Holdings Inc. (ESTA) reported an operating income of $-39.0M, resulting in an operating profit margin of -18.5%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Establishment Labs Holdings Inc.'s gross profit and gross margin?

Establishment Labs Holdings Inc. (ESTA) generated $146.3M in gross profit for the year, representing a gross profit margin of 69.3%. This demonstrates the company's core pricing power and production efficiency.