The balance sheet shows a leverage spike with total debt rising to $29.0M and a debt-to-equity ratio of 0.62, while goodwill concentration at $45.7M (39% of assets) presents a significant impairment risk.
Eton Pharmaceuticals, Inc. (ETON) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Current Assets | 68.6M | 60.58M | 41.02M | 26.84M | 20M | 23.6M | 24.7M | 15.01M | 27.5M | 13.29M |
| Cash & Short-Term Investments | 26.84M | 25.94M | 14.94M | 21.39M | 16.3M | 14.41M | 21.3M | 12.07M | 26.73M | 13.16M |
| Cash Only | 26.84M | 25.94M | 14.94M | 21.39M | 16.3M | 14.41M | 21.3M | 12.07M | 26.73M | 13.16M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 24.89M | 11.76M | 5.36M | 3.41M | 1.85M | 5.47M | 48K | 473K | 0 | 0 |
| Days Sales Outstanding | 54.56 | 53.67 | 50.16 | 39.35 | 31.81 | 91.47 | 449.23 | 180.03 | - | - |
| Inventory | 10.14M | 15.42M | 15.23M | 911K | 557K | 550K | 1.24M | 380K | 0 | 0 |
| Days Inventory Outstanding | 116.67 | 151.25 | 356.39 | 31.43 | 29.32 | 76.53 | 1.59K | 306.18 | - | - |
| Other Current Assets | 0 | 7.46M | 5.49M | 0 | 1.29M | 0 | 0 | 1M | 0 | 0 |
| Total Non-Current Assets | 47.21M | 31.53M | 35.1M | 4.9M | 5.03M | 3.86M | 1.62M | 2.06M | 825K | 151K |
| Property, Plant & Equipment | 1.47M | 636K | 209K | 150K | 260K | 219K | 1M | 1.28M | 773K | 119K |
| Fixed Asset Turnover | 124.67x | 125.71x | 186.66x | 210.95x | 81.73x | 99.69x | 0.04x | 0.75x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 45.68M | 30.88M | 34.88M | 4.74M | 4.75M | 3.62M | 575K | 725K | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 64K | 19K | 12K | 12K | 12K | 21K | 40K | 61K | 52K | 32K |
| Total Assets | 115.81M | 92.11M | 76.12M | 31.74M | 25.03M | 27.46M | 26.32M | 17.07M | 28.33M | 13.44M |
| Asset Turnover | 1.03x | 0.87x | 0.51x | 1.00x | 0.85x | 0.79x | 0.00x | 0.06x | - | - |
| Asset Growth % | 242.78% | 21.01% | 139.83% | 26.81% | -8.87% | 4.35% | 54.16% | -39.73% | 110.72% | - |
| Total Current Liabilities | 45.12M | 38.49M | 19.95M | 16.24M | 6.46M | 4.56M | 3.79M | 1.96M | 2.02M | 793K |
| Accounts Payable | 14.4M | 10.98M | 4.17M | 1.85M | 1.77M | 1.77M | 2.34M | 575K | 1.42M | 539K |
| Days Payables Outstanding | 108.96 | 107.67 | 97.5 | 63.75 | 92.97 | 246.86 | 2.99K | 463.3 | 8.23K | 15.13K |
| Short-Term Debt | 8.82M | 8.79M | 76K | 5.38M | 1.03M | 1.42M | 280K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133K | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 15.66M | 0 | 0 | 0 | 0 | 133K | 0 | 0 |
| Current Ratio | 1.52x | 1.57x | 2.06x | 1.65x | 3.10x | 5.18x | 6.51x | 7.65x | 13.59x | 16.76x |
| Quick Ratio | 1.30x | 1.17x | 1.29x | 1.60x | 3.01x | 5.06x | 6.18x | 7.45x | 13.59x | 16.76x |
| Cash Conversion Cycle | 62.27 | 97.26 | 309.05 | 7.02 | -31.84 | -78.86 | -957.17 | 22.91 | - | - |
| Total Non-Current Liabilities | 24.1M | 27.47M | 31.75M | 22K | 5.49M | 5.28M | 6.86M | 4.56M | 1.42M | 520K |
| Long-Term Debt | 19.08M | 21.77M | 29.81M | 0 | 5.38M | 5.26M | 6.76M | 4.54M | 0 | 0 |
| Capital Lease Obligations | 1.08M | 460K | 107K | 22K | 107K | 15K | 99K | 19K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.94M | 3.48M | 1.83M | 0 | 0 | 0 | 0 | 0 | 0 | 520K |
| Total Liabilities | 69.22M | 65.96M | 51.7M | 16.26M | 11.95M | 9.84M | 10.66M | 6.52M | 2.02M | 1.31M |
| Total Debt | 28.99M | 31.02M | 29.99M | 5.4M | 6.52M | 6.7M | 7.14M | 4.56M | 0 | 0 |
| Net Debt | 2.14M | 5.08M | 15.06M | -15.99M | -9.78M | -7.71M | -14.15M | -7.51M | -26.73M | -13.16M |
| Debt / Equity | 0.62x | 1.19x | 1.23x | 0.35x | 0.50x | 0.38x | 0.46x | 0.43x | - | - |
| Debt / EBITDA | 1.49x | 7.54x | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.11x | 1.23x | - | - | - | - | - | - | - | - |
| Interest Coverage | 5.80x | 0.05x | -0.90x | -0.65x | -9.45x | -1.88x | -30.50x | - | - | - |
| Total Equity | 46.59M | 26.15M | 24.43M | 15.48M | 13.08M | 17.63M | 15.66M | 10.55M | 26.3M | 12.13M |
| Equity Growth % | 171.41% | 7.07% | 57.83% | 18.34% | -25.82% | 12.56% | 48.46% | -59.89% | 116.84% | - |
| Book Value per Share | 1.42 | 0.97 | 0.94 | 0.60 | 0.52 | 0.70 | 0.75 | 0.59 | 4.10 | 0.69 |
| Total Shareholders' Equity | 46.59M | 26.15M | 24.43M | 15.48M | 13.08M | 17.63M | 15.66M | 10.55M | 26.3M | 12.13M |
| Common Stock | 28K | 27K | 27K | 26K | 25K | 25K | 24K | 18K | 18K | 6K |
| Retained Earnings | -99.36M | -112.49M | -107.89M | -104.07M | -103.13M | -94.11M | -92.16M | -64.19M | -45.87M | -8.64M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ETON stock.
As of 2025, Eton Pharmaceuticals, Inc. (ETON) had total assets of $92.1M including $60.6M in current assets.
Eton Pharmaceuticals, Inc. (ETON) carries total debt of $31.0M, offset by $25.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Eton Pharmaceuticals, Inc. (ETON) has total shareholders' equity (book value) of $26.2M ($0.97 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Eton Pharmaceuticals, Inc. (ETON) reported a current ratio of 1.57x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage and goodwill concentration
Metrics are mathematically derived from official filings.
Rapid Asset Growth Driven by Strategic Acquisition
Total assets have nearly quadrupled from $30.8M in Q1 2024 to $115.8M in Q2 2026, a trajectory primarily fueled by a significant increase in goodwill, which now constitutes 39% of total assets, according to the company's balance sheet.
This explosive asset growth is not organic but appears acquisition-driven, as evidenced by the goodwill surge from $6.4M to $45.7M over the period. The balance sheet is strengthening in scale but is becoming increasingly dependent on the value of acquired intangible assets, which introduces significant impairment risk if the underlying orphan drug products underperform. The concurrent rise in debt to $29.0M suggests the expansion was partially debt-financed, altering the company's capital structure.
Leverage Spike Amidst Acquisition-Fueled Expansion
Total debt surged from $3.3M in Q3 2025 to $29.0M in Q2 2026, pushing the debt-to-equity ratio to 0.62, a material shift from the near-zero leverage maintained just three quarters prior, as reported in recent financial statements.
The sharp increase in leverage appears to be a strategic choice to fund the acquisition that created the large goodwill balance, rather than a sign of operational distress. However, this introduces refinancing risk and interest expense that did not previously exist, which could pressure the thin operating margins noted in the income statement analysis. The current ratio of 1.52 indicates adequate near-term liquidity to service this new debt, but the durability of this coverage depends on the cash conversion from the newly acquired assets.
Asset-Light Model Masked by Goodwill Concentration
Goodwill and intangible assets represent a dominant 40% of total assets at $45.7M, while net property, plant, and equipment remains minimal at just $1.5M, highlighting an asset-light operational model heavily reliant on intellectual property value.
The asset mix confirms Eton's business model as a commercial and IP-focused entity rather than a manufacturer, with virtually no investment in physical production infrastructure. This structure is efficient but concentrates risk; the balance sheet's health is now critically tied to the commercial success of the products embedded in that goodwill. Any impairment to these intangibles would severely erode the equity base, which is already negative in retained earnings.
Equity Base Eroded by Persistent Accumulated Deficits
Despite recent profitability, shareholders' equity of $46.6M is supported by contributed capital, as retained earnings remain deeply negative at -$99.4M, reflecting the cumulative losses incurred during the company's long development phase.
The negative retained earnings balance is a legacy of years of R&D investment and operating losses, which is typical for a clinical-stage biopharma transitioning to commercialization. The recent quarterly profit of $11.6M is a positive inflection, but it will take sustained profitability to meaningfully reduce this deficit. The equity quality is currently dependent on the market's valuation of the company's future growth prospects rather than its historical earnings power.
Adequate Liquidity Supported by Recent Cash Generation
The company holds $26.8M in cash against $29.0M in total debt, with a current ratio of 1.52, suggesting a stable liquidity position that has been bolstered by the shift to positive free cash flow in recent quarters.
Liquidity appears sufficient to fund near-term operations, especially as the business model has shifted from cash-burning to cash-generating. The cash position is now comparable to the total debt load, providing a reasonable buffer. However, the significant working capital volatility noted in the cash flow analysis suggests that managing receivables and inventory during this high-growth phase will be critical to maintaining this liquidity buffer.
Goodwill Impairment Risk Lurks in Asset Base
The single most significant balance sheet risk is the $45.7M goodwill balance, which now represents 39% of total assets and is highly sensitive to the future commercial performance of the acquired orphan drug portfolio.
This concentration creates a potential distortion: the headline asset base appears robust, but its value is contingent on forward assumptions about revenue growth and margin expansion for specific products. If the orphan drug portfolio faces unexpected competition, payer pushback, or slower-than-expected adoption, an impairment charge could rapidly erode the company's equity value. This risk is not reflected in traditional leverage ratios but is fundamental to assessing the true quality of the balance sheet.