Fortress balance sheet with D/E of 0.07, total debt of $702.9M, and cash of $2.4B, supporting strategic flexibility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 0 | 6.74B | 6.29B | 4.04B | 3.1B | 3.18B | 3.09B | 2.98B | 2.29B | 2.53B | 2.24B | 2.05B | 2.29B | 1.73B | 1.29B | 1.17B | 1.03B | 889.2M | 691.9M | 581.7M | 531.6M | 514.2M | 367.5M | 360.2M | 326.4M | 293M | 282M | 356M |
| Cash & Short-Term Investments | 3.67B | 4.23B | 3.98B | 1.63B | 1.22B | 1.47B | 1.4B | 1.52B | 956.5M | 1.34B | 1.27B | 1.22B | 1.44B | 936.9M | 521.4M | 450.5M | 396.1M | 334.1M | 226.8M | 191.2M | 182.8M | 178.6M | 48.9M | 61.1M | 34.2M | 48M | 28M | 0 |
| Cash Only | 0 | 2.94B | 3.05B | 1.13B | 769M | 862.8M | 1.18B | 1.18B | 714.1M | 818.3M | 930.1M | 718.4M | 653.8M | 420.4M | 310.9M | 171.2M | 396.1M | 334.1M | 218.7M | 141.8M | 182.8M | 178.6M | 48.9M | 61.1M | 34.2M | 48M | 28M | 0 |
| Short-Term Investments | 0 | 1.29B | 930.7M | 500.5M | 446.3M | 604M | 219.4M | 337.8M | 242.4M | 519.2M | 341M | 506.3M | 785M | 516.5M | 210.5M | 279.3M | 0 | 0 | 8.1M | 49.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 912.1M | 727.4M | 828.1M | 699.1M | 664.9M | 602.8M | 599.1M | 537.3M | 479.3M | 414.6M | 371.8M | 325M | 328M | 347.5M | 320.7M | 302.5M | 272.1M | 204.7M | 145.3M | 127.1M | 118.5M | 119.4M | 118.5M | 108.4M | 100.6M | 129M | 0 |
| Days Sales Outstanding | 38.92 | 54.87 | 48.81 | 60.33 | 47.41 | 46.38 | 50.16 | 50.29 | 52.68 | 50.93 | 51.06 | 54.42 | 51.07 | 58.53 | 66.77 | 69.73 | 76.3 | 75.16 | 60.37 | 48.61 | 44.74 | 43.34 | 46.79 | 50.26 | 56.2 | 53.06 | 58.56 | - |
| Inventory | 0 | 1.13B | 1.09B | 903.5M | 875.5M | 726.7M | 802.3M | 640.9M | 607M | 554.9M | 396.6M | 339.9M | 296.8M | 308.9M | 281M | 261.3M | 203.6M | 165.9M | 151.8M | 152.6M | 142.1M | 131.5M | 127.7M | 120.5M | 111.8M | 87M | 73M | 169M |
| Days Inventory Outstanding | 215.21 | 309.79 | 354.94 | 317.92 | 273.78 | 216.37 | 266.46 | 202.48 | 240.27 | 229.4 | 179.65 | 181.3 | 171.63 | 207.3 | 202.38 | 206.98 | 181.21 | 149.85 | 135.5 | 146.08 | 135.32 | 128.13 | 125.91 | 122.38 | 136.43 | 98.01 | 62.99 | 132.37 |
| Other Current Assets | -3.67B | 338.8M | 374.4M | 542.5M | 195.9M | 237.1M | 208.2M | 168M | 131.8M | 116.9M | 111.8M | 122.8M | 185.2M | 105.2M | 100.4M | 101M | 95M | 83.4M | 77.9M | 67.2M | 79.6M | 38.1M | 29.3M | 18.3M | 31M | 38.2M | 43M | 187M |
| Total Non-Current Assets | 0 | 6.96B | 6.77B | 5.33B | 5.2B | 5.32B | 4.15B | 3.5B | 3.04B | 3.16B | 2.27B | 2.01B | 1.23B | 998.9M | 929.6M | 812M | 734.6M | 726.3M | 708.3M | 763.4M | 715.2M | 714.9M | 745.2M | 741.2M | 681.8M | 680M | 806M | 1.08B |
| Property, Plant & Equipment | 0 | 1.91B | 1.78B | 1.68B | 1.73B | 1.64B | 1.49B | 1.14B | 867.5M | 679.7M | 580M | 482.5M | 442.9M | 421.6M | 373.3M | 304.3M | 269.8M | 252M | 230.1M | 228.2M | 213M | 201.9M | 201.7M | 209.9M | 209.4M | 187.8M | 183M | 226M |
| Fixed Asset Turnover | 4.59x | 3.17x | 3.05x | 2.99x | 3.12x | 3.19x | 2.95x | 3.81x | 4.29x | 5.05x | 5.11x | 5.17x | 5.24x | 4.85x | 5.09x | 5.52x | 5.36x | 5.24x | 5.38x | 4.78x | 4.87x | 4.94x | 4.62x | 4.10x | 3.36x | 3.68x | 4.39x | 4.00x |
| Goodwill | 0 | 1.77B | 1.78B | 1.15B | 1.16B | 1.17B | 1.17B | 1.17B | 1.11B | 1.13B | 626.1M | 628.3M | 376M | 385.4M | 384.7M | 349.8M | 315.2M | 315.2M | 315.7M | 350.3M | 337.7M | 337.7M | 0 | 0 | 0 | 402M | 0 | 839M |
| Intangible Assets | 0 | 1.13B | 1.18B | 399.4M | 285.2M | 323.6M | 331.4M | 336.5M | 343.2M | 468M | 204.8M | 205.4M | 23.4M | 33.5M | 67M | 66.9M | 67.1M | 86.7M | 96.9M | 122.5M | 116.1M | 137.7M | 490.3M | 419.2M | 398.8M | 402.4M | 511M | 0 |
| Long-Term Investments | 1.89B | 773.9M | 307.9M | 583.9M | 1.24B | 1.83B | 801.6M | 585.5M | 506.3M | 567M | 532.1M | 379.9M | 240.9M | 21.9M | 21.1M | 21.8M | 25M | 22.3M | 14.7M | 34M | 20M | 11M | 20.6M | 35.4M | 23.5M | 93M | 0 | 1M |
| Other Non-Current Assets | 0 | 234.9M | 732.4M | 774.3M | 299.1M | 110.8M | 119.6M | 101.8M | 33.6M | 108.9M | 123.2M | 131.8M | 55M | 42.7M | 36.2M | 49.2M | 13M | 13M | 13.2M | 48.6M | 33.9M | 26.1M | 30.9M | 52.8M | 37.2M | 100.7M | 112M | 15M |
| Total Assets | 0 | 13.7B | 13.06B | 9.36B | 8.29B | 8.5B | 7.24B | 6.49B | 5.32B | 5.7B | 4.51B | 4.06B | 3.52B | 2.72B | 2.22B | 1.98B | 1.77B | 1.62B | 1.4B | 1.35B | 1.25B | 1.23B | 1.11B | 1.1B | 1.01B | 973M | 1.09B | 1.44B |
| Asset Turnover | 0.65x | 0.44x | 0.42x | 0.54x | 0.65x | 0.62x | 0.61x | 0.67x | 0.70x | 0.60x | 0.66x | 0.61x | 0.66x | 0.75x | 0.86x | 0.85x | 0.82x | 0.82x | 0.88x | 0.81x | 0.83x | 0.81x | 0.84x | 0.78x | 0.70x | 0.71x | 0.74x | 0.63x |
| Asset Growth % | -90.47% | 4.92% | 39.43% | 12.91% | -2.47% | 17.49% | 11.54% | 21.87% | -6.54% | 26.31% | 11.1% | 15.18% | 29.35% | 22.65% | 12.17% | 12.07% | 9.39% | 15.38% | 4.1% | 7.88% | 1.44% | 10.46% | 1.03% | 9.24% | 3.62% | -10.57% | -24.29% | - |
| Total Current Liabilities | 0 | 1.81B | 1.51B | 1.2B | 1.02B | 1.03B | 893.9M | 902.4M | 876.6M | 1.4B | 532.5M | 476.2M | 434.4M | 345.6M | 347.4M | 335.2M | 337.8M | 290.5M | 258.5M | 375.4M | 226.2M | 194.2M | 195.4M | 167.2M | 197.9M | 184M | 219M | 156M |
| Accounts Payable | 0 | 227.5M | 197.4M | 186.6M | 201.9M | 204.5M | 196.5M | 180.4M | 134M | 116.6M | 97.1M | 63.9M | 58.2M | 48.4M | 74.7M | 85M | 47.6M | 51.1M | 65.6M | 63.9M | 57.2M | 194.2M | 195.4M | 167.2M | 177.3M | 183.5M | 177M | 0 |
| Days Payables Outstanding | 36.46 | 62.58 | 64.48 | 65.66 | 63.14 | 60.89 | 65.26 | 56.99 | 53.04 | 48.2 | 43.98 | 34.08 | 33.65 | 32.48 | 53.8 | 67.33 | 42.37 | 46.16 | 58.56 | 61.17 | 54.47 | 189.22 | 192.66 | 169.81 | 216.36 | 206.72 | 152.73 | - |
| Short-Term Debt | 0 | 24.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 598M | 0 | 0 | 0 | 0 | 0 | 0 | 41.8M | 0 | 0 | 150M | 0 | 0 | 0 | 0 | 0 | 1.1M | 61M | 0 |
| Deferred Revenue (Current) | 83.2M | 27.2M | 53.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 874.5M | 442.7M | 530.2M | 305M | 342.7M | 290.5M | 338.9M | 434M | 349.1M | 234.1M | 219.2M | 209.3M | 135.4M | 123.2M | 121.8M | 0 | 0 | 0 | 0 | 37M | 0 | 0 | 0 | 0 | 0 | 0 | 156M |
| Current Ratio | - | 3.72x | 4.18x | 3.38x | 3.03x | 3.08x | 3.46x | 3.31x | 2.61x | 1.81x | 4.21x | 4.30x | 5.28x | 4.99x | 3.72x | 3.49x | 3.06x | 3.06x | 2.68x | 1.55x | 2.35x | 2.65x | 1.88x | 2.15x | 1.65x | 1.59x | 1.29x | 2.28x |
| Quick Ratio | - | 3.09x | 3.45x | 2.62x | 2.17x | 2.38x | 2.56x | 2.60x | 1.92x | 1.41x | 3.46x | 3.59x | 4.60x | 4.10x | 2.91x | 2.71x | 2.45x | 2.49x | 2.09x | 1.14x | 1.72x | 1.97x | 1.23x | 1.43x | 1.08x | 1.12x | 0.95x | 1.20x |
| Cash Conversion Cycle | 217.68 | 302.08 | 339.27 | 312.59 | 258.05 | 201.86 | 251.36 | 195.78 | 239.91 | 232.12 | 186.72 | 201.64 | 189.04 | 233.34 | 215.35 | 209.38 | 215.15 | 178.85 | 137.31 | 133.51 | 125.58 | -17.75 | -19.96 | 2.84 | -23.73 | -55.65 | -31.18 | - |
| Total Non-Current Liabilities | -10.33B | 1.55B | 1.49B | 1.45B | 1.46B | 1.63B | 1.77B | 1.44B | 1.31B | 1.3B | 1.36B | 1.08B | 898.5M | 819.9M | 394.8M | 307.4M | 121.2M | 167.1M | 262.9M | 134.7M | 271.2M | 344.9M | 289.2M | 299.1M | 270.9M | 330M | 429M | 57M |
| Long-Term Debt | 0 | 598.3M | 597.7M | 597M | 596.3M | 595.7M | 595M | 594.4M | 593.8M | 438.4M | 822.3M | 596.9M | 598.1M | 593.1M | 189.3M | 150.4M | 0 | 90.3M | 175.5M | 61.7M | 235.9M | 316.1M | 267.1M | 255.8M | 245.5M | 309.8M | 367M | 0 |
| Capital Lease Obligations | 238M | 82.6M | 78.9M | 65.2M | 69.5M | 69.1M | 72.7M | 58.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 442.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -10.33B | 865M | 810.6M | 786.2M | 797.6M | 969.6M | 1.1B | 784.1M | 712.9M | 851.8M | 536.2M | 480.1M | 300.4M | 226.8M | 205.5M | 157M | 121.2M | 76.8M | 87.4M | 73M | 35.3M | 28.8M | 22.1M | 43.3M | 25.4M | 20M | 62M | 57M |
| Total Liabilities | -10.33B | 3.36B | 2.99B | 2.64B | 2.49B | 2.67B | 2.66B | 2.34B | 2.18B | 2.7B | 1.89B | 1.56B | 1.33B | 1.17B | 742.2M | 642.6M | 459M | 457.6M | 521.4M | 510.1M | 497.4M | 539.1M | 484.6M | 466.3M | 468.8M | 514M | 648M | 213M |
| Total Debt | 0 | 705.4M | 700M | 685.1M | 691.3M | 690.3M | 694.9M | 678.8M | 593.8M | 1.04B | 822.3M | 596.9M | 598.1M | 593.1M | 189.3M | 150.4M | 41.8M | 90.3M | 175.5M | 211.7M | 235.9M | 316.1M | 267.1M | 255.8M | 245.5M | 310.9M | 428M | 0 |
| Net Debt | 0 | -2.23B | -2.35B | -447.2M | -77.7M | -172.5M | -488.3M | -500.3M | -120.3M | 218.1M | -107.8M | -121.5M | -55.7M | 172.7M | -121.6M | -20.8M | -354.3M | -243.8M | -43.2M | 69.9M | 53.1M | 137.5M | 218.2M | 194.7M | 211.3M | 263.2M | 400M | 0 |
| Debt / Equity | 0.00x | 0.07x | 0.07x | 0.10x | 0.12x | 0.12x | 0.15x | 0.16x | 0.19x | 0.35x | 0.31x | 0.24x | 0.27x | 0.38x | 0.13x | 0.11x | 0.03x | 0.08x | 0.20x | 0.25x | 0.31x | 0.46x | 0.43x | 0.40x | 0.46x | 0.68x | 0.97x | - |
| Debt / EBITDA | 0.00x | 0.39x | 0.46x | 0.44x | 0.37x | 0.39x | 0.49x | 0.52x | 0.51x | 0.95x | 0.93x | 0.93x | 1.08x | 1.18x | 0.42x | 0.39x | 0.12x | 0.31x | 0.66x | 0.94x | 1.07x | 1.36x | 1.27x | 1.39x | 2.65x | 3.84x | 2.53x | - |
| Net Debt / EBITDA | 0.00x | -1.25x | -1.53x | -0.28x | -0.04x | -0.10x | -0.34x | -0.38x | -0.10x | 0.20x | -0.12x | -0.19x | -0.10x | 0.34x | -0.27x | -0.05x | -1.05x | -0.84x | -0.16x | 0.31x | 0.24x | 0.59x | 1.04x | 1.06x | 2.28x | 3.25x | 2.37x | - |
| Interest Coverage | - | - | 79.19x | 78.98x | 68.46x | 69.63x | 42.29x | 43.73x | 23.80x | 45.61x | 41.99x | 34.83x | 53.96x | 89.84x | 89.89x | 92.48x | 112.75x | 113.74x | 23.83x | 17.46x | 17.41x | 10.49x | 3.12x | 10.48x | 4.53x | 1.05x | - | - |
| Total Equity | 10.33B | 10.34B | 10.06B | 6.72B | 5.81B | 5.84B | 4.57B | 4.15B | 3.14B | 2.99B | 2.62B | 2.5B | 2.19B | 1.56B | 1.48B | 1.34B | 1.31B | 1.16B | 878.8M | 835M | 749.4M | 690M | 628.1M | 635.1M | 539.4M | 459M | 440M | 1.22B |
| Equity Growth % | 7.61% | 2.73% | 49.76% | 15.72% | -0.5% | 27.58% | 10.27% | 32.09% | 4.87% | 14.35% | 4.63% | 14.22% | 40.55% | 5.4% | 10.57% | 2.27% | 12.98% | 31.76% | 5.25% | 11.42% | 8.61% | 9.86% | -1.1% | 17.74% | 17.52% | 4.32% | -64.05% | - |
| Book Value per Share | 17.88 | 17.65 | 16.79 | 11.03 | 9.30 | 9.25 | 7.24 | 6.52 | 4.90 | 4.62 | 4.01 | 3.79 | 3.37 | 2.28 | 2.08 | 1.87 | 1.83 | 1.64 | 1.23 | 1.11 | 0.98 | 0.92 | 0.84 | 0.87 | 0.73 | 0.65 | 0.63 | 1.76 |
| Total Shareholders' Equity | 10.33B | 10.34B | 10B | 6.65B | 5.81B | 5.84B | 4.57B | 4.15B | 3.14B | 2.99B | 2.62B | 2.5B | 2.19B | 1.56B | 1.48B | 1.34B | 1.31B | 1.16B | 878.8M | 835M | 749.4M | 690M | 628.1M | 635.1M | 539.4M | 459M | 440M | 1.22B |
| Common Stock | 0 | 658.7M | 654.8M | 650.5M | 646.3M | 642M | 636.4M | 218.1M | 215.2M | 212M | 242.6M | 239.1M | 128.9M | 126M | 124.2M | 120M | 117M | 76.1M | 73.7M | 68.6M | 67M | 65.6M | 64.2M | 62.6M | 60.2M | 59M | 59M | 0 |
| Retained Earnings | 0 | 14.24B | 13.17B | 8.99B | 7.59B | 6.07B | 4.57B | 3.74B | 2.69B | 2B | 3.91B | 3.34B | 2.84B | 2.05B | 1.65B | 1.36B | 1.12B | 906M | 676.9M | 548.6M | 433.9M | 303.4M | 224.1M | 222.4M | 143.4M | 88M | 103M | 418M |
| Treasury Stock | 0 | -7.09B | -6.19B | -5.02B | -4.14B | -2.42B | -1.9B | -1.28B | -1.02B | -252.1M | -2.5B | -1.84B | -1.56B | -1.26B | -749.9M | -405.8M | -102M | -872.3M | -776.8M | -470.3M | -339.4M | -193.5M | -140M | -80.9M | -31.5M | -700K | 0 | 0 |
| Accumulated OCI | 10.33B | -238.3M | -244.5M | -242.8M | -254.9M | -157.7M | -161.1M | -156M | -138.5M | -132.7M | -198.4M | -182.6M | -100.9M | -27.6M | -37.9M | -37.5M | -42.1M | -7.9M | -35.4M | 7.5M | -15.8M | -22.2M | -20.8M | -32.2M | -44.7M | 26M | 1M | 1.61B |
| Minority Interest | 0 | 0 | 64.5M | 69.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TMTT commercial adoption uncertainty
Equity grew from $7.1B in 2024Q1 to $10.3B by 2026Q1, per reported financials, driven by retained earnings accumulation and the Critical Care divestiture, signaling a strengthening balance sheet.
The $3.2B increase in equity over ten quarters, as shown in the data, reflects robust retained earnings and the $4.2B divestiture proceeds, which likely boosted cash and reduced liabilities. This trajectory suggests the balance sheet is not only stable but expanding, providing ample capacity for continued R&D investment and potential M&A in structural heart.
Debt-to-equity remains at 0.07, with total debt around $700M, per SEC filings, indicating negligible leverage and substantial financial flexibility to fund growth initiatives without balance sheet strain.
With debt consistently near $700M and equity above $10B, the leverage ratio is exceptionally low, even compared to peers like MDT (0.56) and ABT (0.29). This suggests that the company is not reliant on debt financing, and the modest debt level likely represents operational leases or minor borrowings, posing minimal refinancing risk. The fortress balance sheet supports the high-risk TMTT investment phase.
PP&E stands at $1.9B versus $1.8B goodwill, per reported figures, indicating a balanced asset base with moderate capital intensity and intangible-driven value, consistent with a premium medtech innovator.
The relatively stable PPE and goodwill levels suggest that growth is not asset-heavy, but rather driven by R&D and commercial execution. Goodwill of $1.8B, largely from the 2024 acquisition, represents a modest 13.5% of total assets, reducing impairment risk. The asset mix supports the high-margin, IP-centric business model, though investors should monitor goodwill for any future write-downs if TMTT underperforms.
Retained earnings climbed from $9.3B in 2024Q1 to $14.6B by 2026Q1, per financial statements, underscoring strong profit retention and a high-quality equity base with minimal dilution.
The consistent rise in retained earnings, despite share repurchases totaling $1.9B over the period, indicates that the company is generating substantial profits and reinvesting them effectively. The equity quality is high, with no signs of aggressive buybacks or excessive SBC dilution, as SBC averaged only $42.5M quarterly. This suggests that the equity base is solid and supports the company's ability to fund future innovation.
Current ratio improved to 4.42 in 2026Q1 from 3.75 in 2024Q1, per reported data, with cash at $2.4B, providing a strong buffer against operational shocks and funding TMTT ramp-up.
The current ratio, consistently above 3.4, indicates a highly liquid position, far exceeding the 2.13 of MDT and 1.58 of ABT. Cash of $2.4B, combined with the $4.2B divestiture proceeds, offers substantial runway for R&D and potential acquisitions. This liquidity cushion is critical as the company invests heavily in the TMTT segment, which may require upfront costs before generating returns.
The use of consignment inventory, where valves are stocked at hospitals but revenue is recognized only upon implantation, may understate inventory and overstate asset efficiency, per industry practice, warranting scrutiny.
While not explicitly disclosed in the balance sheet data, the consignment model implies that a significant portion of inventory resides at customer locations, potentially inflating the current ratio and understating working capital needs. This could mask true liquidity requirements and affect cash flow timing, as seen in the volatile working capital changes. Investors should monitor inventory disclosures to assess whether reported asset growth is sustainable or merely a reflection of stocking patterns.
Quick answers to the most common questions about buying EW stock.
As of 2025, Edwards Lifesciences Corporation (EW) had total assets of $13.70B including $6.74B in current assets.
Edwards Lifesciences Corporation (EW) carries total debt of $705.4M, offset by $4.23B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Edwards Lifesciences Corporation (EW) has total shareholders' equity (book value) of $10.34B ($17.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Edwards Lifesciences Corporation (EW) reported a current ratio of 3.72x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.