VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EWEdwards Lifesciences Corporation
$90.78$52.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEWCash Flow

Edwards Lifesciences Corporation (EW) Cash Flow Statement

27Y historyFree accessUpdated daily

Cash conversion efficiency remains a concern as the OCF/NI ratio dropped to 0.12 in 2026Q1, largely due to a $501.5 million outflow from working capital changes.

EW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations1.36B1.6B542.3M895.8M1.22B1.73B1.05B1.18B926.8M1B704.4M549.7M1.02B472.7M373.8M314.5M251.4M165.3M153.2M210.2M230.8M136.8M180.6M122.3M120.6M101M137M176M
Operating CF Margin %-26.29%9.97%17.88%22.63%33.1%24.04%27.13%24.9%29.13%23.77%22.04%44.01%23.11%19.68%18.74%17.37%12.51%12.38%19.27%22.26%13.71%19.39%14.21%17.13%14.6%17.04%19.45%
Operating CF Growth %410.46%194.15%-39.46%-26.47%-29.67%64.29%-10.61%27.26%-7.38%42.06%28.14%-46.23%116.27%26.46%18.86%25.1%52.09%7.9%-27.12%-8.93%68.71%-24.25%47.67%1.41%19.41%-26.28%-22.16%-
Net Income1.09B1.07B4.17B1.4B1.52B1.5B823.4M1.05B722.2M583.6M569.5M494.9M811.1M391.7M293.2M236.7M218M229.1M128.9M113M130.5M79.3M1.7M79M55.7M-11M-272M82M
Depreciation & Amortization160.9M156.6M155.2M144.9M139.6M134.8M107.2M89.3M77.4M81.9M71.2M65.8M68.6M68.7M57.3M58M56.5M58.7M55.6M54.8M56.8M56.2M55.7M45.6M40.4M57M74M84M
Stock-Based Compensation163.3M158.1M162.3M139.4M126.8M109.3M92.6M81.3M71M61.6M56.9M49.9M48.3M47.4M42.1M35M29.3M28.3M28.7M27.7M26.6M0000000
Deferred Taxes-83.9M-117.6M-323.4M-272.1M-254.5M-41.4M-49.4M12.1M-27.3M17.8M-37.4M-95M-71.1M100K8.1M-600K-11.2M-4M-23.5M-5.6M7.1M-13.8M800K5.3M-13.8M-30M00
Other Non-Cash Items330M174.1M-3.36B7.5M105.8M-119M38.3M154.1M126.1M21.6M-21.9M-30.3M-24.9M-56.7M-38.4M15.1M-40.1M-78.5M33M16.2M24.7M18.7M119.6M12.3M74.6M8M347M11M
Working Capital Changes-305.4M154.6M-259.3M-526.3M-421.4M145.3M42.2M-204.3M-42.6M234.2M66.1M64.4M190.3M21.5M11.5M-29.7M-1.1M-68.3M-69.5M4.1M-14.9M-3.6M2.8M-19.9M-36.3M-5M-12M-1M
Change in Receivables-97.2M-23M121.2M-141.2M-84.1M-112.4M283.9M-94.8M-13M-3.9M-56.7M-38.3M-26.8M8.5M-26.5M-53.7M-34.2M-51.6M-68.5M-6.6M2.5M-12.6M7.1M-11M-32M000
Change in Inventory49.2M50.7M-256.1M-289M-213.4M19M-120.6M-105.4M-65.7M-124M-65.6M-67.7M-30.5M-44.4M-21.7M-57M-36.8M-13.1M-17.8M-9M-12.8M-12.9M-7.1M4.2M13.3M-7M15M-14M
Change in Payables151.4M395.1M89.5M146M-21.4M195.2M-84.5M-63.5M192.5M85.2M74M29.4M112.9M50.3M41.9M61.7M63.6M-16.3M32.9M14M-3.9M25.1M13M-8.4M-17.6M000
Cash from Investing-891M-712.9M2.31B173.8M252.3M-1.72B-531.1M-595.8M76.7M-647.2M-211.7M-316.1M-633M-412.7M-90.5M-412.8M-61.5M40.1M58.8M-144.5M-35.7M-27.2M-177.1M-63.3M-68.3M-4M-75M-49M
Capital Expenditures-269.1M-260.2M-282.4M-266.3M-264.8M-329.8M-407.3M-278.4M-241.7M-175.5M-217.4M-106.5M-93.7M-110.1M-127.7M-90.6M-63M-64M-78M-62.5M-59.4M-48.5M-42.5M-37.9M-40.7M-38M-46M-42M
CapEx % of Revenue4.27%4.29%5.19%5.32%4.92%6.3%9.29%6.4%6.49%5.11%7.34%4.27%4.03%5.38%6.72%5.4%4.35%4.84%6.3%5.73%5.73%4.86%4.56%4.4%5.78%5.49%5.72%4.64%
Acquisitions-35.1M0-1.06B-95.2M0329.8M407.3M-100.2M-6.2M-184.6M-5.7M-333.7M-24.1M-2.7M-35.8M-42.6M-1.2M64M69.6M-37M00-137.7M0-19M00-7M
Investments----------------------------
Other Investing-218.2M-195.7M3.75B-75M-63.1M-359.3M-446.4M-24M-4.8M-43.1M1.2M2.4M3.1M-1.7M3.9M3.9M7.8M33.8M27.5M6.7M25.5M21.3M3.1M-25.4M-8.6M34M-29M0
Cash from Financing-1.15B-956.8M-983M-711M-1.58B-356.3M-486.9M-115.6M-1.1B-473.2M-268.5M-158.6M-153M34.9M-155.6M-135.2M-103.9M-91.8M-134.1M-108.1M-193.6M29M-20.5M-15M-69.5M-78M-37M-127M
Debt Issued (Net)000-300K-200K-1.8M-800K-10M-437.3M176.3M222.1M1.9M-12.7M409.6M39.5M104.4M-48.4M-84.6M94.2M-27.9M-85.9M59.1M7.1M-4M-82.1M-91M441M0
Equity Issued (Net)-252.5M-719.3M-1.16B-879.6M-1.73B-512.8M-625.4M-263.3M-795.5M-763.3M-662.3M-280.1M-300.9M-496.9M-344.1M-303.4M-200M-28.8M-242.7M-92.2M-112.4M-27.3M-28.6M-12.8M-17.1M04M0
Dividends Paid0000000000000000000000000000
Share Repurchases-410.9M-893.4M-1.16B-879.6M-1.73B-512.8M-625.4M-263.3M-795.5M-763.3M-662.3M-280.1M-300.9M-496.9M-344.1M-303.4M-200M-95.5M-306.5M-130.9M-145.9M-53.5M-59.1M-49.4M-30.8M000
Other Financing-897.5M-237.5M176.4M168.9M142.8M158.3M139.3M157.7M131.6M113.8M171.7M119.6M160.6M122.2M149M63.8M144.5M21.6M14.4M12M4.7M-2.8M1M-4.4M29.7M13M-482M-127M
Net Change in Cash-701.3M-119.3M1.91B375.4M-94.8M-332.8M15.8M465M-104.2M-111.8M211.7M64.6M233.4M109.5M139.7M-224.9M62M115.4M76.9M-41M4.2M129.7M-12.2M26.9M-13.5M20M28M0
Free Cash Flow1.09B1.33B289.9M629.5M953.4M1.4B647M901M685.1M825.2M487M443.2M928.6M362.6M246.1M223.9M188.4M101.3M75.2M147.7M171.4M88.3M138.1M84.4M79.9M63M91M134M
FCF Margin %17.28%22%5.33%12.56%17.71%26.8%14.75%20.72%18.4%24.02%16.43%17.77%39.98%17.73%12.96%13.34%13.02%7.67%6.08%13.54%16.53%8.85%14.83%9.81%11.35%9.1%11.32%14.81%
FCF Growth %66.82%360.5%-53.95%-33.97%-32.01%116.74%-28.19%31.51%-16.98%69.45%9.88%-52.27%156.09%47.34%9.92%18.84%85.98%34.71%-49.09%-13.83%94.11%-36.06%63.63%5.63%26.83%-30.77%-32.09%-
FCF per Share1.882.280.481.031.532.221.021.421.071.270.750.671.430.530.350.310.260.140.110.200.220.120.190.120.110.090.130.19
FCF Conversion (FCF/Net Income)1.00x1.49x0.13x0.64x0.80x1.15x1.28x1.13x1.28x1.61x1.24x1.11x1.26x1.21x1.27x1.33x1.15x0.72x1.19x1.86x1.77x1.73x106.24x1.55x2.17x-8.42x-0.50x2.15x
Interest Paid0019.6M19.9M19.3M20.2M19.9M19.9M30.1M19.9M16.1M14.1M15.5M4.3M4.4M3.2M2.4M2.7M7.3M000000000
Taxes Paid340.6M01.2B470.1M504.1M182.5M197.9M61.5M223.7M143.7M99.9M86.9M274.7M54M38M15.4M14.7M34.2M37.2M000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in recent financial filings, the relationship between net income and operating cash flow is highly inconsistent, evidenced by an OCF/NI ratio that plummeted to 0.12 in 2026Q1, suggesting that reported earnings are currently decoupled from the actual cash generation capabilities of the business.

The significant divergence between net income and operating cash flow indicates that non-cash accruals and working capital swings are heavily influencing the bottom line. Investors should monitor whether this trend represents a temporary timing mismatch or a structural shift in the company's ability to convert accounting profits into liquid resources.

FCF Volatility Reflects Operational Lumps

Based on the provided cash flow statements, free cash flow has exhibited extreme volatility, swinging from a negative $21.1 million in 2026Q1 to a peak of $516.2 million in 2025Q3, which highlights the sensitivity of Edwards Lifesciences' cash generation to quarterly operational and investment cycles.

The erratic FCF trajectory suggests that the company's cash flow profile is not yet stabilized, likely due to the lumpy nature of its R&D investments and inventory management. This inconsistency warrants further investigation into whether the underlying business model can sustain consistent cash conversion as it scales its TMTT pipeline.

Working Capital Swings Impair Liquidity

According to the company's quarterly data, working capital changes have been a major drag on cash flow, with a massive $501.5 million outflow in 2026Q1 alone, indicating that inventory and receivables management are currently creating significant friction in the company's ability to generate free cash.

The substantial negative working capital adjustments suggest that the company may be building inventory or experiencing delayed collections, which directly pressures short-term liquidity. Analysts should scrutinize whether these outflows are tied to the consignment model or if they reflect broader inefficiencies in the supply chain.

Aggressive Capital Allocation Strategy

As detailed in recent financial statements, Edwards Lifesciences has prioritized aggressive capital deployment, including a $521.8 million share repurchase in 2026Q1, even during periods where operating cash flow was insufficient to cover these outflows, signaling a high-conviction approach to managing the company's capital structure.

The decision to return capital to shareholders while operating cash flow is constrained suggests management's confidence in the long-term durability of the balance sheet. However, this strategy may leave the company with less flexibility if the TMTT segment requires unexpected capital injections to reach commercial maturity.

EW — Frequently Asked Questions

Quick answers to the most common questions about buying EW stock.

How much cash does Edwards Lifesciences Corporation (EW) generate from operations?

Edwards Lifesciences Corporation (EW) generated $1.60B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Edwards Lifesciences Corporation's free cash flow?

Edwards Lifesciences Corporation (EW) generated $1.33B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Edwards Lifesciences Corporation's capital expenditure (CapEx)?

Edwards Lifesciences Corporation (EW) spent $260.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Edwards Lifesciences Corporation distribute cash to shareholders?

In 2025, Edwards Lifesciences Corporation (EW) spent $893.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.