The company maintains a leveraged capital structure with $2.5 billion in total debt and a debt-to-equity ratio of 1.05 as of 2025Q4.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 1.56B | 1.57B | 1.19B | 982.26M | 1.43B | 2.2B | 553.94M | 1.23B | 487.22M | 333.57M | 325.86M | 291.68M | 135.46M | 108.71M | 94.39M | 95.66M | 25.31M | 5.13M | 12.86M | 21.46M | 35.28M | 52.12M | 29.09M | 44.96M | 57.56M | 27.21M | 3.58M |
| Cash & Short-Term Investments | 964.71M | 1.04B | 777.64M | 632.06M | 1.03B | 1.84B | 323.65M | 1.12B | 424.71M | 311.1M | 306.88M | 282.76M | 133.26M | 108.12M | 93.36M | 95.42M | 24.33M | 4.94M | 12.59M | 21.07M | 34.12M | 50.28M | 27.81M | 43.85M | 56.84M | 26.47M | 3.55M |
| Cash Only | 956M | 600.89M | 605.38M | 242.49M | 315.47M | 1.49B | 177.25M | 160.43M | 77.49M | 48.92M | 41.13M | 58.13M | 12.85M | 13.35M | 35.78M | 78.75M | 21.92M | 4.94M | 4.49M | 4.83M | 13.01M | 13.09M | 14.2M | 17.44M | 56.84M | 26.47M | 3.55M |
| Short-Term Investments | 8.71M | 437.14M | 172.27M | 389.56M | 715M | 348.7M | 146.4M | 963.75M | 347.22M | 262.18M | 265.74M | 224.63M | 120.41M | 94.78M | 57.58M | 16.66M | 2.4M | 0 | 8.1M | 16.24M | 21.11M | 37.19M | 13.61M | 26.41M | 0 | 0 | 0 |
| Accounts Receivable | 298.65M | 248.97M | 203.62M | 158.04M | 216.65M | 233.19M | 130.36M | 45.33M | 26.42M | 8.53M | 4.93M | 1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 33.57 | 32.94 | 29.73 | 27.68 | 44.75 | 57.07 | 54.3 | 36.41 | 36.25 | 31.32 | 45.66 | 279.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 166.2M | 162.38M | 127.47M | 118.26M | 104.99M | 92.27M | 61.72M | 39.15M | 26.03M | 6.83M | 6.68M | 4.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 61.63 | 70.54 | 63.08 | 65.27 | 83.54 | 95.05 | 103.96 | 121.11 | 119.95 | 55.18 | 99.47 | 339.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 126.28M | 122.05M | 85.63M | 73.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 738K | 0 |
| Total Non-Current Assets | 4.3B | 4.36B | 5.28B | 5.24B | 5.26B | 2.73B | 2.95B | 295.95M | 111.34M | 43.47M | 38.17M | 19.95M | 11.17M | 3.4M | 2.56M | 854K | 458K | 771K | 1.73M | 2.41M | 2.57M | 4M | 5.59M | 5.13M | 5.54M | 1.85M | 1.17M |
| Property, Plant & Equipment | 831M | 810.63M | 842.06M | 851.76M | 754.47M | 577.93M | 581.77M | 245.26M | 79.99M | 38.14M | 34.1M | 19.95M | 11.17M | 3.4M | 2.56M | 854K | 458K | 76K | 601K | 844K | 1.15M | 1.95M | 2.92M | 2.26M | 2.58M | 864K | 426.45K |
| Fixed Asset Turnover | 3.91x | 3.40x | 2.97x | 2.45x | 2.34x | 2.58x | 1.51x | 1.85x | 3.33x | 2.61x | 1.16x | 0.09x | 0.37x | 1.22x | 1.63x | 6.26x | 10.39x | -11.41x | 4.88x | 5.63x | 3.70x | 2.53x | 0.99x | 0.40x | 0.02x | - | - |
| Goodwill | 2.37B | 2.37B | 2.37B | 2.35B | 2.34B | 1.24B | 1.2B | 17.28M | 1.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 919.92M | 1.01B | 1.89B | 1.96B | 2.09B | 847.12M | 1.14B | 29M | 22.23M | 1.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95K | 432K | 763K | 1.42M | 2.04M | 2.67M | 2.87M | 2.95M | 986.63K | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 185.81M | 169.72M | 177.39M | 90.58M | 74.59M | 63.77M | 23.32M | 4.42M | 7.15M | 3.77M | 4.07M | 1.2M | 0 | 0 | 0 | 0 | 0 | 600K | 700K | 800K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5.86B | 5.93B | 6.47B | 6.23B | 6.68B | 4.93B | 3.51B | 1.52B | 598.56M | 377.04M | 364.3M | 311.62M | 146.63M | 112.12M | 96.95M | 96.52M | 25.77M | 5.9M | 14.6M | 23.87M | 37.84M | 56.11M | 34.68M | 50.09M | 63.1M | 29.06M | 4.75M |
| Asset Turnover | 0.55x | 0.47x | 0.39x | 0.33x | 0.26x | 0.30x | 0.25x | 0.30x | 0.44x | 0.26x | 0.11x | 0.01x | 0.03x | 0.04x | 0.04x | 0.06x | 0.18x | -0.15x | 0.20x | 0.20x | 0.11x | 0.09x | 0.08x | 0.02x | 0.00x | - | - |
| Asset Growth % | -1.14% | -8.39% | 3.93% | -6.85% | 35.73% | 40.49% | 130.03% | 154.61% | 58.75% | 3.5% | 16.9% | 112.53% | 30.78% | 15.64% | 0.45% | 274.52% | 336.93% | -59.59% | -38.85% | -36.93% | -32.55% | 61.79% | -30.76% | -20.62% | 117.15% | 511.26% | - |
| Total Current Liabilities | 641.15M | 732.19M | 514.7M | 412.75M | 517.07M | 633.1M | 236.49M | 136.59M | 68.12M | 30.69M | 26.72M | 17.52M | 7.75M | 11.46M | 7.98M | 7.16M | 6.53M | 5.03M | 4.41M | 6.37M | 6.32M | 6.86M | 6.72M | 5.24M | 4.13M | 1.36M | 343.89K |
| Accounts Payable | 175.87M | 89.57M | 78.82M | 74.92M | 67.83M | 35.71M | 25.97M | 28.14M | 16.14M | 710K | 3.31M | 2.65M | 761K | 3.65M | 765K | 1.03M | 155K | 683K | 245K | 158K | 468K | 365K | 657K | 1.16M | 1.18M | 582K | 196.9K |
| Days Payables Outstanding | 65.22 | 38.91 | 39 | 41.35 | 53.97 | 36.79 | 43.74 | 87.06 | 74.36 | 5.73 | 49.28 | 223.39 | - | - | 11.63K | 15.63K | 2.83K | 249.29K | 75.4 | 71.29 | 301.8 | 273.56 | 10.9K | 46.92K | - | -525.63 | - |
| Short-Term Debt | 33.59M | 249.15M | 50M | 0 | 0 | 314.03M | 834K | 8K | 182K | 174K | 166K | 360K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.14M | 4.14M | 4.99M | 0 | 0 | 0 | 0 | 4.46M | 4.51M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 607.56M | 223.7M | 262.44M | 211.5M | 214.49M | 162.92M | 103.63M | 44.51M | 29.08M | 18.26M | 9.46M | 5.31M | 3.13M | 6.13M | 2.04M | 0 | 0 | 2.85M | 2.55M | 4.36M | 4.36M | 0 | 0 | 1.62M | 550K | 777K | 0 |
| Current Ratio | 2.43x | 2.15x | 2.32x | 2.38x | 2.76x | 3.47x | 2.34x | 8.99x | 7.15x | 10.87x | 12.19x | 16.65x | 17.47x | 9.49x | 11.83x | 13.36x | 3.88x | 1.02x | 2.92x | 3.37x | 5.59x | 7.60x | 4.33x | 8.57x | 13.93x | 20.03x | 10.41x |
| Quick Ratio | 2.17x | 1.92x | 2.07x | 2.09x | 2.56x | 3.33x | 2.08x | 8.70x | 6.77x | 10.65x | 11.94x | 16.42x | 17.47x | 9.49x | 11.83x | 13.36x | 3.88x | 1.02x | 2.92x | 3.37x | 5.59x | 7.60x | 4.33x | 8.57x | 13.93x | 20.03x | 10.41x |
| Cash Conversion Cycle | 29.99 | 64.57 | 53.81 | 51.6 | 74.32 | 115.33 | 114.51 | 70.46 | 81.84 | 80.77 | 95.85 | 394.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.82B | 2.79B | 2.81B | 2.77B | 2.78B | 2.06B | 981.21M | 706.91M | 10.02M | 11.05M | 10.45M | 6.32M | 3.56M | 2.07M | 5.48M | 9.6M | 13.15M | 3.3M | 2.7M | 2.54M | 6.91M | 11.27M | 15.73M | 6.49M | 0 | 0 | 0 |
| Long-Term Debt | 2.49B | 2.32B | 2.31B | 2.24B | 2.18B | 1.88B | 827.64M | 689.24M | 4.27M | 4.63M | 4.79M | 1M | 1M | 1M | 1M | 1M | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 157.13M | 161.07M | 182.4M | 182.17M | 121.08M | 118.67M | 0 | 0 | 686K | 1.06M | 1.61M | 2.48M | 711K | 0 | 0 | 988K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 329.32M | 315.5M | 335.98M | 352.46M | 417.78M | 51.34M | 34.91M | 17.67M | 5.75M | 5.73M | 4.6M | 3.71M | 84K | 358K | 42K | 21K | 1K | 3.3M | 2.7M | 2.54M | 6.91M | 11.27M | 15.73M | 6.49M | 0 | 0 | 0 |
| Total Liabilities | 3.46B | 3.53B | 3.33B | 3.18B | 3.3B | 2.69B | 1.22B | 843.08M | 78.14M | 41.74M | 37.44M | 22.64M | 11.31M | 13.52M | 13.46M | 16.76M | 19.68M | 8.33M | 8.31M | 8.91M | 13.22M | 18.13M | 22.45M | 11.74M | 4.13M | 1.36M | 343.89K |
| Total Debt | 2.52B | 2.75B | 2.55B | 2.45B | 2.38B | 2.33B | 955.03M | 689.25M | 4.45M | 5.49M | 6.02M | 3.89M | 4.37M | 2.04M | 1M | 1M | 1.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 1.57B | 2.15B | 1.95B | 2.2B | 2.07B | 839.33M | 777.77M | 528.82M | -73.04M | -43.43M | -35.12M | -54.24M | -8.48M | -11.3M | -34.78M | -77.75M | -19.94M | -4.94M | -4.49M | -4.83M | -13.01M | -13.09M | -14.2M | -17.44M | -56.84M | -26.47M | -3.55M |
| Debt / Equity | 1.05x | 1.15x | 0.81x | 0.80x | 0.70x | 1.04x | 0.42x | 1.01x | 0.01x | 0.02x | 0.02x | 0.01x | 0.03x | 0.02x | 0.01x | 0.01x | 0.33x | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | -32.80x | -8.80x | -42.68x | -66.44x | -44.84x | -4.58x | -4.33x | -574.32x | -793.50x | -26511.33x | -1971.35x | -677.70x | -1283.95x | -1372.52x | -591.30x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 2.4B | 2.4B | 3.15B | 3.04B | 3.39B | 2.24B | 2.29B | 680.94M | 520.42M | 335.3M | 326.86M | 288.98M | 135.32M | 98.59M | 83.5M | 79.75M | 6.09M | -2.43M | 6.29M | 14.96M | 24.62M | 37.98M | 12.23M | 38.35M | 58.97M | 27.7M | 4.41M |
| Equity Growth % | -0.05% | -23.62% | 3.36% | -10.17% | 51.53% | -2.29% | 236.01% | 30.84% | 55.21% | 2.58% | 13.11% | 113.56% | 37.24% | 18.08% | 4.69% | 1208.73% | 350.47% | -138.69% | -57.96% | -39.25% | -35.18% | 210.62% | -68.11% | -34.97% | 112.88% | 528.11% | - |
| Book Value per Share | 12.72 | 13.04 | 17.46 | 17.26 | 19.77 | 14.79 | 17.43 | 5.57 | 4.50 | 3.28 | 3.55 | 3.60 | 2.00 | 1.66 | 1.59 | 1.97 | 0.19 | -0.09 | 0.23 | 0.56 | 0.94 | 1.50 | 0.65 | 2.08 | 3.58 | 18.95 | 3.02 |
| Total Shareholders' Equity | 2.4B | 2.4B | 3.15B | 3.04B | 3.39B | 2.24B | 2.29B | 680.94M | 520.42M | 335.3M | 326.86M | 288.98M | 135.32M | 98.59M | 83.5M | 79.75M | 6.09M | -2.43M | 6.29M | 14.96M | 24.62M | 37.98M | 12.23M | 38.35M | 58.97M | 27.7M | 4.41M |
| Common Stock | 1.91M | 1.86M | 1.81M | 1.78M | 1.74M | 1.59M | 1.48M | 1.23M | 1.21M | 1.1M | 968K | 887K | 711K | 639K | 566K | 522K | 355K | 275K | 273K | 269K | 264K | 263K | 193K | 191K | 187.91K | 27.9K | 15.83K |
| Retained Earnings | -4.71B | -4.5B | -3.47B | -3.27B | -2.64B | -2.05B | -1.12B | -1.04B | -860.61M | -745.82M | -578.61M | -420.81M | -320.76M | -274.25M | -221.82M | -193.15M | -181.59M | -172.47M | -162.72M | -150.76M | -137.85M | -123.33M | -104.81M | -76.47M | -46.58M | -23.1M | -11.22M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97K | -97K | -97K | -97K | -97K | -12K | -12K | -8K | -192 | 0 |
| Accumulated OCI | 2.36M | -944K | 1.43M | -5.24M | -1.44M | 526K | -100K | -1.42M | -750K | -418K | -433K | -115K | 125K | 78K | -14K | 1K | -1K | 0 | 23K | 6K | -45K | -209K | -1.37M | -2.62M | -5.13M | -9.55M | -663.4K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High debt-to-equity leverage
As reported in financial statements, Exact Sciences maintains a total debt load of $2.5 billion as of 2025Q4, resulting in a debt-to-equity ratio of 1.05, which suggests that the company continues to rely heavily on external financing to support its ongoing diagnostic infrastructure and commercial expansion efforts.
The consistent debt level of $2.5 billion over the last four quarters indicates a reliance on fixed-income markets to fund operations rather than internal cash generation. Investors should monitor whether this leverage remains sustainable if the company fails to achieve consistent GAAP profitability in the near term.
Based on recent quarterly filings, the company's cash position increased to $956.0 million in 2025Q4 from $347.1 million in 2025Q1, providing a current ratio of 2.23 that appears to offer a sufficient short-term buffer against operational shocks despite the firm's history of significant cash burn.
While the liquidity position has improved significantly throughout 2025, the volatility in cash balances suggests that working capital management remains a critical factor in maintaining operational stability. The current ratio provides a reasonable cushion, yet the underlying reliance on debt financing warrants caution regarding future liquidity requirements.
According to the balance sheet data, goodwill accounts for $2.4 billion of the company's $5.9 billion in total assets as of 2025Q4, which indicates that a substantial portion of the firm's valuation is tied to past acquisitions rather than tangible laboratory infrastructure or physical equipment.
The high concentration of goodwill relative to total assets suggests that the company's book value is sensitive to potential impairment charges if the acquired oncology assets fail to meet long-term growth expectations. This asset mix highlights the company's strategy of inorganic growth, which carries inherent risks regarding the valuation of intangible assets.
As evidenced by the company's financial statements, the retained earnings balance has deteriorated to a deficit of $4.7 billion by 2025Q4, reflecting years of aggressive investment and operating losses that continue to weigh on the overall quality of the shareholder equity base.
The persistent negative retained earnings highlight the company's historical focus on market share acquisition over immediate profitability. This trend suggests that equity value is currently driven more by growth expectations than by the accumulation of earned capital, which may limit the company's flexibility in future capital allocation.
Quick answers to the most common questions about buying EXAS stock.
As of 2025, Exact Sciences Corporation (EXAS) had total assets of $5.86B including $1.56B in current assets.
Exact Sciences Corporation (EXAS) carries total debt of $2.52B, offset by $964.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Exact Sciences Corporation (EXAS) has total shareholders' equity (book value) of $2.40B ($12.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Exact Sciences Corporation (EXAS) reported a current ratio of 2.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.