VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXAS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EXASExact Sciences Corporation
$104.91$20.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEXASBalance Sheet

Exact Sciences Corporation (EXAS) Balance Sheet

27Y historyFree accessUpdated daily

The company maintains a leveraged capital structure with $2.5 billion in total debt and a debt-to-equity ratio of 1.05 as of 2025Q4.

EXAS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Total Current Assets1.56B1.57B1.19B982.26M1.43B2.2B553.94M1.23B487.22M333.57M325.86M291.68M135.46M108.71M94.39M95.66M25.31M5.13M12.86M21.46M35.28M52.12M29.09M44.96M57.56M27.21M3.58M
Cash & Short-Term Investments964.71M1.04B777.64M632.06M1.03B1.84B323.65M1.12B424.71M311.1M306.88M282.76M133.26M108.12M93.36M95.42M24.33M4.94M12.59M21.07M34.12M50.28M27.81M43.85M56.84M26.47M3.55M
Cash Only956M600.89M605.38M242.49M315.47M1.49B177.25M160.43M77.49M48.92M41.13M58.13M12.85M13.35M35.78M78.75M21.92M4.94M4.49M4.83M13.01M13.09M14.2M17.44M56.84M26.47M3.55M
Short-Term Investments8.71M437.14M172.27M389.56M715M348.7M146.4M963.75M347.22M262.18M265.74M224.63M120.41M94.78M57.58M16.66M2.4M08.1M16.24M21.11M37.19M13.61M26.41M000
Accounts Receivable298.65M248.97M203.62M158.04M216.65M233.19M130.36M45.33M26.42M8.53M4.93M1.38M000000000000000
Days Sales Outstanding33.5732.9429.7327.6844.7557.0754.336.4136.2531.3245.66279.33---------------
Inventory166.2M162.38M127.47M118.26M104.99M92.27M61.72M39.15M26.03M6.83M6.68M4.02M000000000000000
Days Inventory Outstanding61.6370.5463.0865.2783.5495.05103.96121.11119.9555.1899.47339.01---------------
Other Current Assets126.28M122.05M85.63M73.9M000000000000500K00000000738K0
Total Non-Current Assets4.3B4.36B5.28B5.24B5.26B2.73B2.95B295.95M111.34M43.47M38.17M19.95M11.17M3.4M2.56M854K458K771K1.73M2.41M2.57M4M5.59M5.13M5.54M1.85M1.17M
Property, Plant & Equipment831M810.63M842.06M851.76M754.47M577.93M581.77M245.26M79.99M38.14M34.1M19.95M11.17M3.4M2.56M854K458K76K601K844K1.15M1.95M2.92M2.26M2.58M864K426.45K
Fixed Asset Turnover3.91x3.40x2.97x2.45x2.34x2.58x1.51x1.85x3.33x2.61x1.16x0.09x0.37x1.22x1.63x6.26x10.39x-11.41x4.88x5.63x3.70x2.53x0.99x0.40x0.02x--
Goodwill2.37B2.37B2.37B2.35B2.34B1.24B1.2B17.28M1.98M000000000000000000
Intangible Assets919.92M1.01B1.89B1.96B2.09B847.12M1.14B29M22.23M1.55M000000095K432K763K1.42M2.04M2.67M2.87M2.95M986.63K0
Long-Term Investments000000000000000000000000000
Other Non-Current Assets185.81M169.72M177.39M90.58M74.59M63.77M23.32M4.42M7.15M3.77M4.07M1.2M00000600K700K800K0000000
Total Assets5.86B5.93B6.47B6.23B6.68B4.93B3.51B1.52B598.56M377.04M364.3M311.62M146.63M112.12M96.95M96.52M25.77M5.9M14.6M23.87M37.84M56.11M34.68M50.09M63.1M29.06M4.75M
Asset Turnover0.55x0.47x0.39x0.33x0.26x0.30x0.25x0.30x0.44x0.26x0.11x0.01x0.03x0.04x0.04x0.06x0.18x-0.15x0.20x0.20x0.11x0.09x0.08x0.02x0.00x--
Asset Growth %-1.14%-8.39%3.93%-6.85%35.73%40.49%130.03%154.61%58.75%3.5%16.9%112.53%30.78%15.64%0.45%274.52%336.93%-59.59%-38.85%-36.93%-32.55%61.79%-30.76%-20.62%117.15%511.26%-
Total Current Liabilities641.15M732.19M514.7M412.75M517.07M633.1M236.49M136.59M68.12M30.69M26.72M17.52M7.75M11.46M7.98M7.16M6.53M5.03M4.41M6.37M6.32M6.86M6.72M5.24M4.13M1.36M343.89K
Accounts Payable175.87M89.57M78.82M74.92M67.83M35.71M25.97M28.14M16.14M710K3.31M2.65M761K3.65M765K1.03M155K683K245K158K468K365K657K1.16M1.18M582K196.9K
Days Payables Outstanding65.2238.913941.3553.9736.7943.7487.0674.365.7349.28223.39--11.63K15.63K2.83K249.29K75.471.29301.8273.5610.9K46.92K--525.63-
Short-Term Debt33.59M249.15M50M00314.03M834K8K182K174K166K360K000000000000000
Deferred Revenue (Current)000000000000004.14M4.14M4.99M00004.46M4.51M0000
Other Current Liabilities607.56M223.7M262.44M211.5M214.49M162.92M103.63M44.51M29.08M18.26M9.46M5.31M3.13M6.13M2.04M002.85M2.55M4.36M4.36M001.62M550K777K0
Current Ratio2.43x2.15x2.32x2.38x2.76x3.47x2.34x8.99x7.15x10.87x12.19x16.65x17.47x9.49x11.83x13.36x3.88x1.02x2.92x3.37x5.59x7.60x4.33x8.57x13.93x20.03x10.41x
Quick Ratio2.17x1.92x2.07x2.09x2.56x3.33x2.08x8.70x6.77x10.65x11.94x16.42x17.47x9.49x11.83x13.36x3.88x1.02x2.92x3.37x5.59x7.60x4.33x8.57x13.93x20.03x10.41x
Cash Conversion Cycle29.9964.5753.8151.674.32115.33114.5170.4681.8480.7795.85394.95---------------
Total Non-Current Liabilities2.82B2.79B2.81B2.77B2.78B2.06B981.21M706.91M10.02M11.05M10.45M6.32M3.56M2.07M5.48M9.6M13.15M3.3M2.7M2.54M6.91M11.27M15.73M6.49M000
Long-Term Debt2.49B2.32B2.31B2.24B2.18B1.88B827.64M689.24M4.27M4.63M4.79M1M1M1M1M1M1M0000000000
Capital Lease Obligations0157.13M161.07M182.4M182.17M121.08M118.67M00686K1.06M1.61M2.48M711K00988K0000000000
Deferred Tax Liabilities000000000000000000000000000
Other Non-Current Liabilities329.32M315.5M335.98M352.46M417.78M51.34M34.91M17.67M5.75M5.73M4.6M3.71M84K358K42K21K1K3.3M2.7M2.54M6.91M11.27M15.73M6.49M000
Total Liabilities3.46B3.53B3.33B3.18B3.3B2.69B1.22B843.08M78.14M41.74M37.44M22.64M11.31M13.52M13.46M16.76M19.68M8.33M8.31M8.91M13.22M18.13M22.45M11.74M4.13M1.36M343.89K
Total Debt2.52B2.75B2.55B2.45B2.38B2.33B955.03M689.25M4.45M5.49M6.02M3.89M4.37M2.04M1M1M1.99M0000000000
Net Debt1.57B2.15B1.95B2.2B2.07B839.33M777.77M528.82M-73.04M-43.43M-35.12M-54.24M-8.48M-11.3M-34.78M-77.75M-19.94M-4.94M-4.49M-4.83M-13.01M-13.09M-14.2M-17.44M-56.84M-26.47M-3.55M
Debt / Equity1.05x1.15x0.81x0.80x0.70x1.04x0.42x1.01x0.01x0.02x0.02x0.01x0.03x0.02x0.01x0.01x0.33x----------
Debt / EBITDA---------------------------
Net Debt / EBITDA---------------------------
Interest Coverage--32.80x-8.80x-42.68x-66.44x-44.84x-4.58x-4.33x-574.32x-793.50x-26511.33x-1971.35x-677.70x-1283.95x-1372.52x-591.30x-----------
Total Equity2.4B2.4B3.15B3.04B3.39B2.24B2.29B680.94M520.42M335.3M326.86M288.98M135.32M98.59M83.5M79.75M6.09M-2.43M6.29M14.96M24.62M37.98M12.23M38.35M58.97M27.7M4.41M
Equity Growth %-0.05%-23.62%3.36%-10.17%51.53%-2.29%236.01%30.84%55.21%2.58%13.11%113.56%37.24%18.08%4.69%1208.73%350.47%-138.69%-57.96%-39.25%-35.18%210.62%-68.11%-34.97%112.88%528.11%-
Book Value per Share12.7213.0417.4617.2619.7714.7917.435.574.503.283.553.602.001.661.591.970.19-0.090.230.560.941.500.652.083.5818.953.02
Total Shareholders' Equity2.4B2.4B3.15B3.04B3.39B2.24B2.29B680.94M520.42M335.3M326.86M288.98M135.32M98.59M83.5M79.75M6.09M-2.43M6.29M14.96M24.62M37.98M12.23M38.35M58.97M27.7M4.41M
Common Stock1.91M1.86M1.81M1.78M1.74M1.59M1.48M1.23M1.21M1.1M968K887K711K639K566K522K355K275K273K269K264K263K193K191K187.91K27.9K15.83K
Retained Earnings-4.71B-4.5B-3.47B-3.27B-2.64B-2.05B-1.12B-1.04B-860.61M-745.82M-578.61M-420.81M-320.76M-274.25M-221.82M-193.15M-181.59M-172.47M-162.72M-150.76M-137.85M-123.33M-104.81M-76.47M-46.58M-23.1M-11.22M
Treasury Stock00000000000000000-97K-97K-97K-97K-97K-12K-12K-8K-1920
Accumulated OCI2.36M-944K1.43M-5.24M-1.44M526K-100K-1.42M-750K-418K-433K-115K125K78K-14K1K-1K023K6K-45K-209K-1.37M-2.62M-5.13M-9.55M-663.4K
Minority Interest000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowImproving
Top Statement Risk

High debt-to-equity leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Leverage Profile Remains Capital Intensive

As reported in financial statements, Exact Sciences maintains a total debt load of $2.5 billion as of 2025Q4, resulting in a debt-to-equity ratio of 1.05, which suggests that the company continues to rely heavily on external financing to support its ongoing diagnostic infrastructure and commercial expansion efforts.

The consistent debt level of $2.5 billion over the last four quarters indicates a reliance on fixed-income markets to fund operations rather than internal cash generation. Investors should monitor whether this leverage remains sustainable if the company fails to achieve consistent GAAP profitability in the near term.

Liquidity Buffer Shows Recent Volatility

Based on recent quarterly filings, the company's cash position increased to $956.0 million in 2025Q4 from $347.1 million in 2025Q1, providing a current ratio of 2.23 that appears to offer a sufficient short-term buffer against operational shocks despite the firm's history of significant cash burn.

While the liquidity position has improved significantly throughout 2025, the volatility in cash balances suggests that working capital management remains a critical factor in maintaining operational stability. The current ratio provides a reasonable cushion, yet the underlying reliance on debt financing warrants caution regarding future liquidity requirements.

Asset Base Dominated By Intangibles

According to the balance sheet data, goodwill accounts for $2.4 billion of the company's $5.9 billion in total assets as of 2025Q4, which indicates that a substantial portion of the firm's valuation is tied to past acquisitions rather than tangible laboratory infrastructure or physical equipment.

The high concentration of goodwill relative to total assets suggests that the company's book value is sensitive to potential impairment charges if the acquired oncology assets fail to meet long-term growth expectations. This asset mix highlights the company's strategy of inorganic growth, which carries inherent risks regarding the valuation of intangible assets.

Accumulated Deficit Pressures Equity Quality

As evidenced by the company's financial statements, the retained earnings balance has deteriorated to a deficit of $4.7 billion by 2025Q4, reflecting years of aggressive investment and operating losses that continue to weigh on the overall quality of the shareholder equity base.

The persistent negative retained earnings highlight the company's historical focus on market share acquisition over immediate profitability. This trend suggests that equity value is currently driven more by growth expectations than by the accumulation of earned capital, which may limit the company's flexibility in future capital allocation.

EXAS — Frequently Asked Questions

Quick answers to the most common questions about buying EXAS stock.

What are the total assets of Exact Sciences Corporation (EXAS)?

As of 2025, Exact Sciences Corporation (EXAS) had total assets of $5.86B including $1.56B in current assets.

How much debt does Exact Sciences Corporation (EXAS) have?

Exact Sciences Corporation (EXAS) carries total debt of $2.52B, offset by $964.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Exact Sciences Corporation?

Exact Sciences Corporation (EXAS) has total shareholders' equity (book value) of $2.40B ($12.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Exact Sciences Corporation's current ratio and liquidity?

Exact Sciences Corporation (EXAS) reported a current ratio of 2.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.