VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXEEZ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EXEEZExpand Energy Corporation
$95.28
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEXEEZBalance Sheet

Expand Energy Corporation (EXEEZ) Balance Sheet

21Y historyFree accessUpdated daily

The company significantly strengthened its financial foundation by reducing total debt to $875 million in 2026Q1, down from $5.8 billion in 2024Q4.

EXEEZ Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Total Current Assets4.39B2.92B2B2.61B2.7B2.1B1.11B1.25B1.6B1.52B2.14B2.48B7.47B3.66B2.95B3.18B3.27B2.45B4.29B1.4B1.15B1.18B
Cash & Short-Term Investments2.22B616M479M1.08B130M905M298M140M213M32M882M1.19B5.03B912M456M408M1.05B999M2.83B204M227.51M70.53M
Cash Only2.22B616M395M1.08B130M905M279M6M4M5M882M825M4.15B912M398M395M102M307M1.75B1M2.52M60.03M
Short-Term Investments0084M00019M134M209M27M0366M879M058M13M947M692M1.08B203M225M10.5M
Accounts Receivable1.29B1.6B1.23B593M1.61B1.11B746M990M1.25B1.32B1.06B1.13B2.24B2.22B2.25B2.5B1.97B1.32B1.32B1.07B844.85M791.19M
Days Sales Outstanding32.1748.14105.1735.8541.5155.7459.0142.2844.0753.1144.1134.7936.9247.2671.984.1190.4481.3644.5857.2442.0957.46
Inventory0000000000000000025M58M87M81.5M87.08M
Days Inventory Outstanding-----------------1.793.046.778.425.19
Other Current Assets877M701M292M937M962M83M64M121M138M171M203M160M207M522M247M264M243M97M79M31M0234.59M
Total Non-Current Assets25.13B25.37B25.9B11.77B12.77B8.91B5.48B14.94B11.14B10.9B10.89B14.83B33.28B38.13B38.66B38.66B33.91B27.47B34.15B29.34B23.26B14.94B
Property, Plant & Equipment528M509M24.28B10.1B11.19B8.8B5.26B14.77B10.8B10.66B10.58B14.2B32.42B36.4B36.53B36.74B32.38B26.71B33.15B28.34B21.9B14.41B
Fixed Asset Turnover2.18x23.82x0.18x0.60x1.26x0.83x0.88x0.58x0.96x0.85x0.83x0.83x0.68x0.47x0.31x0.30x0.25x0.22x0.33x0.24x0.33x0.35x
Goodwill0000000000000000000000
Intangible Assets0000000000000000000000
Long-Term Investments654M0308M0000076M00382M271M481M730M1.53B1.21B464M705M616M1.04B376.3M
Other Non-Current Assets24.61B24.69B718M737M232M104M215M174M-561M236M290M249M590M1.24B1.4B388M327M294M302M385M320.82M146.88M
Total Assets29.52B28.29B27.89B14.38B15.47B11.01B6.58B16.19B12.73B12.43B13.03B17.31B40.75B41.78B41.61B41.84B37.18B29.91B38.44B30.73B24.42B16.12B
Asset Turnover0.50x0.43x0.15x0.42x0.91x0.66x0.70x0.53x0.81x0.73x0.67x0.68x0.54x0.41x0.27x0.26x0.21x0.20x0.28x0.22x0.30x0.31x
Asset Growth %217.28%1.41%94.03%-7.06%40.5%67.21%-59.34%27.15%2.5%-4.63%-24.75%-57.51%-2.47%0.41%-0.54%12.52%24.29%-22.19%25.09%25.87%51.49%-
Total Current Liabilities3.95B2.9B3.12B1.31B2.7B2.45B3.09B2.39B2.89B2.36B3.65B3.69B5.66B5.51B6.27B7.08B4.49B2.69B3.62B2.76B1.89B1.96B
Accounts Payable881M753M777M425M603M308M346M498M763M654M672M944M2.05B1.6B1.71B3.31B2.07B957M1.61B1.26B859.75M516.79M
Days Payables Outstanding56.12115.6863.0728.5728.3423.0325.1722.2330.5430.9428.7827.338.9640.2161.92141.23121.3368.5484.3998.1788.6149.47
Short-Term Debt875M0389M0001.96B403M381M52M503M381M381M0463M0000000
Deferred Revenue (Current)1.09B0297M8M34M14M305M571M746M612M0500M1.18B1.41B1.34B1.09B0565M431M000
Other Current Liabilities3.08B2.15B317M103M868M1.1B340M614M687M781M2.2B1.6B1.5B2.19B2.53B2.48B2.42B1.17B1.11B1.5B991.58M1.45B
Current Ratio1.11x1.01x0.64x1.99x1.00x0.86x0.36x0.52x0.55x0.65x0.59x0.67x1.32x0.66x0.47x0.45x0.73x0.91x1.19x0.51x0.61x0.60x
Quick Ratio1.11x1.01x0.64x1.99x1.00x0.86x0.36x0.52x0.55x0.65x0.59x0.67x1.32x0.66x0.47x0.45x0.73x0.90x1.17x0.47x0.57x0.56x
Cash Conversion Cycle-23.95----------------14.61-36.77-34.17-38.1-66.83
Total Non-Current Liabilities6.03B6.81B7.21B2.33B3.64B2.89B8.83B9.4B7.71B10.44B10.58B11.23B16.89B18.13B17.45B16.79B17.43B14.88B18.53B15.84B11.28B7.98B
Long-Term Debt005.29B2.03B3.09B2.28B09.07B7.34B9.92B9.94B10.31B11.15B12.89B12.21B10.63B12.64B12.29B14.18B10.95B7.38B5.49B
Capital Lease Obligations000000025M00029M30M31M143M143M000000
Deferred Tax Liabilities0000000053M0004.39B3.41B2.81B3.48B2.38B1.06B3.76B3.97B3.32B1.8B
Other Non-Current Liabilities6.03B6.81B688M305M547M613M8.83B293M258M520M645M892M1.31B1.8B2.29B2.43B2.4B1.46B530M885M582.88M685.33M
Total Liabilities9.97B9.71B10.33B3.65B6.34B5.34B11.93B11.79B10.6B12.8B14.23B14.92B22.55B23.64B23.71B23.87B21.91B17.57B22.15B18.6B13.17B9.94B
Total Debt875M05.75B2.11B3.18B2.31B1.96B9.5B7.72B9.97B10.44B10.72B11.56B12.92B12.82B10.77B12.64B12.29B14.18B10.95B7.38B5.49B
Net Debt-1.34B-616M5.36B1.03B3.05B1.4B1.68B9.49B7.72B9.97B9.56B9.9B7.42B12.01B12.42B10.37B12.54B11.99B12.44B10.95B7.37B5.43B
Debt / Equity0.04x-0.33x0.20x0.35x0.41x-2.16x3.62x--4.47x0.64x0.71x0.72x0.60x0.83x1.00x0.87x0.90x0.66x0.89x
Debt / EBITDA0.12x-5.93x1.06x0.40x0.69x2.32x4.03x2.85x4.66x9.58x8.82x2.10x2.52x3.57x2.92x4.35x5.82x2.55x2.97x1.50x1.78x
Net Debt / EBITDA-0.19x-0.11x5.53x0.52x0.39x0.42x1.99x4.03x2.85x4.66x8.77x8.14x1.35x2.35x3.46x2.81x4.32x5.67x2.24x2.97x1.50x1.76x
Interest Coverage24.66x11.21x-5.84x30.97x23.82x75.07x-28.51x0.02x1.34x3.25x-15.05x-57.05x19.50x13.99x-9.70x97.00x17.11x-26.24x5.48x7.43x11.84x7.60x
Total Equity19.55B18.58B17.57B10.73B9.12B5.67B-5.34B4.4B2.13B-372M-1.2B2.4B18.2B18.14B17.9B17.96B15.26B12.34B16.3B12.13B11.25B6.17B
Equity Growth %170.59%5.77%63.72%17.59%60.89%206.18%-221.36%106.33%673.39%69.08%-150.19%-86.83%0.36%1.36%-0.36%17.67%23.69%-24.27%34.35%7.81%82.23%-
Book Value per Share81184.9277.29111.8971.6962.6948.09-546.08528.65469.31-82.12-314.92724.174716.325555.905566.414776.864324.084033.015980.554981.524906.853367.66
Total Shareholders' Equity19.55B18.58B17.57B10.73B9.12B5.67B-5.34B4.36B2.09B-496M-1.33B2.14B16.9B15.99B15.57B16.62B15.26B11.44B16.3B12.13B11.25B6.17B
Common Stock2M2M2M1M1M1M019M9M9M9M7M7M7M7M7M7M6M6M5M4.59M3.75M
Retained Earnings5.79B4.83B3.88B4.97B3.4B825M-23.95B-14.22B-13.91B-16.52B-17.47B-13.2B1.48B688M437M1.61B190M-1.26B4.69B4.15B2.91B1.1B
Treasury Stock0000000-32M-31M-31M-27M-33M-37M-46M-48M-33M-24M-15M-10M-6M-26.3M-25.99M
Accumulated OCI00000045M12M-23M-57M-96M-99M-143M-162M-182M-166M-168M102M267M-11M528.32M-284.21M
Minority Interest000000037M41M124M128M259M1.3B2.15B2.33B1.34B0897M0000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Merger integration and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Strengthening Post-Merger

As reported in recent financial statements, Expand Energy's total assets expanded to $29.5 billion in 2026Q1, reflecting a significant transformation in the company's scale and financial footprint following the strategic integration of Southwestern Energy, which has fundamentally altered the firm's capital structure and asset base composition.

The rapid growth in total assets from $13.4 billion in 2024Q3 to current levels suggests a successful, albeit capital-intensive, consolidation strategy. Investors should monitor whether this expanded asset base can sustain higher returns on capital or if the increased scale introduces new operational complexities that could weigh on future performance.

Deleveraging Following Strategic Consolidation

According to quarterly data, the company successfully reduced its total debt from $5.8 billion in 2024Q4 to $875 million by 2026Q1, signaling a rapid shift toward a more conservative capital structure that appears designed to enhance financial flexibility in a volatile commodity price environment.

The dramatic reduction in debt levels suggests that management is prioritizing balance sheet health over aggressive expansion, likely to mitigate the risks associated with the recent merger. This deleveraging trend may provide a necessary buffer against potential cash flow volatility inherent in the natural gas sector.

Liquidity Buffer Enhances Operational Resilience

Based on reported figures, Expand Energy's cash position surged to $2.2 billion in 2026Q1, representing a substantial improvement from the $317 million held in 2024Q4, which provides the company with a significantly stronger liquidity cushion to navigate cyclical downturns and fund ongoing operational requirements.

The current ratio of 1.11 indicates a more stable short-term liquidity profile compared to the strained levels observed in early 2025. This improved cash position appears to offer management greater optionality for capital allocation, potentially reducing the need for external financing during periods of commodity price weakness.

Equity Base Expansion Through Integration

As indicated in recent filings, total equity grew to $19.5 billion in 2026Q1 from $10.2 billion in 2024Q3, a trend largely driven by the issuance of shares for the Southwestern Energy merger, which has significantly bolstered the company's net asset value and overall financial foundation.

The increase in equity reflects the dilution inherent in large-scale M&A, yet it also provides a more robust cushion for the company's remaining debt obligations. Investors should evaluate whether the earnings power of the combined entity justifies this expansion in the equity base over the long term.

EXEEZ — Frequently Asked Questions

Quick answers to the most common questions about buying EXEEZ stock.

What are the total assets of Expand Energy Corporation (EXEEZ)?

As of 2025, Expand Energy Corporation (EXEEZ) had total assets of $28.29B including $2.92B in current assets.

How much debt does Expand Energy Corporation (EXEEZ) have?

Expand Energy Corporation (EXEEZ) carries total debt of $0.0M, offset by $616.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Expand Energy Corporation?

Expand Energy Corporation (EXEEZ) has total shareholders' equity (book value) of $18.58B ($77.29 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Expand Energy Corporation's current ratio and liquidity?

Expand Energy Corporation (EXEEZ) reported a current ratio of 1.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.