The company significantly strengthened its financial foundation by reducing total debt to $875 million in 2026Q1, down from $5.8 billion in 2024Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 4.39B | 2.92B | 2B | 2.61B | 2.7B | 2.1B | 1.11B | 1.25B | 1.6B | 1.52B | 2.14B | 2.48B | 7.47B | 3.66B | 2.95B | 3.18B | 3.27B | 2.45B | 4.29B | 1.4B | 1.15B | 1.18B |
| Cash & Short-Term Investments | 2.22B | 616M | 479M | 1.08B | 130M | 905M | 298M | 140M | 213M | 32M | 882M | 1.19B | 5.03B | 912M | 456M | 408M | 1.05B | 999M | 2.83B | 204M | 227.51M | 70.53M |
| Cash Only | 2.22B | 616M | 395M | 1.08B | 130M | 905M | 279M | 6M | 4M | 5M | 882M | 825M | 4.15B | 912M | 398M | 395M | 102M | 307M | 1.75B | 1M | 2.52M | 60.03M |
| Short-Term Investments | 0 | 0 | 84M | 0 | 0 | 0 | 19M | 134M | 209M | 27M | 0 | 366M | 879M | 0 | 58M | 13M | 947M | 692M | 1.08B | 203M | 225M | 10.5M |
| Accounts Receivable | 1.29B | 1.6B | 1.23B | 593M | 1.61B | 1.11B | 746M | 990M | 1.25B | 1.32B | 1.06B | 1.13B | 2.24B | 2.22B | 2.25B | 2.5B | 1.97B | 1.32B | 1.32B | 1.07B | 844.85M | 791.19M |
| Days Sales Outstanding | 32.17 | 48.14 | 105.17 | 35.85 | 41.51 | 55.74 | 59.01 | 42.28 | 44.07 | 53.11 | 44.11 | 34.79 | 36.92 | 47.26 | 71.9 | 84.11 | 90.44 | 81.36 | 44.58 | 57.24 | 42.09 | 57.46 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25M | 58M | 87M | 81.5M | 87.08M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.79 | 3.04 | 6.77 | 8.4 | 25.19 |
| Other Current Assets | 877M | 701M | 292M | 937M | 962M | 83M | 64M | 121M | 138M | 171M | 203M | 160M | 207M | 522M | 247M | 264M | 243M | 97M | 79M | 31M | 0 | 234.59M |
| Total Non-Current Assets | 25.13B | 25.37B | 25.9B | 11.77B | 12.77B | 8.91B | 5.48B | 14.94B | 11.14B | 10.9B | 10.89B | 14.83B | 33.28B | 38.13B | 38.66B | 38.66B | 33.91B | 27.47B | 34.15B | 29.34B | 23.26B | 14.94B |
| Property, Plant & Equipment | 528M | 509M | 24.28B | 10.1B | 11.19B | 8.8B | 5.26B | 14.77B | 10.8B | 10.66B | 10.58B | 14.2B | 32.42B | 36.4B | 36.53B | 36.74B | 32.38B | 26.71B | 33.15B | 28.34B | 21.9B | 14.41B |
| Fixed Asset Turnover | 2.18x | 23.82x | 0.18x | 0.60x | 1.26x | 0.83x | 0.88x | 0.58x | 0.96x | 0.85x | 0.83x | 0.83x | 0.68x | 0.47x | 0.31x | 0.30x | 0.25x | 0.22x | 0.33x | 0.24x | 0.33x | 0.35x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 654M | 0 | 308M | 0 | 0 | 0 | 0 | 0 | 76M | 0 | 0 | 382M | 271M | 481M | 730M | 1.53B | 1.21B | 464M | 705M | 616M | 1.04B | 376.3M |
| Other Non-Current Assets | 24.61B | 24.69B | 718M | 737M | 232M | 104M | 215M | 174M | -561M | 236M | 290M | 249M | 590M | 1.24B | 1.4B | 388M | 327M | 294M | 302M | 385M | 320.82M | 146.88M |
| Total Assets | 29.52B | 28.29B | 27.89B | 14.38B | 15.47B | 11.01B | 6.58B | 16.19B | 12.73B | 12.43B | 13.03B | 17.31B | 40.75B | 41.78B | 41.61B | 41.84B | 37.18B | 29.91B | 38.44B | 30.73B | 24.42B | 16.12B |
| Asset Turnover | 0.50x | 0.43x | 0.15x | 0.42x | 0.91x | 0.66x | 0.70x | 0.53x | 0.81x | 0.73x | 0.67x | 0.68x | 0.54x | 0.41x | 0.27x | 0.26x | 0.21x | 0.20x | 0.28x | 0.22x | 0.30x | 0.31x |
| Asset Growth % | 217.28% | 1.41% | 94.03% | -7.06% | 40.5% | 67.21% | -59.34% | 27.15% | 2.5% | -4.63% | -24.75% | -57.51% | -2.47% | 0.41% | -0.54% | 12.52% | 24.29% | -22.19% | 25.09% | 25.87% | 51.49% | - |
| Total Current Liabilities | 3.95B | 2.9B | 3.12B | 1.31B | 2.7B | 2.45B | 3.09B | 2.39B | 2.89B | 2.36B | 3.65B | 3.69B | 5.66B | 5.51B | 6.27B | 7.08B | 4.49B | 2.69B | 3.62B | 2.76B | 1.89B | 1.96B |
| Accounts Payable | 881M | 753M | 777M | 425M | 603M | 308M | 346M | 498M | 763M | 654M | 672M | 944M | 2.05B | 1.6B | 1.71B | 3.31B | 2.07B | 957M | 1.61B | 1.26B | 859.75M | 516.79M |
| Days Payables Outstanding | 56.12 | 115.68 | 63.07 | 28.57 | 28.34 | 23.03 | 25.17 | 22.23 | 30.54 | 30.94 | 28.78 | 27.3 | 38.96 | 40.21 | 61.92 | 141.23 | 121.33 | 68.54 | 84.39 | 98.17 | 88.6 | 149.47 |
| Short-Term Debt | 875M | 0 | 389M | 0 | 0 | 0 | 1.96B | 403M | 381M | 52M | 503M | 381M | 381M | 0 | 463M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.09B | 0 | 297M | 8M | 34M | 14M | 305M | 571M | 746M | 612M | 0 | 500M | 1.18B | 1.41B | 1.34B | 1.09B | 0 | 565M | 431M | 0 | 0 | 0 |
| Other Current Liabilities | 3.08B | 2.15B | 317M | 103M | 868M | 1.1B | 340M | 614M | 687M | 781M | 2.2B | 1.6B | 1.5B | 2.19B | 2.53B | 2.48B | 2.42B | 1.17B | 1.11B | 1.5B | 991.58M | 1.45B |
| Current Ratio | 1.11x | 1.01x | 0.64x | 1.99x | 1.00x | 0.86x | 0.36x | 0.52x | 0.55x | 0.65x | 0.59x | 0.67x | 1.32x | 0.66x | 0.47x | 0.45x | 0.73x | 0.91x | 1.19x | 0.51x | 0.61x | 0.60x |
| Quick Ratio | 1.11x | 1.01x | 0.64x | 1.99x | 1.00x | 0.86x | 0.36x | 0.52x | 0.55x | 0.65x | 0.59x | 0.67x | 1.32x | 0.66x | 0.47x | 0.45x | 0.73x | 0.90x | 1.17x | 0.47x | 0.57x | 0.56x |
| Cash Conversion Cycle | -23.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.61 | -36.77 | -34.17 | -38.1 | -66.83 |
| Total Non-Current Liabilities | 6.03B | 6.81B | 7.21B | 2.33B | 3.64B | 2.89B | 8.83B | 9.4B | 7.71B | 10.44B | 10.58B | 11.23B | 16.89B | 18.13B | 17.45B | 16.79B | 17.43B | 14.88B | 18.53B | 15.84B | 11.28B | 7.98B |
| Long-Term Debt | 0 | 0 | 5.29B | 2.03B | 3.09B | 2.28B | 0 | 9.07B | 7.34B | 9.92B | 9.94B | 10.31B | 11.15B | 12.89B | 12.21B | 10.63B | 12.64B | 12.29B | 14.18B | 10.95B | 7.38B | 5.49B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25M | 0 | 0 | 0 | 29M | 30M | 31M | 143M | 143M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53M | 0 | 0 | 0 | 4.39B | 3.41B | 2.81B | 3.48B | 2.38B | 1.06B | 3.76B | 3.97B | 3.32B | 1.8B |
| Other Non-Current Liabilities | 6.03B | 6.81B | 688M | 305M | 547M | 613M | 8.83B | 293M | 258M | 520M | 645M | 892M | 1.31B | 1.8B | 2.29B | 2.43B | 2.4B | 1.46B | 530M | 885M | 582.88M | 685.33M |
| Total Liabilities | 9.97B | 9.71B | 10.33B | 3.65B | 6.34B | 5.34B | 11.93B | 11.79B | 10.6B | 12.8B | 14.23B | 14.92B | 22.55B | 23.64B | 23.71B | 23.87B | 21.91B | 17.57B | 22.15B | 18.6B | 13.17B | 9.94B |
| Total Debt | 875M | 0 | 5.75B | 2.11B | 3.18B | 2.31B | 1.96B | 9.5B | 7.72B | 9.97B | 10.44B | 10.72B | 11.56B | 12.92B | 12.82B | 10.77B | 12.64B | 12.29B | 14.18B | 10.95B | 7.38B | 5.49B |
| Net Debt | -1.34B | -616M | 5.36B | 1.03B | 3.05B | 1.4B | 1.68B | 9.49B | 7.72B | 9.97B | 9.56B | 9.9B | 7.42B | 12.01B | 12.42B | 10.37B | 12.54B | 11.99B | 12.44B | 10.95B | 7.37B | 5.43B |
| Debt / Equity | 0.04x | - | 0.33x | 0.20x | 0.35x | 0.41x | - | 2.16x | 3.62x | - | - | 4.47x | 0.64x | 0.71x | 0.72x | 0.60x | 0.83x | 1.00x | 0.87x | 0.90x | 0.66x | 0.89x |
| Debt / EBITDA | 0.12x | - | 5.93x | 1.06x | 0.40x | 0.69x | 2.32x | 4.03x | 2.85x | 4.66x | 9.58x | 8.82x | 2.10x | 2.52x | 3.57x | 2.92x | 4.35x | 5.82x | 2.55x | 2.97x | 1.50x | 1.78x |
| Net Debt / EBITDA | -0.19x | -0.11x | 5.53x | 0.52x | 0.39x | 0.42x | 1.99x | 4.03x | 2.85x | 4.66x | 8.77x | 8.14x | 1.35x | 2.35x | 3.46x | 2.81x | 4.32x | 5.67x | 2.24x | 2.97x | 1.50x | 1.76x |
| Interest Coverage | 24.66x | 11.21x | -5.84x | 30.97x | 23.82x | 75.07x | -28.51x | 0.02x | 1.34x | 3.25x | -15.05x | -57.05x | 19.50x | 13.99x | -9.70x | 97.00x | 17.11x | -26.24x | 5.48x | 7.43x | 11.84x | 7.60x |
| Total Equity | 19.55B | 18.58B | 17.57B | 10.73B | 9.12B | 5.67B | -5.34B | 4.4B | 2.13B | -372M | -1.2B | 2.4B | 18.2B | 18.14B | 17.9B | 17.96B | 15.26B | 12.34B | 16.3B | 12.13B | 11.25B | 6.17B |
| Equity Growth % | 170.59% | 5.77% | 63.72% | 17.59% | 60.89% | 206.18% | -221.36% | 106.33% | 673.39% | 69.08% | -150.19% | -86.83% | 0.36% | 1.36% | -0.36% | 17.67% | 23.69% | -24.27% | 34.35% | 7.81% | 82.23% | - |
| Book Value per Share | 81184.92 | 77.29 | 111.89 | 71.69 | 62.69 | 48.09 | -546.08 | 528.65 | 469.31 | -82.12 | -314.92 | 724.17 | 4716.32 | 5555.90 | 5566.41 | 4776.86 | 4324.08 | 4033.01 | 5980.55 | 4981.52 | 4906.85 | 3367.66 |
| Total Shareholders' Equity | 19.55B | 18.58B | 17.57B | 10.73B | 9.12B | 5.67B | -5.34B | 4.36B | 2.09B | -496M | -1.33B | 2.14B | 16.9B | 15.99B | 15.57B | 16.62B | 15.26B | 11.44B | 16.3B | 12.13B | 11.25B | 6.17B |
| Common Stock | 2M | 2M | 2M | 1M | 1M | 1M | 0 | 19M | 9M | 9M | 9M | 7M | 7M | 7M | 7M | 7M | 7M | 6M | 6M | 5M | 4.59M | 3.75M |
| Retained Earnings | 5.79B | 4.83B | 3.88B | 4.97B | 3.4B | 825M | -23.95B | -14.22B | -13.91B | -16.52B | -17.47B | -13.2B | 1.48B | 688M | 437M | 1.61B | 190M | -1.26B | 4.69B | 4.15B | 2.91B | 1.1B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32M | -31M | -31M | -27M | -33M | -37M | -46M | -48M | -33M | -24M | -15M | -10M | -6M | -26.3M | -25.99M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 45M | 12M | -23M | -57M | -96M | -99M | -143M | -162M | -182M | -166M | -168M | 102M | 267M | -11M | 528.32M | -284.21M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37M | 41M | 124M | 128M | 259M | 1.3B | 2.15B | 2.33B | 1.34B | 0 | 897M | 0 | 0 | 0 | 0 |
Merger integration and leverage
As reported in recent financial statements, Expand Energy's total assets expanded to $29.5 billion in 2026Q1, reflecting a significant transformation in the company's scale and financial footprint following the strategic integration of Southwestern Energy, which has fundamentally altered the firm's capital structure and asset base composition.
The rapid growth in total assets from $13.4 billion in 2024Q3 to current levels suggests a successful, albeit capital-intensive, consolidation strategy. Investors should monitor whether this expanded asset base can sustain higher returns on capital or if the increased scale introduces new operational complexities that could weigh on future performance.
According to quarterly data, the company successfully reduced its total debt from $5.8 billion in 2024Q4 to $875 million by 2026Q1, signaling a rapid shift toward a more conservative capital structure that appears designed to enhance financial flexibility in a volatile commodity price environment.
The dramatic reduction in debt levels suggests that management is prioritizing balance sheet health over aggressive expansion, likely to mitigate the risks associated with the recent merger. This deleveraging trend may provide a necessary buffer against potential cash flow volatility inherent in the natural gas sector.
Based on reported figures, Expand Energy's cash position surged to $2.2 billion in 2026Q1, representing a substantial improvement from the $317 million held in 2024Q4, which provides the company with a significantly stronger liquidity cushion to navigate cyclical downturns and fund ongoing operational requirements.
The current ratio of 1.11 indicates a more stable short-term liquidity profile compared to the strained levels observed in early 2025. This improved cash position appears to offer management greater optionality for capital allocation, potentially reducing the need for external financing during periods of commodity price weakness.
As indicated in recent filings, total equity grew to $19.5 billion in 2026Q1 from $10.2 billion in 2024Q3, a trend largely driven by the issuance of shares for the Southwestern Energy merger, which has significantly bolstered the company's net asset value and overall financial foundation.
The increase in equity reflects the dilution inherent in large-scale M&A, yet it also provides a more robust cushion for the company's remaining debt obligations. Investors should evaluate whether the earnings power of the combined entity justifies this expansion in the equity base over the long term.
Quick answers to the most common questions about buying EXEEZ stock.
As of 2025, Expand Energy Corporation (EXEEZ) had total assets of $28.29B including $2.92B in current assets.
Expand Energy Corporation (EXEEZ) carries total debt of $0.0M, offset by $616.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Expand Energy Corporation (EXEEZ) has total shareholders' equity (book value) of $18.58B ($77.29 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Expand Energy Corporation (EXEEZ) reported a current ratio of 1.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.