VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXFY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EXFYExpensify, Inc.
$1.62$137M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEXFYBalance Sheet

Expensify, Inc. (EXFY) Balance Sheet

7Y historyFree accessUpdated daily

The company maintains a conservative capital structure with total debt reduced to $5.6 million as of 2026Q1, resulting in a minimal debt-to-equity ratio of 0.04.

EXFY Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets157.65M153.01M136.88M137.23M187.12M157.64M63.66M50.51M
Cash & Short-Term Investments86.25M63.08M48.77M47.51M103.79M98.4M34.4M9.99M
Cash Only86.25M63.08M48.77M47.51M103.79M98.4M34.4M9.99M
Short-Term Investments00000000
Accounts Receivable12.99M12.62M13.13M16.83M18.92M21.15M11.82M7.99M
Days Sales Outstanding34.3832.4134.4240.7640.7454.044936.25
Inventory00008.82M000
Days Inventory Outstanding----51.4---
Other Current Assets53.62M77.31M62.88M67.25M46.76M30.66M16.51M31.33M
Total Non-Current Assets32.95M32.98M36.8M39.55M23.13M25.57M24.07M26.09M
Property, Plant & Equipment17.42M17.75M19.06M20.81M15.24M18.13M19.1M18.87M
Fixed Asset Turnover7.81x8.01x7.30x7.24x11.12x7.88x4.61x4.26x
Goodwill00000000
Intangible Assets13.27M13.6M16.23M12.49M6.88M6.36M3.72M2.95M
Long-Term Investments00000048K0
Other Non-Current Assets1.78M1.15M1.01M6.25M664K710K785K1.41M
Total Assets190.6M185.99M173.68M176.78M210.24M183.21M87.73M76.6M
Asset Turnover0.75x0.76x0.80x0.85x0.81x0.78x1.00x1.05x
Asset Growth %10.84%7.09%-1.76%-15.91%14.75%108.83%14.54%-
Total Current Liabilities45.34M46.41M38.01M67.89M60.36M53.58M39.2M44.6M
Accounts Payable938K289K196K1.43M1.06M3.75M2.33M3.04M
Days Payables Outstanding4.521.491.117.786.1725.5126.2134.73
Short-Term Debt648K678K022.66M15.55M15.55M19.03M6.89M
Deferred Revenue (Current)00000000
Other Current Liabilities42.88M45.44M29.86M43.18M42.76M24.58M17.84M31.29M
Current Ratio3.48x3.30x3.60x2.02x3.10x2.94x1.62x1.13x
Quick Ratio3.48x3.30x3.60x2.02x2.95x2.94x1.62x1.13x
Cash Conversion Cycle29.86---85.97---
Total Non-Current Liabilities6.73M6.84M7.43M8.15M52.64M53.02M34.46M80.45M
Long-Term Debt05.06M0051.43M52.07M30.32M32.56M
Capital Lease Obligations20.56M05.74M6.47M0802K2.35M2.79M
Deferred Tax Liabilities000000916K0
Other Non-Current Liabilities1.82M1.78M1.69M1.68M1.2M153K877K45.1M
Total Liabilities52.07M53.24M45.44M76.04M113M106.6M73.66M125.06M
Total Debt5.56M5.74M6.47M29.55M67.78M69.97M51.7M44.3M
Net Debt-80.69M-57.34M-42.3M-17.96M-36M-28.43M17.3M34.3M
Debt / Equity0.04x0.04x0.05x0.29x0.70x0.91x3.67x-
Debt / EBITDA-0.48x-1.08x---6.39x10.82x
Net Debt / EBITDA7.00x--7.06x---2.14x8.38x
Interest Coverage---0.52x-6.22x-2.82x-2.95x2.09x0.45x
Total Equity138.53M132.75M128.24M100.74M97.24M76.61M14.07M-48.46M
Equity Growth %35.13%3.51%27.3%3.6%26.92%444.57%129.03%-
Book Value per Share1.481.441.471.221.200.940.41-1.45
Total Shareholders' Equity138.53M132.75M128.24M100.74M97.24M76.61M14.07M-48.46M
Common Stock10K9K9K8K7K6K00
Retained Earnings-174.55M-172.22M-150.83M-140.77M-97.57M-65.91M-52.35M-50.64M
Treasury Stock00000000
Accumulated OCI00000000
Minority Interest00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Persistent operational cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Stability Amidst Contraction

According to recent financial statements, Expensify has maintained a relatively stable asset base of $190.6 million as of 2026Q1, though the persistent accumulation of a $174.6 million deficit in retained earnings suggests that the company's internal capital generation remains fundamentally challenged by ongoing operational losses.

The balance sheet appears to be in a state of stagnation rather than growth, reflecting the company's struggle to scale its core business model. Investors should monitor whether the current asset level can support the pivot to the 'New Expensify' platform without further eroding the equity base.

Minimal Leverage Supports Financial Flexibility

As reported in quarterly filings, Expensify has successfully reduced its total debt from $29.6 million in 2023Q4 to just $5.6 million in 2026Q1, resulting in a negligible debt-to-equity ratio of 0.04 that provides the firm with significant insulation against rising interest rate environments.

The strategic deleveraging appears to be a defensive measure, likely intended to preserve liquidity while the company navigates its current growth stagnation. This low leverage profile is a rare positive indicator, suggesting that the company is not currently reliant on external credit markets to fund its operations.

Cash Runway Remains Primary Buffer

Based on the most recent 2026Q1 data, Expensify holds $86.2 million in cash, which represents a notable improvement from the $47.5 million reported in 2023Q4, providing a necessary liquidity buffer as the company continues to burn cash to support its product pivot and marketing initiatives.

The current ratio of 3.48 indicates a strong short-term liquidity position, which should alleviate immediate concerns regarding the company's ability to meet its near-term obligations. However, this liquidity is largely a function of past capital raises rather than organic cash generation, warranting caution if the burn rate accelerates.

Equity Quality Diluted by Losses

As disclosed in financial reports, the company's equity base of $138.5 million is heavily impacted by a cumulative deficit in retained earnings of $174.6 million, which highlights the long-term erosion of shareholder value resulting from persistent GAAP net losses and aggressive stock-based compensation practices.

The quality of equity appears strained, as the capital structure is increasingly reliant on historical paid-in capital rather than retained profits. Investors should be wary of the potential for further dilution if management continues to utilize equity-based incentives to compensate for the lack of operational profitability.

EXFY — Frequently Asked Questions

Quick answers to the most common questions about buying EXFY stock.

What are the total assets of Expensify, Inc. (EXFY)?

As of 2025, Expensify, Inc. (EXFY) had total assets of $186.0M including $153.0M in current assets.

How much debt does Expensify, Inc. (EXFY) have?

Expensify, Inc. (EXFY) carries total debt of $5.7M, offset by $63.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Expensify, Inc.?

Expensify, Inc. (EXFY) has total shareholders' equity (book value) of $132.7M ($1.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Expensify, Inc.'s current ratio and liquidity?

Expensify, Inc. (EXFY) reported a current ratio of 3.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.