VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FBNCFirst Bancorp
$63.53$2.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFBNCCash Flow

First Bancorp (FBNC) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity management relies heavily on the investment securities portfolio, evidenced by $363.2 million in sales proceeds during 2025Q4, while operating cash flow often diverges from net income as seen in the 19.35x OCF/NI ratio in 2024Q4.

FBNC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations211.73M203.13M174.78M131.4M230.65M142.34M58.33M51.24M46.41M26.84M41.27M37.35M47.82M71.88M41.68M37.05M64.11M15.03M34.29M30.56M25.06M28.9M27.89M41.47M11.08M12.02M14.14M19.55M20.51M7.4M7.3M
Operating CF Growth %-22.02%16.22%33.02%-43.03%62.05%144%13.85%10.4%72.93%-34.97%10.5%-21.89%-33.47%72.45%12.51%-42.21%326.46%-56.16%12.2%21.97%-13.29%3.63%-32.75%274.13%-7.76%-15.01%-27.69%-4.68%177.19%1.37%7.35%
Net Income121.3M111.05M76.22M104.13M146.94M95.64M81.48M92.05M89.29M45.97M27.51M27.03M25M20.7M-23.41M13.64M9.98M60.26M22M21.81M19.3M16.09M20.11M19.42M17.23M13.62M9.34M11.85M10.97M5M4.3M
Depreciation & Amortization14.36M14.93M17.88M19.21M15.33M13.93M13.6M13.89M12.84M9.73M5.81M5.22M5.39M5.48M5.45M5.29M4.87M630K3.88M3.66M3.28M3.08M2.69M2.82M2.15M3.01M1.85M1.75M1.52M1.3M1.3M
Deferred Taxes32.13M30.92M-4.87M-782K-1.81M-4.8M-10.01M1.59M00000000020.06M-1.36M-422K-1.34M-156K-217K425K-322K-51K-546K-183K192K-100K300K
Other Non-Cash Items74.55M73.08M80.44M-8.45M65.56M18.95M-34.48M-54.53M-55.55M-25.28M5.21M10.02M11.78M19.03M80.53M46.05M80.33M-68.7M9.72M7.79M5.48M3.02M2M20.78M3.05M967K2.88M4.65M8.2M700K200K
Working Capital Changes-34.3M-30.61M193K12.16M1.66M16.35M5.2M-4.03M-1.74M-4.68M2.02M-5.63M5.38M26.45M-21.21M-28.84M-31.71M2.34M-90K-2.46M-1.67M6.86M3.3M-1.98M-11.02M-5.53M611K1.48M-366K500K1.2M
Cash from Investing-591.75M-562.07M169.67M-191.37M-713.36M-1.27B-961.54M-424.69M-313.28M-128.53M-240.11M-138M-25.8M45.04M5.72M171.26M72.34M250.77M-162.11M-171.18M-249.72M-154.74M-142.68M-117.37M-76.14M60.9M-70.61M-112.45M-73.4M-42.2M-22.9M
Purchase of Investments-606.69M-615.01M-501.72M-10.92M-401.76M-1.85B-1.19B-498.89M-230.79M-191.55M-114.4M-96.68M-191.64M-65.73M-92.06M-80.02M-121.74M-123.2M-160.92M-95.16M-67.12M-55.64M-31.06M-73.98M-12.97M-39.75M-22.14M-81.89M-74.94M-39.7M-46.2M
Sale/Maturity of Investments715.68M683.65M640.95M280.67M257.81M478.38M476.57M231.18M77.05M200.94M100.31M109.44M78.26M53.63M107.37M79.19M99.89M136.58M141.1M87.78M49.4M27.9M46.77M50.51M45.18M54.16M72.29M52.15M95.53M44.9M39.2M
Net Investment Activity108.99M68.64M139.23M269.75M-143.94M-1.37B-718.35M-267.71M-153.74M9.39M-14.08M12.76M-113.38M-12.11M15.31M-835K-21.85M13.38M-19.82M-7.39M-17.72M-27.74M15.71M-23.47M32.2M14.4M50.15M-29.74M20.59M5.2M-7M
Acquisitions00022.61M0208.99M-9.56M0072.52M-27.43M0038.31M9.31M54.04M-171K91.7M2.46M0000-2.82M079.82M00000
Other Investing-694.86M-626.47M33.09M-479.31M-564.13M-104.89M-221.26M-153.44M-148.82M-205.78M-189.91M-145.28M92.33M25.13M-9.95M124.67M111.9M150.99M-139.37M-158.01M-221.14M-119.79M-151.05M-87.41M-102.7M-30.11M-117.45M-80.13M-92.46M-45.6M-15.3M
Cash from Financing205.56M161.03M-74.8M27.51M291.86M1.23B1.04B141.85M240.28M285.19M237.57M114.83M7.79M-135.15M-22.06M-204.14M-275.31M-139.71M186M160.55M267.81M139.97M141.28M65.16M51.9M-16.54M28.57M100.19M64.76M47.6M12.4M
Dividends Paid-37.72M-37.28M-36.25M-34.94M-30.66M-22.23M-20.94M-13.66M-11.28M-7.6M-6.63M-7.11M-7.17M-7.51M-8.46M-8.24M-8.61M-9.91M-11.74M-10.92M-10.42M-9.76M-9.14M-8.67M-8.14M-7.93M-6.32M-5.62M-5.33M-1.5M-1.3M
Share Repurchases-5.15M-991K000-4.04M-31.87M-10M000000-2K-65.23M000-532K00000000000
Stock Issued1.4M1.49M4.09M00000000070K026.73M881K840K1.5M1.96M568K00000000000
Net Stock Activity-3.75M500K4.09M00-4.04M-31.87M-10M000070K026.73M-64.35M840K1.5M1.96M36K00000000000
Debt Issuance (Net)-1.04M-1000K-1000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K0-1000K-1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K-1000K00
Other Financing265.07M215.86M496.41M-240.56M102.65M1.26B1.34B271.63M252.67M195.75M159.2M115.44M-55.11M-127.65M39.89M-128.18M-287.95M153.16M111.21M139.06M166.99M139.34M139.4M32.58M47.23M25.27M73.32M55.99M85.02M49M13.7M
Net Change in Cash-174.45M-197.91M269.65M-32.46M-190.84M93.87M135.99M-231.6M-26.59M183.5M38.73M14.18M29.81M-18.23M25.34M4.17M-138.87M126.09M58.18M19.93M43.15M14.12M26.49M-10.74M-13.16M56.38M-27.9M7.29M11.87M12.7M-24M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning309.6M507.51M237.85M270.32M461.16M367.29M231.3M462.9M489.49M305.99M267.27M253.08M223.27M241.51M216.17M212M350.87M224.78M166.6M146.67M103.52M89.4M62.91M73.65M86.81M30.44M58.34M51.05M39.18M20.9M24M
Cash at End597.99M309.6M507.51M237.85M270.32M461.16M367.29M231.3M462.9M489.49M305.99M267.27M253.08M223.27M241.51M216.17M212M350.87M224.78M166.6M146.67M103.52M89.4M62.91M73.65M86.81M30.44M58.34M51.05M33.6M36.4M
Interest Paid155.04M159.16M186.89M135.7M14.31M10.21M20.81M33.73M23.04M12.24M7.65M7.01M8.42M11.4M17.89M23.77M32.88M52.6M62.54M69.3M00000000000
Income Taxes Paid11.8M11.02M33.5M29.73M39.72M32.51M29.6M24.34M21.16M19.54M11.79M13.81M5.1M1.08M14.29M14.89M16.31M16.47M15.32M17.08M00000000000
Free Cash Flow205.85M198.89M172.12M126.97M225.37M132.93M45.97M47.7M35.69M22.18M32.58M31.87M43.07M65.59M32.73M30.44M46.57M9.73M28.92M24.78M14.19M21.68M20.55M37.8M5.44M8.8M10.83M16.97M18.97M5.6M6.7M
FCF Growth %-16.39%15.55%35.56%-43.66%69.53%189.17%-3.63%33.67%60.9%-31.93%2.24%-26%-34.33%100.4%7.52%-34.63%378.38%-66.34%16.71%74.6%-34.56%5.52%-45.64%594.78%-38.17%-18.71%-36.22%-10.54%238.8%-16.42%21.82%

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Securities portfolio liquidity dependence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Base

Based on reported quarterly figures, First Bancorp maintains a consistent pattern of capital retention, with net income reaching $46.7 million in 2026Q1, providing a stable foundation for organic growth while supporting the bank's ability to absorb potential credit shocks within its regional commercial lending portfolio.

The bank's ability to generate positive net income consistently suggests that internal capital formation remains a primary driver of its regulatory capital buffers. Investors should monitor whether this organic generation remains sufficient to fund future expansion without necessitating external capital raises or dilutive equity issuance.

Securities Portfolio Liquidity Management Trends

As evidenced by the bank's cash flow statements, First Bancorp frequently utilizes its investment securities portfolio as a liquidity lever, highlighted by a significant $363.2 million in proceeds from sales during 2025Q4, which suggests an active approach to managing interest rate risk and funding requirements.

The high volume of sales relative to purchases in several quarters indicates that management is willing to rotate the securities portfolio to manage duration or realize gains. This activity warrants further investigation into the potential impact of unrealized losses on tangible book value, particularly if the bank is forced to sell assets in a rising rate environment.

Dividend Sustainability Amidst Variable Earnings

According to historical financial data, First Bancorp has maintained a steady quarterly dividend payout of approximately $9.5 million, which appears sustainable relative to recent net income levels, though the bank's limited share buyback activity suggests a cautious approach to returning excess capital to shareholders.

The stability of the dividend payout, even during periods of earnings volatility, implies a management commitment to income-seeking investors. However, the lack of aggressive share repurchases may indicate that the bank is prioritizing liquidity preservation or potential future M&A opportunities over direct capital return.

Hidden Volatility in Cash Flows

Based on an analysis of the statement of cash flows, the reported operating cash flow often diverges significantly from net income, as seen in the 19.35x OCF/NI ratio in 2024Q4, which suggests that non-cash adjustments and working capital fluctuations heavily distort the bank's core operational performance.

This divergence highlights that the cash flow statement is an imperfect proxy for the bank's true earnings power, as it is heavily influenced by the timing of loan originations and securities transactions. Analysts should be wary of relying on OCF as a measure of profitability, as it may mask underlying trends in credit quality or margin compression.

FBNC — Frequently Asked Questions

Quick answers to the most common questions about buying FBNC stock.

How much cash does First Bancorp (FBNC) generate from operations?

First Bancorp (FBNC) generated $203.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is First Bancorp's free cash flow?

First Bancorp (FBNC) generated $198.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is First Bancorp's capital expenditure (CapEx)?

First Bancorp (FBNC) spent $4.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does First Bancorp distribute cash to shareholders?

In 2025, First Bancorp (FBNC) returned $37.3M to shareholders via cash dividends and spent $1.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.