VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
FCX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
FCXFreeport-McMoRan Inc.
$66.50$95.6B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFCXBalance Sheet

Freeport-McMoRan Inc. (FCX) Balance Sheet

30Y historyFree accessUpdated daily

Leverage remains conservative with a D/E of 0.32 and total debt of $10.4B, while equity expanded to $20.1B from $17.0B a year ago, supported by retained earnings growth.

FCX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets14.16B13.79B13.3B14.06B15.61B14.83B9.3B7.8B10.72B10.78B10.44B7.46B9.03B9.99B10.3B10.05B9.85B7.43B5.15B5.9B2.15B2.02B1.46B1.1B637.98M548.27M569.12M564.5M545.9M463.1M661.2M
Cash & Short-Term Investments4.08B4.05B3.92B5.97B8.15B8.07B3.66B2.02B4.22B4.53B4.25B177M464M1.99B3.71B4.82B3.74B2.66B872M1.63B907M764M551.45M463.65M7.84M7.59M7.97M6.7M5.9M9M37.1M
Cash Only4.08B3.35B3.92B5.67B8.15B8.07B3.66B2.02B4.22B4.53B4.25B177M464M1.99B3.71B4.82B3.74B2.66B872M1.63B907M764M551.45M463.65M7.84M7.59M7.97M6.7M5.9M9M37.1M
Short-Term Investments0700M0300M000000000000000000000000000
Accounts Receivable716M1.68B1.14B1.66B1.79B1.74B1.41B1.17B1.32B1.67B1.22B689M1.24B1.87B1.63B1.14B2.42B1.8B1.21B1.29B486M688M435.06M196.44M190.51M118.61M149.09M172.7M228.5M129.6M236.8M
Days Sales Outstanding20.8323.8216.3826.7528.0828.4437.1529.6725.4438.3230.3816.8121.3431.8333.1519.4548.348.2522.9727.8130.6360.0966.9532.4136.423.5429.1233.447.4723.6445.37
Inventory7.86B7.49B6.81B6.06B5.18B4.5B3.89B3.96B4.76B3.89B3.64B4.79B5.36B5.02B4.58B3.87B3.43B2.97B3.07B2.88B724.25M565.02M466.71M397.03M387.25M369.19M400.61M368.1M301.4M314.8M375.7M
Days Inventory Outstanding143.58145.51138.42139.76124.05116.66123.93109.71131.33120.8299.83121.68123.15123.34140.82126.21131.92133.3984.58106.8695.62108.66102.29134.46150.12141.45143.39142.89134.55111.97144.06
Other Current Assets851M563M1.42B375M492M523M341M655M422M577M543M2.54B657M1.24B387M214M254M104M0005.79M453.32M34.96M49.81M49.81M11.46M17M10.1M9.7M11.6M
Total Non-Current Assets45.56B44.38B41.55B38.44B35.48B33.19B32.84B33.01B31.97B26.52B26.88B39.12B49.76B53.52B25.14B22.02B19.54B18.44B18.12B34.76B3.24B3.53B3.63B3.62B3.55B3.66B3.38B3.52B3.65B3.69B3.2B
Property, Plant & Equipment41.7B40.74B38.51B35.3B32.63B30.34B29.82B29.58B28.48B22.84B23.29B34.6B45.51B47.4B21B20.14B16.79B16.2B16B25.71B3.1B3.09B3.2B3.26B3.32B3.46B3.25B3.36B3.47B3.52B3.09B
Fixed Asset Turnover0.63x0.63x0.66x0.64x0.72x0.74x0.47x0.49x0.67x0.69x0.63x0.43x0.47x0.45x0.85x1.06x1.09x0.84x1.20x0.66x1.87x1.35x0.74x0.68x0.58x0.53x0.58x0.56x0.51x0.57x0.62x
Goodwill00000000000001.92B000006.11B00000000000
Intangible Assets0432M428M422M416M412M401M402M398M306M305M316M334M380M334M325M328M347M364M472M00000000000
Long-Term Investments2.61B1.67B456M639M262M232M295M303M316M262M303M339M328M178M632M-2.58B-2.87B-2.5B142M-7.3B034M000000000
Other Non-Current Assets2.79B1.54B2.15B2.08B-2.09B2.85B3.02B3.42B-1.26B-511M-787M-431M-2.8B4.02B2.96B888M2.42B1.9B-727M2.47B-42.06M438.89M255.13M215.29M137.01M-464.63M132.91M155.1M172.2M167.4M115.7M
Total Assets59.73B58.17B54.85B52.51B51.09B48.02B42.14B40.81B42.69B37.3B37.32B46.58B58.8B63.51B35.44B32.07B29.39B25.87B23.27B40.66B5.39B5.55B5.09B4.72B4.19B4.21B3.95B4.08B4.19B4.15B3.87B
Asset Turnover0.44x0.44x0.46x0.43x0.46x0.47x0.33x0.35x0.44x0.43x0.39x0.32x0.36x0.34x0.51x0.67x0.62x0.53x0.83x0.42x1.07x0.75x0.47x0.47x0.46x0.44x0.47x0.46x0.42x0.48x0.49x
Asset Growth %19.39%6.05%4.46%2.77%6.4%13.95%3.27%-4.4%14.44%-0.04%-19.88%-20.78%-7.42%79.2%10.51%9.13%13.59%11.17%-42.77%654.41%-2.89%9.11%7.81%12.55%-0.47%6.61%-3.24%-2.62%0.97%7.42%7.92%
Total Current Liabilities6.86B6.02B5.5B5.82B6.34B5.89B3.42B3.21B3.32B5.04B4.26B4.31B5.2B4.81B3.34B2.94B3.76B2.98B3.15B3.87B972.45M1.37B697.56M631.78M537.87M628.43M633.91M515.1M518.5M475.7M597.9M
Accounts Payable4.58B2.95B2.79B2.47B2.7B2.04B1.47B1.65B1.66B1.55B1.54B2.25B2.44B2.14B1.57B1.35B1.27B890M1.16B1.2B684.6M574M386.59M311.95M262.31M307.53M313.21M317.3M289.3M261.9M358.3M
Days Payables Outstanding76.0557.2556.7156.8764.6952.7946.8945.8545.8447.9842.2157.256.0352.748.2544.1448.8739.9232.144.2690.38110.3984.73105.64101.68117.83112.1123.17129.1593.15137.39
Short-Term Debt1.22B569M41M850M1.04B372M34M5M17M1.41B1.23B649M478M312M2M4M95M16M67M31M0253.35M78.21M152.4M77.11M205.42M202.29M114.8M127.8M80.9M136.6M
Deferred Revenue (Current)106M106M91M161M76M191M65M12M35M91M82M41M105M115M94M69M180M54M00125.76M57M33.02M35.34M36.75M33.42M00000
Other Current Liabilities836M1.19B1.13B862M463M454M442M505M1.1B925M961M920M1.29B1.33B775M719M955M1.11B1.4B1.67B-1.91M125.63M60.22M39.69M51.3M33.65M118.41M83M101.4M132.9M103M
Current Ratio2.07x2.29x2.42x2.42x2.46x2.52x2.72x2.43x3.23x2.14x2.45x1.73x1.74x2.08x3.08x3.42x2.62x2.49x1.63x1.53x2.21x1.48x2.09x1.74x1.19x0.87x0.90x1.10x1.05x0.97x1.11x
Quick Ratio0.92x1.05x1.18x1.38x1.64x1.75x1.58x1.20x1.80x1.37x1.59x0.62x0.71x1.03x1.71x2.10x1.71x1.49x0.66x0.78x1.47x1.06x1.42x1.11x0.47x0.28x0.27x0.38x0.47x0.31x0.48x
Cash Conversion Cycle88.37112.0898.09109.6487.4592.31114.1993.53110.94111.168881.2888.46102.47125.72101.53131.36141.7275.4590.4135.8758.3684.5161.2284.8347.1760.453.1252.8742.4652.04
Total Non-Current Liabilities20.65B21.38B20.57B19.38B19.88B19.11B20.06B20.15B21.88B20.97B23.8B29.46B30.37B32.75B10.79B10.58B11.06B12.12B13B17.32B1.76B2.12B3.01B3.12B3.26B3.39B2.7B2.7B2.92B2.84B1.99B
Long-Term Debt8.17B9.92B8.91B9B9.58B9.08B9.68B9.82B11.12B11.81B14.79B19.68B18.49B20.39B3.52B3.53B4.66B6.33B7.28B7.18B661M1B1.87B2.08B1.96B2.13B1.99B2.03B2.33B2.31B1.43B
Capital Lease Obligations2.97B1.01B692M347M294M281M190M204M00000000000000000000000
Deferred Tax Liabilities18.28B4.62B4.38B4.45B4.27B4.23B4.41B4.21B4.87B3.62B3.77B4.29B6.39B7.41B3.49B3.25B2.87B2.38B2.24B7.3B800.31M902.39M932.42M885.25M706.51M671.01M599.54M553.4M471.2M403M359.7M
Other Non-Current Liabilities6.85B5.83B6.6B5.58B5.73B5.52B5.78B5.92B9.87B9.28B5.23B9.79B5.35B4.95B3.77B7.04B3.53B5.91B3.48B2.84B297.92M210.26M173.1M161.86M140.02M119.4M112.83M114.7M124M126M200.6M
Total Liabilities27.5B27.4B26.07B25.2B26.22B25B23.48B23.36B25.2B26.01B28.06B33.77B35.57B37.56B14.13B13.52B14.83B15.1B16.15B21.19B2.73B3.48B3.7B3.75B3.8B4.01B3.33B3.22B3.44B3.31B2.58B
Total Debt10.36B11.5B9.74B10.2B10.95B9.77B9.94B10.07B11.14B13.12B16.03B20.43B18.97B20.71B3.53B3.54B4.75B8.54B7.51B7.21B680.12M1.26B1.95B2.23B2.04B2.34B2.19B2.15B2.46B2.39B1.56B
Net Debt6.28B8.15B5.82B4.53B2.81B1.7B6.28B8.05B6.92B8.67B11.78B20.2B18.51B18.72B-178M-1.28B1.02B5.88B6.64B5.58B-227.35M492.35M1.4B1.76B2.03B2.33B2.18B2.14B2.45B2.38B1.53B
Debt / Equity0.32x0.37x0.34x0.37x0.44x0.42x0.53x0.58x0.64x1.16x1.73x1.59x0.82x0.80x0.17x0.19x0.33x0.79x1.06x0.37x0.26x0.61x1.41x2.31x5.14x11.85x3.55x2.48x3.28x2.85x1.22x
Debt / EBITDA1.14x1.35x1.07x1.25x1.14x1.00x2.91x4.84x1.60x2.57x4.90x6.38x2.23x2.37x0.52x0.33x0.50x1.38x1.00x0.91x0.22x0.52x2.37x2.08x2.23x2.83x2.82x2.45x2.88x2.72x1.92x
Net Debt / EBITDA0.69x0.95x0.64x0.56x0.29x0.17x1.84x3.87x0.99x1.70x3.60x6.31x2.18x2.14x-0.03x-0.12x0.11x0.95x0.88x0.70x-0.07x0.20x1.70x1.65x2.22x2.82x2.81x2.44x2.88x2.71x1.88x
Interest Coverage16.08x17.65x22.65x12.66x12.99x13.72x4.01x1.58x7.77x5.42x-3.60x-21.90x0.33x10.48x30.50x29.26x19.42x10.92x-21.79x12.96x38.39x16.47x4.88x--------
Total Equity32.22B30.77B28.78B27.31B24.87B23.02B18.67B17.45B17.49B11.3B9.26B12.81B23.23B25.95B21.31B18.55B14.56B10.77B7.12B19.47B2.66B2.07B1.38B963.54M396.51M197.4M616.73M866.3M749.9M839.4M1.28B
Equity Growth %27.5%6.91%5.38%9.81%8.05%23.31%6.99%-0.26%54.86%22.03%-27.72%-44.85%-10.49%21.75%14.87%27.42%35.17%51.33%-63.45%632.58%28.66%49.37%43.54%143%100.87%-67.99%-28.81%15.52%-10.66%-34.47%-13.62%
Book Value per Share22.3321.3219.9218.9317.1415.5312.7812.0212.007.777.0211.8422.3525.7922.3419.4315.3611.489.3224.536.014.693.743.031.350.682.002.632.142.133.26
Total Shareholders' Equity20.11B18.9B17.58B16.69B15.55B13.98B10.17B9.3B9.6B7.98B6.05B7.83B18.29B20.93B17.54B15.64B12.5B9.13B5.79B18.23B2.45B1.84B1.16B775.98M266.83M104.44M512.94M684.4M603.4M778.9M1.18B
Common Stock163M163M162M162M161M160M159M158M158M158M157M137M117M117M107M107M59M55M51M50M30.99M29.7M28.5M26M22.01M21.89M21.88M21.9M000
Retained Earnings2.82B1.39B-170M-2.06B-3.91B-7.38B-11.68B-12.28B-12.39B-14.72B-16.54B-12.39B128M2.74B2.4B546M-2.59B-5.8B-8.27B3.6B1.41B1.09B604.68M646.93M534.45M407.4M330.9M291.4M190.6M107.7M77.5M
Treasury Stock-6.23B-6.02B-5.89B-5.77B-5.7B-4.29B-3.76B-3.73B-3.73B-3.72B-3.71B-3.7B-3.69B-3.68B-3.58B-3.55B-3.44B-3.41B-3.4B-2.84B-2.75B-2.6B-2.43B-1.37B-1.34B-1.33B-1.33B-1.13B000
Accumulated OCI-303M-305M-314M-274M-320M-388M-583M-676M-605M-487M-548M-503M-544M-405M-506M-465M-323M-258M-288M42M-19.85M10.75M11.34M8.67M10.96M-1.18M10.24M10.2M-1.34B-1.09B-888.7M
Minority Interest12.11B11.87B11.2B10.62B9.32B9.04B8.49B8.15B7.89B3.32B3.21B4.98B4.94B5.01B3.77B2.91B2.06B1.64B1.33B1.24B213.03M222.99M219.45M187.56M129.69M92.95M103.8M181.9M146.5M60.5M105.6M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Copper price sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Strengthens on Grasberg Harvest

Total assets grew 10% year-over-year to $59.7B in Q2 2026, while equity expanded to $20.1B from $17.0B, reflecting retained earnings accumulation as the Grasberg ramp-up transitions to cash generation, per reported figures.

The sequential increase in equity from $17.0B in Q1 2024 to $20.1B in Q2 2026, coupled with a reduction in total debt from $9.4B to $10.4B (though slightly up from Q1), suggests the company is strengthening its balance sheet. The rise in retained earnings from -$1.6B to $2.8B over the same period indicates improved profitability and a shift toward a harvesting phase. This trajectory appears sustainable if copper prices remain supportive and Grasberg production continues to ramp.

Leverage Remains Conservative Despite Debt Tilt

Debt-to-equity improved to 0.32 in Q2 2026 from 0.34 a year earlier, with total debt at $10.4B, as per the latest balance sheet, indicating a manageable leverage profile that provides financial flexibility.

Although total debt increased from $9.4B in Q2 2025 to $10.4B in Q2 2026, the D/E ratio declined due to stronger equity growth. The debt level appears strategic, likely funding ongoing capital projects and working capital needs, rather than distress. With a current ratio of 2.07, the company maintains ample short-term liquidity to service debt, and the low leverage suggests refinancing risk is minimal.

Asset Base Anchored by Heavy PPE Investment

Net PPE rose to $41.7B in Q2 2026 from $36.2B in Q1 2024, representing 70% of total assets, as reported in financial statements, underscoring the capital-intensive nature of mining operations.

The substantial investment in PPE reflects the completion of the Grasberg underground transition and ongoing expansion projects. Goodwill is negligible, appearing only in Q4 2025 and Q4 2024, suggesting acquisitions have not created significant intangible risk. The asset mix indicates a heavy fixed-cost base, which amplifies operating leverage to copper prices but also implies high depreciation charges that support cash flow.

Retained Earnings Drive Equity Expansion

Equity grew to $20.1B in Q2 2026 from $17.0B in Q1 2024, with retained earnings swinging from -$1.6B to $2.8B, according to the balance sheet data, reflecting sustained profitability and disciplined capital allocation.

The positive shift in retained earnings indicates that the company is generating sufficient profits to reinvest and build equity, rather than relying on external financing. The absence of significant goodwill and the modest debt levels suggest that equity quality is high, driven by operational earnings rather than accounting adjustments. However, the presence of non-controlling interests, particularly in PT-FI, means that a portion of the equity belongs to minority shareholders, which investors should consider when evaluating returns.

Liquidity Buffer Remains Solid

Current ratio stood at 2.07 in Q2 2026, down from 2.47 a year earlier, while cash declined to $4.1B from $4.0B, as per the latest balance sheet, indicating a still-adequate liquidity position.

Although the current ratio has decreased, it remains above 2, suggesting the company can comfortably meet short-term obligations. Cash levels are stable, and with operating cash flow averaging $1.6B per quarter over the past year, the company has a strong buffer against commodity price shocks. The slight decline in liquidity may reflect increased working capital needs or debt repayment, but the overall position appears healthy.

NCI and AROs Skew Headline Metrics

Non-controlling interests, particularly the 51.2% stake in PT-FI, mean that a significant portion of Grasberg's earnings and equity is not attributable to FCX shareholders, as disclosed in financial statements, potentially distorting reported equity and returns.

The balance sheet shows total equity of $20.1B, but a substantial portion belongs to minority shareholders, which may overstate the parent's net worth. Additionally, asset retirement obligations, while not separately disclosed in the provided data, are likely material given the scale of mining operations and could represent future cash outflows. Investors should adjust for these items when assessing the true financial strength and cash flow durability of the company.

FCX — Frequently Asked Questions

Quick answers to the most common questions about buying FCX stock.

What are the total assets of Freeport-McMoRan Inc. (FCX)?

As of 2025, Freeport-McMoRan Inc. (FCX) had total assets of $58.17B including $13.79B in current assets.

How much debt does Freeport-McMoRan Inc. (FCX) have?

Freeport-McMoRan Inc. (FCX) carries total debt of $11.50B, offset by $4.05B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Freeport-McMoRan Inc.?

Freeport-McMoRan Inc. (FCX) has total shareholders' equity (book value) of $18.90B ($21.32 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Freeport-McMoRan Inc.'s current ratio and liquidity?

Freeport-McMoRan Inc. (FCX) reported a current ratio of 2.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.