Revenue growth stabilized at 3.0% in 2026Q4 after a -2.0% decline in 2026Q3, with gross margin holding at 31.0% and operating margin recovering to 10.2% from a cyclical low of 6.0% in 2025Q2, though net margin of 7.6% was boosted by tax or one-time items.
Ferguson plc (FERG) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Jul'25 | Jul'24 | Jul'23 | Jul'22 | Jul'21 | Jul'20 | Jul'19 | Jul'18 | Jul'17 | Jul'16 | Jul'15 | Jul'14 | Jul'13 | Jul'12 | Jul'11 | Jul'10 | Jul'09 | Jul'08 | Jul'07 | Jul'06 | Jul'05 | Jul'04 | Jul'03 | Jul'02 | Jul'01 | Jul'00 | Jul'99 | Jul'98 | Jul'97 | Jul'96 |
|---|
| Sales/Revenue | 31.89B | 30.76B | 29.64B | 29.73B | 28.57B | 22.79B | 19.94B | 22.01B | 20.75B | 19.28B | 16.58B | 20.8B | 20.75B | 20.05B | 21.08B | 22.25B | 20.73B | 24.13B | 29.38B | 33.01B | 26.45B | 20.8B | 18.45B | 13.24B | 12.46B | 10.25B | 9.6B | 8.92B | 7.78B | 7.55B | 6.72B |
| Revenue Growth % | 3.66% | 3.8% | -0.33% | 4.09% | 25.33% | 14.3% | -9.4% | 6.06% | 7.61% | 16.3% | -20.28% | 0.26% | 3.5% | -4.93% | -5.24% | 7.35% | -14.09% | -17.87% | -11.01% | 24.79% | 27.16% | 12.73% | 39.36% | 6.25% | 21.63% | 6.7% | 7.63% | 14.74% | 3.02% | 12.41% | 10.81% |
| Cost of Goods Sold | 22.14B | 21.33B | 20.58B | 20.71B | 19.81B | 15.81B | 13.96B | 15.55B | 14.71B | 13.7B | 11.84B | 14.98B | 14.98B | 14.48B | 15.28B | 16.04B | 15B | 17.48B | 21.08B | 23.81B | 19.1B | 14.34B | 13.37B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 69.33% | 69.45% | 69.65% | 69.35% | 69.38% | 69.99% | 70.65% | 70.88% | 71.05% | 71.38% | 72.04% | 72.23% | 72.22% | 72.45% | 72.1% | 72.38% | 72.46% | 71.78% | 72.14% | 72.2% | 68.94% | 72.44% | - | - | - | - | - | - | - | - |
| Gross Profit | 9.74B | 9.44B | 9.05B | 9.03B | 8.76B | 6.98B | 5.98B | 6.46B | 6.04B | 5.58B | 4.75B | 5.82B | 5.76B | 5.57B | 5.81B | 6.21B | 5.59B | 6.64B | 8.29B | 9.2B | 7.35B | 5.68B | 5.09B | 13.24B | 12.46B | 10.25B | 9.6B | 8.92B | 7.78B | 7.55B | 6.72B |
| Gross Margin % | 30.55% | 30.67% | 30.55% | 30.35% | 30.65% | 30.62% | 30% | 29.34% | 29.12% | 28.95% | 28.62% | 27.96% | 27.77% | 27.78% | 27.55% | 27.89% | 26.98% | 27.54% | 28.22% | 27.86% | 27.8% | 27.33% | 27.56% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | - | 4.22% | 0.31% | 3.07% | 25.44% | 16.66% | -7.36% | 6.85% | 8.26% | 17.63% | -18.4% | 0.95% | 3.48% | -4.13% | -6.42% | 11% | -15.85% | -19.86% | -9.85% | 25.05% | 29.36% | 11.79% | -61.6% | 6.25% | 21.63% | 6.7% | 7.63% | 14.74% | 3.02% | 12.41% | 10.81% |
| Operating Expenses | 6.87B | 6.83B | 6.4B | 6.37B | 5.94B | 5.03B | 4.61B | 5.06B | 4.68B | 4.11B | 3.81B | 4.95B | 4.57B | 4.81B | 5.47B | 5.46B | 5.4B | 7.66B | 7.19B | 7.66B | 5.8B | 4.18B | 4.03B | 12.53B | 11.78B | 9.69B | 9.07B | 8.45B | 7.32B | 7.11B | 6.33B |
| OpEx % of Revenue | - | 22.2% | 21.6% | 21.41% | 20.78% | 22.07% | 23.12% | 22.98% | 22.57% | 21.29% | 22.96% | 23.79% | 22.03% | 24.01% | 25.97% | 24.52% | 26.04% | 31.74% | 24.48% | 23.22% | 21.91% | 20.07% | 21.83% | 94.61% | 94.51% | 94.54% | 94.47% | 94.72% | 94.17% | 94.25% | 94.29% |
| Selling, General & Admin | 6.58B | 6.38B | 6.07B | 5.92B | 5.63B | 4.73B | 4.33B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4B | 5.17B | 5.55B | 6.02B | 5.52B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | - | 20.73% | 20.47% | 19.91% | 19.73% | 20.76% | 21.71% | - | - | - | - | - | - | - | - | - | 26.04% | 21.45% | 18.89% | 18.24% | 20.88% | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25M | 3.89M | 4.57M | 5.58M | 6.85M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.02% | 0.04% | 0.06% | 0.07% | 0.1% |
| Other Operating Expenses | 3M | 453M | 335M | 446M | 301M | 298M | 282M | 5.06B | 4.68B | 4.11B | 3.81B | 4.95B | 4.57B | 4.81B | 5.47B | 5.46B | 0 | 2.48B | 1.64B | 1.64B | 272.06M | 4.18B | 4.03B | 12.53B | 11.78B | 9.69B | 9.07B | 8.45B | 7.32B | 7.11B | 6.32B |
| Operating Income | 2.87B | 2.61B | 2.65B | 2.66B | 2.82B | 1.95B | 1.37B | 1.4B | 1.36B | 1.48B | 939.47M | 867.48M | 1.19B | 755.86M | 333.05M | 749.98M | -309.25M | -1.01B | 1.1B | 1.53B | 1.56B | 1.23B | 1.06B | 713.56M | 683.87M | 559.28M | 531.19M | 470.84M | 453.22M | 433.69M | 383.52M |
| Operating Margin % | 9.01% | 8.47% | 8.95% | 8.94% | 9.87% | 8.56% | 6.88% | 6.37% | 6.55% | 7.66% | 5.67% | 4.17% | 5.75% | 3.77% | 1.58% | 3.37% | -1.49% | -4.2% | 3.75% | 4.64% | 5.89% | 5.92% | 5.73% | 5.39% | 5.49% | 5.46% | 5.53% | 5.28% | 5.83% | 5.75% | 5.71% |
| Operating Income Growth % | - | -1.73% | -0.26% | -5.71% | 44.62% | 42.13% | -2.14% | 3.09% | -7.98% | 57.32% | 8.3% | -27.22% | 57.69% | 126.95% | -55.59% | 342.51% | 69.45% | -192% | -28.18% | -1.66% | 26.52% | 16.5% | 48.16% | 4.34% | 22.28% | 5.29% | 12.82% | 3.89% | 4.5% | 13.08% | -4.02% |
| EBITDA | 3.26B | 2.98B | 2.99B | 2.98B | 3.12B | 2.25B | 1.65B | 1.69B | 1.6B | 1.91B | 1.32B | 1.51B | 1.45B | 1.1B | 1.18B | 1.19B | 130.15M | -449.42M | 1.71B | 2.16B | 1.91B | 1.45B | 1.25B | 863.52M | 828.56M | 680.91M | 642.02M | 571.17M | 542.09M | 517.02M | 461.81M |
| EBITDA Margin % | 10.22% | 9.68% | 10.08% | 10.02% | 10.93% | 9.86% | 8.29% | 7.68% | 7.73% | 9.88% | 7.95% | 7.28% | 7.01% | 5.49% | 5.59% | 5.36% | 0.63% | -1.86% | 5.81% | 6.55% | 7.22% | 6.96% | 6.79% | 6.52% | 6.65% | 6.64% | 6.69% | 6.4% | 6.97% | 6.85% | 6.88% |
| EBITDA Growth % | 9.4% | -0.27% | 0.23% | -4.52% | 38.83% | 35.91% | -2.13% | 5.3% | -15.75% | 44.46% | -12.96% | 4.19% | 32.15% | -6.62% | -1.24% | 816.71% | 128.96% | -126.35% | -21.17% | 13.29% | 31.93% | 15.44% | 45.19% | 4.22% | 21.68% | 6.06% | 12.4% | 5.36% | 4.85% | 11.95% | -1.85% |
| D&A (Non-Cash Add-back) | 387M | 373M | 335M | 321M | 301M | 298M | 282M | 288M | 245M | 427M | 379.22M | 647.49M | 262.06M | 344.4M | 845.19M | 443.1M | 439.4M | 563.03M | 604.8M | 630.85M | 351.26M | 215.79M | 196.6M | 149.96M | 144.69M | 121.63M | 110.83M | 100.33M | 88.88M | 83.33M | 78.29M |
| EBIT | 2.84B | 2.69B | 2.64B | 2.65B | 2.82B | 1.96B | 1.36B | 1.42B | 1.25B | 1.49B | 952.68M | 853.43M | 1.22B | 780.24M | 358.19M | 746.7M | -390.88M | -932.25M | 1.2B | 1.65B | 1.65B | 1.28B | 1.11B | 744.49M | 752.85M | 507.87M | 545.59M | 564.2M | 512.85M | 487.66M | 432.71M |
| Net Interest Income | -191M | -190M | -179M | -184M | -111M | -98M | -93M | -80M | -59M | -64M | -50.46M | -59.29M | -44.33M | -74.67M | -31.58M | -67.07M | -81.6M | -197.96M | -263.73M | -244.2M | -121.45M | -66.67M | -37M | -27.38M | -41.45M | -50.13M | -42.44M | -5.83M | 3.43M | -328.06K | -5.45M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17M | 8M | 0 | 0 | 1.56M | 1.64M | 4.57M | 3.14M | 11.49M | 21.98M | 113.12M | 142.77M | 118.03M | 91.55M | 47.37M | 46.29M | 30.93M | 68.98M | 43.01M | 49.79M | 61.75M | 68.29M | 53.97M | 49.19M |
| Interest Expense | 191M | 190M | 179M | 184M | 111M | 98M | 93M | 97M | 67M | 64M | 50.46M | 60.85M | 45.97M | 79.24M | 34.74M | 78.25M | 103.57M | 311.09M | 406.5M | 362.23M | 213M | 114.04M | 83.29M | 58.31M | 110.43M | 93.14M | 92.23M | 67.59M | 64.86M | 54.29M | 54.63M |
| Other Income/Expense | -220M | -183M | -188M | -195M | -112M | -88M | -100M | -78M | -173M | -55M | -47.57M | -74.89M | -49.03M | -54.86M | -21.99M | -108.31M | -205.65M | -267.31M | -309.34M | -242.17M | -121.45M | -64.91M | -38.45M | -27.38M | -41.45M | -144.56M | -77.83M | 25.77M | -5.23M | -328.06K | -5.45M |
| Pretax Income | 2.65B | 2.42B | 2.46B | 2.46B | 2.71B | 1.86B | 1.27B | 1.32B | 1.19B | 1.42B | 891.9M | 792.59M | 1.14B | 701M | 311.06M | 641.67M | -514.9M | -1.28B | 791.2M | 1.29B | 1.44B | 1.17B | 1.02B | 686.18M | 642.42M | 414.73M | 453.36M | 496.61M | 447.99M | 433.36M | 378.07M |
| Pretax Margin % | 8.32% | 7.88% | 8.31% | 8.29% | 9.48% | 8.17% | 6.38% | 6.02% | 5.72% | 7.38% | 5.38% | 3.81% | 5.51% | 3.5% | 1.48% | 2.88% | -2.48% | -5.3% | 2.69% | 3.91% | 5.43% | 5.61% | 5.52% | 5.18% | 5.15% | 4.05% | 4.72% | 5.57% | 5.76% | 5.74% | 5.63% |
| Income Tax | 613M | 567M | 729M | 575M | 609M | 232M | 299M | 263M | 346M | 370M | 277.48M | 291.76M | 328M | 268.21M | 216.8M | 180.52M | 59.65M | -56.8M | 311.32M | 325.6M | 433.47M | 326.32M | 295.36M | 205.53M | 191.62M | 151.11M | 166.62M | 173.43M | 159.79M | 143.03M | 124.68M |
| Effective Tax Rate % | 23.11% | 23.4% | 29.59% | 23.34% | 22.49% | 12.46% | 23.51% | 19.86% | 29.15% | 26% | 31.11% | 36.81% | 28.7% | 38.26% | 69.7% | 28.13% | -11.59% | 4.44% | 39.35% | 25.24% | 30.17% | 27.97% | 28.99% | 29.95% | 29.83% | 36.44% | 36.75% | 34.92% | 35.67% | 33.01% | 32.98% |
| Net Income | 2.04B | 1.86B | 1.74B | 1.89B | 2.12B | 1.47B | 961M | 1.11B | 1.27B | 920M | 870.76M | 332.32M | 852.11M | 444.09M | 89.55M | 444.74M | -533.74M | -1.72B | 146.74M | 964.59M | 1B | 840.35M | 723.37M | 480.65M | 450.81M | 263.62M | 286.14M | 322.38M | 287.55M | 289.67M | 252.62M |
| Net Margin % | 6.39% | 6.03% | 5.85% | 6.35% | 7.43% | 6.46% | 4.82% | 5.03% | 6.11% | 4.77% | 5.25% | 1.6% | 4.11% | 2.22% | 0.42% | 2% | -2.58% | -7.11% | 0.5% | 2.92% | 3.79% | 4.04% | 3.92% | 3.63% | 3.62% | 2.57% | 2.98% | 3.61% | 3.7% | 3.84% | 3.76% |
| Net Income Growth % | 9.86% | 6.97% | -8.15% | -10.98% | 44.16% | 53.17% | -13.27% | -12.55% | 37.72% | 5.65% | 162.02% | -61% | 91.88% | 395.93% | -79.87% | 183.33% | 68.89% | -1269.21% | -84.79% | -3.86% | 19.39% | 16.17% | 50.5% | 6.62% | 71.01% | -7.87% | -11.24% | 12.11% | -0.73% | 14.67% | -3.58% |
| Net Income (Continuing) | 2.04B | 1.86B | 1.74B | 1.89B | 2.1B | 1.63B | 973M | 1.06B | 841M | 1.05B | 614.42M | 500.83M | 814.92M | 444.09M | 94.74M | 461.15M | -574.55M | -1.15B | 479.87M | 964.59M | 1B | 840.35M | 723.37M | 480.65M | 450.81M | 263.62M | 286.74M | 323.19M | 288.2M | 290.33M | 253.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 23M | -158M | -12M | 47M | 426M | -133M | 67.15M | -76.49M | 37.2M | 0 | 0 | 0 | 40.82M | -565.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1M | -3M | -2.64M | 10.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25M | 5.02M | 4.41M | 4.1M | 4.05M |
| EPS (Diluted) | 10.51 | 9.32 | 8.53 | 9.12 | 9.69 | 6.55 | 4.24 | 4.78 | 5.12 | 4.39 | 3.55 | 1.35 | 3.22 | 1.71 | 0.34 | 1.78 | -2.16 | -9.32 | 0.25 | 1.70 | 1.92 | 1.62 | 1.40 | 0.94 | 0.88 | 0.52 | 0.57 | 0.64 | 0.57 | 0.58 | 0.52 |
| EPS Growth % | 12.12% | 9.26% | -6.47% | -5.88% | 47.94% | 54.48% | -11.3% | -6.64% | 16.63% | 23.66% | 162.96% | -58.07% | 88.3% | 402.94% | -80.9% | 182.41% | 76.82% | -3828% | -85.29% | -11.46% | 18.52% | 15.71% | 48.94% | 6.82% | 69.23% | -8.77% | -10.94% | 12.28% | -1.72% | 11.54% | -3.7% |
| EPS (Basic) | - | 9.33 | 8.55 | 9.15 | 9.75 | 6.59 | 4.27 | 4.81 | 5.16 | 4.42 | 3.58 | 1.35 | 3.39 | 1.73 | 0.34 | 1.79 | -2.16 | -9.32 | 0.26 | 1.71 | 1.93 | 1.63 | 1.42 | 0.95 | 0.89 | 0.52 | 0.57 | 0.64 | 0.57 | 0.58 | 0.52 |
| Diluted Shares Outstanding | 194M | 199.2M | 203.5M | 207.2M | 218.9M | 224.8M | 226.9M | 231.9M | 247.5M | 239.78M | 241.67M | 246.51M | 252.95M | 263.56M | 262.39M | 249.93M | 247.3M | 184.16M | 575.28M | 567.38M | 523.54M | 520.38M | 516.87M | 511.87M | 506.79M | 505.38M | 504.16M | 503.46M | 501M | 498.54M | 487.85M |
| Basic Shares Outstanding | 193.7M | 198.9M | 202.9M | 206.4M | 217.7M | 223.5M | 224.8M | 230.2M | 245.7M | 238.07M | 240.16M | 245.65M | 251.62M | 261.09M | 259.73M | 247.83M | 247.3M | 184.16M | 574.4M | 564.75M | 519.15M | 514.94M | 510.91M | 507.84M | 506.09M | 504.51M | 503.63M | 502.75M | 501M | 498.54M | 487.85M |
| Dividend Payout Ratio | - | 26.35% | 45.19% | 37.64% | 25.35% | 70.38% | 34.03% | 40.16% | 107.26% | 35.66% | 36.12% | 104.23% | 94.22% | 178.78% | 249.12% | 15.5% | - | - | 292.93% | 39.97% | 28.83% | 31.89% | 32.97% | 37.87% | - | 297.4% | - | - | - | - | - |
Quick answers to the most common questions about buying FERG stock.
For fiscal year 2025, Ferguson plc (FERG) reported total revenue of $30.76B. This represents a 358.1% increase compared to $6.72B in 1996.
Ferguson plc (FERG) is profitable, generating $1.86B in net income for the fiscal year ending 2025 with a net profit margin of 6.0%.
Ferguson plc (FERG) reported an operating income of $2.61B, resulting in an operating profit margin of 8.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Ferguson plc (FERG) generated $9.44B in gross profit for the year, representing a gross profit margin of 30.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin normalization and residential cyclicality
Metrics are mathematically derived from official filings.
Revenue Growth Stabilizing After Cyclical Trough
Revenue growth turned positive in 2026Q2 at 9.1% year-over-year, recovering from a -2.0% decline in 2026Q3, suggesting the residential trough may be behind, per reported quarterly figures.
The sequential improvement from 2025Q1's 0.8% growth to 2026Q2's 9.1% indicates a demand rebound, though 2026Q3 slipped back to -2.0%, showing volatility. The 2026Q4 3.0% growth, while positive, is below the prior quarter's peak, implying the recovery is not linear. This pattern suggests Ferguson is emerging from a cyclical low but faces uneven momentum across end markets, with non-residential strength potentially offsetting residential softness.
Gross Margin Stability Amid Price Normalization
Gross margin held at 31.0% in 2026Q4, down from 31.7% a year earlier, reflecting commodity price stabilization after post-pandemic inflation, as shown in the income statement data.
The narrow range of 29.4% to 31.7% over ten quarters indicates Ferguson's pricing power is resilient, but the slight downward drift from 2025Q4's 31.7% suggests the windfall from inventory gains is fading. Compared to peers like Watsco at 28.0% and Pool at 29.7%, Ferguson's 31.0% gross margin is competitive, though below Grainger's 39.1%, reflecting its product mix. Investors should monitor whether volume growth can offset margin compression as commodity prices stabilize.
Operating Leverage Recovering from Cyclical Low
Operating margin expanded to 10.2% in 2026Q4 from 6.0% in 2025Q2, indicating SG&A efficiency is improving as revenue scales, based on reported quarterly operating income figures.
The operating margin recovery from 6.0% to 10.2% over six quarters demonstrates that Ferguson's fixed branch and distribution costs are being leveraged effectively as volumes return. However, the 2026Q3 dip to 8.2% shows the leverage is sensitive to revenue swings, with SG&A remaining relatively stable around $1.6B. This suggests management has controlled overhead, but the model's high variable cost structure means operating leverage cuts both ways in a downturn.
Earnings Quality Boosted by Tax and One-Time Items
Net margin jumped to 7.6% in 2026Q4 from 5.5% in 2026Q3, despite flat gross margins, implying non-operating gains or tax benefits, as per the income statement data.
The divergence between operating margin (10.2%) and net margin (7.6%) in 2026Q4 versus 2026Q3 (8.2% and 5.5%) suggests a lower effective tax rate or other below-the-line items contributed to net income. EPS of $3.43 in 2026Q4 was down 3.1% year-over-year despite revenue growth, indicating margin pressure at the net level. Stock-based compensation was minimal in most quarters, but the $64M in 2026Q1 warrants attention as it may dilute future EPS if sustained.
2025Q2 Marked the Cyclical Earnings Trough
Operating income bottomed at $410M in 2025Q2, with EPS of $1.38, before recovering to $893M and $3.43 by 2026Q4, signaling a clear inflection point, per quarterly data.
The 2025Q2 trough appears driven by a combination of weak residential demand and margin normalization, with operating margin at 6.0% and net margin at 4.0%. The subsequent recovery to 10.2% operating margin by 2026Q4 suggests the company has regained pricing power and volume, but the path was uneven, with 2025Q4 showing a temporary spike to 10.9%. This inflection implies the cyclical downturn was shorter than feared, but the durability of the recovery depends on non-residential demand holding up.
Margin Compression Risk Remains the Key Threat
Gross margin has declined from 31.7% in 2025Q4 to 31.0% in 2026Q4, and with commodity prices normalizing, further compression could pressure operating income, based on reported figures.
The short-seller thesis would focus on the fact that Ferguson's gross margin is structurally lower than peers like Grainger (39.1%) and Fastenal (45.0%), leaving less room to absorb cost inflation. The 2026Q4 operating margin of 10.2% is still below the 10.9% seen in 2025Q4, suggesting the recovery may be losing steam. If residential demand weakens again and non-residential growth slows, the operating leverage could reverse, pushing margins back toward the 6.0% level seen in 2025Q2.