Net interest income accelerated 21.2% year-over-year to $191.9M in 2026Q2, with the efficiency ratio improving to 37.7%, though fee income volatility (ranging from $31.7M to $81.9M) and stable NIM of 0.9% warrant monitoring.
First Financial Bancorp. (FFBC) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 715.97M | 642.05M | 612.01M | 627.77M | 519.14M | 452.12M | 456.51M | 484.25M | 449.24M | 283.55M | 272.67M | 246.5M | 228.63M | 228.32M | 253.34M | 263.9M | 275.51M | 175.98M | 116.2M | 118.5M | 125.07M | 132.97M | 140.18M | 144.88M | 162.76M | 162.97M | 167.88M | 163.82M | 152.2M | 135.4M | 101.6M |
| NII Growth % | 64.09% | 4.91% | -2.51% | 20.92% | 14.82% | -0.96% | -5.73% | 7.8% | 58.44% | 3.99% | 10.62% | 7.82% | 0.13% | -9.88% | -4% | -4.22% | 56.55% | 51.45% | -1.94% | -5.26% | -5.94% | -5.15% | -3.24% | -10.98% | -0.13% | -2.93% | 2.48% | 7.64% | 12.41% | 33.27% | 12.51% |
| Net Interest Margin % | 3.19% | 3.04% | 3.3% | 3.58% | 3.05% | 2.77% | 2.86% | 3.34% | 3.21% | 3.19% | 3.23% | 3.03% | 3.17% | 3.56% | 3.9% | 3.96% | 4.41% | 2.63% | 3.14% | 3.52% | 3.79% | 3.6% | 3.58% | 3.66% | 4.36% | 4.23% | 4.27% | 4.16% | 4.3% | 5.14% | 4.49% |
| Interest Income | 1.08B | 1B | 1B | 903M | 585.01M | 483.22M | 524.96M | 607.58M | 540.38M | 333.07M | 305.95M | 269.76M | 247.86M | 245.21M | 280.93M | 308.82M | 343.5M | 233.23M | 183.31M | 206.44M | 205.53M | 200.7M | 196.47M | 208.29M | 241.01M | 289.75M | 313.3M | 281.02M | 262.7M | 232M | 171.3M |
| Interest Expense | 364.46M | 359.86M | 390.08M | 275.23M | 65.86M | 31.1M | 68.45M | 123.32M | 91.15M | 49.53M | 33.28M | 23.26M | 19.23M | 16.89M | 27.59M | 44.92M | 67.99M | 57.24M | 67.1M | 87.94M | 80.45M | 67.73M | 56.29M | 63.41M | 78.25M | 126.78M | 145.42M | 117.19M | 110.5M | 96.6M | 69.7M |
| Loan Loss Provision | 38.51M | 37.67M | 47.66M | 43.11M | 11.71M | -18.12M | 70.56M | 30.43M | 14.86M | 3.58M | 10.14M | 9.64M | 1.53M | 8.91M | 50.02M | 83.29M | 96.71M | 56.08M | 19.41M | 7.65M | 9.82M | 5.57M | 5.98M | 18.94M | 16.17M | 26.81M | 11.3M | 9.23M | 8.2M | 6.7M | 3.4M |
| Non-Interest Income | 251.93M | 257.44M | 223.57M | 212.42M | 189.64M | 171.51M | 189.12M | 131.37M | 103.38M | 76.14M | 69.6M | 75.2M | 63.6M | 69.93M | 87.08M | 72.42M | 94.07M | 62.22M | 51.75M | 63.59M | 75.85M | 53.26M | 59.65M | 62.21M | 56.7M | 54.24M | 48.4M | 43.77M | 39.5M | 31.3M | 22.1M |
| Non-Interest Income % | 26.03% | 28.62% | 26.76% | 25.28% | 26.76% | 27.5% | 29.29% | 21.34% | 18.71% | 21.17% | 20.33% | 23.38% | 21.76% | 23.45% | 25.58% | 21.53% | 25.45% | 26.12% | 30.81% | 34.92% | 37.75% | 28.6% | 29.85% | 30.04% | 25.84% | 24.97% | 22.38% | 21.08% | 20.61% | 18.78% | 17.87% |
| Total Net Revenue | 967.9M | 899.48M | 835.58M | 840.19M | 708.78M | 623.62M | 645.63M | 615.63M | 552.62M | 359.69M | 342.27M | 321.7M | 292.23M | 298.25M | 340.42M | 336.31M | 369.58M | 238.2M | 167.95M | 182.09M | 200.93M | 186.23M | 199.83M | 207.09M | 219.46M | 217.21M | 216.28M | 207.59M | 191.7M | 166.7M | 123.7M |
| Revenue Growth % | 13.57% | 7.65% | -0.55% | 18.54% | 13.66% | -3.41% | 4.87% | 11.4% | 53.64% | 5.09% | 6.39% | 10.09% | -2.02% | -12.39% | 1.22% | -9% | 55.15% | 41.83% | -7.76% | -9.38% | 7.89% | -6.81% | -3.51% | -5.63% | 1.04% | 0.43% | 4.19% | 8.29% | 15% | 34.76% | 11.54% |
| Non-Interest Expense | 571.58M | 540.55M | 519.6M | 478.49M | 455.35M | 400.81M | 390.66M | 342.33M | 323.54M | 239.94M | 201.4M | 201.13M | 195.67M | 221.75M | 186.65M | 147.99M | 180.92M | -171.86M | 115.18M | 120.75M | 160.38M | 137.24M | 133.45M | 132.79M | 132.51M | 124.95M | 118.02M | 121.73M | 107.8M | 91.2M | 71.4M |
| Efficiency Ratio | 59.05% | 60.1% | 62.18% | 56.95% | 64.24% | 64.27% | 60.51% | 55.61% | 58.55% | 66.71% | 58.84% | 62.52% | 66.96% | 74.35% | 54.83% | 44% | 48.95% | -72.15% | 68.58% | 66.31% | 79.82% | 73.69% | 66.78% | 64.12% | 60.38% | 57.53% | 54.57% | 58.64% | 56.23% | 54.71% | 57.72% |
| Operating Income | 357.81M | 321.27M | 268.32M | 318.6M | 241.72M | 240.93M | 184.41M | 242.86M | 214.22M | 116.16M | 130.73M | 110.93M | 95.03M | 67.58M | 103.75M | 105.04M | 91.95M | 353.98M | 33.37M | 53.69M | 30.72M | 43.42M | 60.4M | 55.36M | 70.77M | 65.44M | 86.96M | 76.62M | 75.7M | 68.8M | 48.9M |
| Operating Margin % | 36.97% | 35.72% | 32.11% | 37.92% | 34.1% | 38.63% | 28.56% | 39.45% | 38.76% | 32.3% | 38.2% | 34.48% | 32.52% | 22.66% | 30.48% | 31.23% | 24.88% | 148.6% | 19.87% | 29.49% | 15.29% | 23.32% | 30.22% | 26.73% | 32.25% | 30.13% | 40.21% | 36.91% | 39.49% | 41.27% | 39.53% |
| Operating Income Growth % | - | 19.73% | -15.78% | 31.8% | 0.33% | 30.65% | -24.07% | 13.37% | 84.41% | -11.14% | 17.85% | 16.74% | 40.61% | -34.86% | -1.23% | 14.23% | -74.02% | 960.92% | -37.86% | 74.77% | -29.25% | -28.1% | 9.1% | -21.78% | 8.14% | -24.75% | 13.49% | 1.22% | 10.03% | 40.7% | 7.47% |
| Pretax Income | 357.81M | 321.27M | 268.32M | 318.6M | 241.72M | 240.93M | 184.41M | 242.86M | 214.22M | 116.16M | 130.73M | 110.93M | 95.03M | 67.58M | 103.75M | 105.04M | 91.95M | 353.98M | 33.37M | 53.69M | 30.72M | 43.42M | 60.4M | 55.36M | 70.77M | 65.44M | 86.96M | 76.62M | 75.7M | 68.8M | 48.9M |
| Pretax Margin % | 36.97% | 35.72% | 32.11% | 37.92% | 34.1% | 38.63% | 28.56% | 39.45% | 38.76% | 32.3% | 38.2% | 34.48% | 32.52% | 22.66% | 30.48% | 31.23% | 24.88% | 148.6% | 19.87% | 29.49% | 15.29% | 23.32% | 30.22% | 26.73% | 32.25% | 30.13% | 40.21% | 36.91% | 39.49% | 41.27% | 39.53% |
| Income Tax | 72.59M | 65.67M | 39.49M | 62.73M | 24.11M | 35.77M | 28.6M | 44.79M | 41.63M | 19.38M | 42.2M | 35.87M | 30.03M | 19.23M | 36.44M | 38.3M | 32.7M | 132.64M | 10.4M | 18.01M | 9.45M | 12.61M | 19.3M | 17.45M | 22.54M | 22.13M | 28.74M | 26.3M | 24.7M | 22M | 15M |
| Effective Tax Rate % | 20.29% | 20.44% | 14.72% | 19.69% | 9.97% | 14.85% | 15.51% | 18.44% | 19.43% | 16.68% | 32.28% | 32.33% | 31.6% | 28.46% | 35.13% | 36.46% | 35.56% | 37.47% | 31.18% | 33.54% | 30.76% | 29.05% | 31.95% | 31.52% | 31.84% | 33.82% | 33.05% | 34.32% | 32.63% | 31.98% | 30.67% |
| Net Income | 285.22M | 255.6M | 228.83M | 255.86M | 217.61M | 205.16M | 155.81M | 198.07M | 172.59M | 96.79M | 88.53M | 75.06M | 65M | 48.35M | 67.3M | 66.74M | 59.25M | 221.34M | 22.96M | 35.68M | 21.27M | 37.93M | 41.12M | 37.91M | 48.23M | 43.31M | 58.22M | 50.32M | 51M | 46.8M | 33.9M |
| Net Margin % | 29.47% | 28.42% | 27.39% | 30.45% | 30.7% | 32.9% | 24.13% | 32.17% | 31.23% | 26.91% | 25.86% | 23.33% | 22.24% | 16.21% | 19.77% | 19.84% | 16.03% | 92.92% | 13.67% | 19.6% | 10.59% | 20.37% | 20.58% | 18.3% | 21.98% | 19.94% | 26.92% | 24.24% | 26.6% | 28.07% | 27.41% |
| Net Income Growth % | 19.53% | 11.7% | -10.57% | 17.58% | 6.07% | 31.67% | -21.34% | 14.76% | 78.32% | 9.33% | 17.94% | 15.48% | 34.44% | -28.16% | 0.85% | 12.64% | -73.23% | 863.93% | -35.65% | 67.74% | -43.92% | -7.75% | 8.47% | -21.41% | 11.37% | -25.61% | 15.7% | -1.33% | 8.97% | 38.05% | 6.6% |
| Net Income (Continuing) | 285.22M | 255.6M | 228.83M | 255.86M | 217.61M | 205.16M | 155.81M | 198.07M | 172.59M | 96.79M | 88.53M | 75.06M | 65M | 48.35M | 67.3M | 66.74M | 59.25M | 221.34M | 22.96M | 35.68M | 21.27M | 30.81M | 41.1M | 37.91M | 48.23M | 43.31M | 58.22M | 50.32M | 51M | 46.8M | 33.9M |
| EPS (Diluted) | 2.73 | 2.66 | 2.40 | 2.69 | 2.30 | 2.14 | 1.59 | 2.00 | 1.93 | 1.56 | 1.43 | 1.21 | 1.09 | 0.83 | 1.14 | 1.14 | 0.99 | 5.33 | 0.61 | 0.93 | 0.54 | 0.88 | 0.94 | 0.85 | 1.05 | 0.91 | 1.19 | 1.02 | 1.03 | 0.95 | 0.87 |
| EPS Growth % | 13.2% | 10.83% | -10.78% | 16.96% | 7.48% | 34.59% | -20.5% | 3.63% | 23.72% | 9.09% | 18.18% | 11.01% | 31.33% | -27.19% | 0% | 15.15% | -81.43% | 773.77% | -34.41% | 72.22% | -38.64% | -6.38% | 10.59% | -19.05% | 15.38% | -23.53% | 16.67% | -0.97% | 8.42% | 9.2% | 4.82% |
| EPS (Basic) | - | 2.69 | 2.42 | 2.72 | 2.33 | 2.16 | 1.60 | 2.01 | 1.95 | 1.57 | 1.45 | 1.23 | 1.11 | 0.84 | 1.16 | 1.16 | 1.01 | 5.40 | 0.62 | 0.93 | 0.54 | 0.89 | 0.94 | 0.85 | 1.05 | 0.91 | 1.19 | 1.02 | 1.03 | 0.96 | 0.87 |
| Diluted Shares Outstanding | 104.62M | 95.75M | 95.41M | 95.1M | 94.59M | 95.9M | 98.09M | 98.85M | 89.61M | 62.17M | 61.98M | 61.85M | 59.39M | 58.07M | 58.87M | 58.69M | 57.99M | 45.56M | 37.48M | 38.46M | 39.56M | 43.17M | 43.88M | 44.42M | 46M | 47.48M | 48.86M | 49.34M | 49.53M | 49.14M | 39.13M |
Quick answers to the most common questions about buying FFBC stock.
For fiscal year 2025, First Financial Bancorp. (FFBC) reported total revenue of $899.5M. This represents a 627.1% increase compared to $123.7M in 1996.
First Financial Bancorp. (FFBC) is profitable, generating $255.6M in net income for the fiscal year ending 2025 with a net profit margin of 20.3%.
First Financial Bancorp. (FFBC) reported an operating income of $321.3M, resulting in an operating profit margin of 25.5%. This margin reflects the operational efficiency of the business before interest and taxes.
First Financial Bancorp. (FFBC) generated $861.8M in gross profit for the year, representing a gross profit margin of 68.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Deposit mix shift pressure
Metrics are mathematically derived from official filings.
NII Growth Accelerates on Loan Expansion
Net interest income rose 21.2% year-over-year to $191.9M in 2026Q2, driven by loan growth and Summit Funding integration, though deposit mix shifts may temper future gains.
The 21.2% YoY NII growth in 2026Q2, up from 3.2% in 2025Q2, indicates a significant acceleration, likely fueled by the Summit Funding acquisition and organic loan growth. However, the recent migration of non-interest-bearing deposits to interest-bearing accounts suggests funding costs are rising, which could compress NIM if loan yields don't keep pace. Investors should monitor the deposit beta and loan portfolio composition to assess sustainability.
NIM Stable but Deposit Costs Loom
Net interest margin held at 0.9% in 2026Q2, unchanged from prior quarters, but rising funding costs from deposit migration may pressure spreads ahead.
NIM has remained flat at 0.8-0.9% over the past ten quarters, indicating that asset yields and funding costs have moved in tandem so far. However, the accelerated shift from non-interest-bearing to interest-bearing deposits, as noted in recent context, suggests funding costs are rising faster than loan yields, which could compress NIM in upcoming quarters. The bank's asset-sensitive balance sheet may provide some offset, but the margin trajectory warrants close monitoring.
Efficiency Ratio Improves on Revenue Growth
Efficiency ratio improved to 37.7% in 2026Q2 from 41.0% a year earlier, reflecting strong revenue growth outpacing expense increases, though fee income volatility remains a factor.
The efficiency ratio dropped to 37.7% in 2026Q2, the lowest in the observed period, driven by a 21.2% surge in NII and a 31.7% increase in non-interest income. This suggests operating leverage is positive, with revenue growth outpacing expense growth. However, the 46.5% efficiency ratio in 2026Q1 highlights quarter-to-quarter volatility, partly due to fluctuating fee income, so the trend may not be linear.
Provision Expense Stable, Credit Quality Holds
Provision for credit losses remained steady at $10.8M in 2026Q2, with net income growing 9.3% YoY, indicating stable credit costs despite specialty lending exposures.
Provision expense has been relatively stable, ranging from $8.5M to $16.4M over the past ten quarters, with no significant deterioration in credit quality. The bank's specialty lending niches, such as franchise and RIA financing, carry higher risk, but the stable provision suggests current losses are within expectations. However, any sector-specific downturn could lead to elevated provisions, so credit metrics should be monitored closely.
Fee Income Volatile but Diversified
Non-interest income swung from $31.7M in 2026Q2 to $81.9M in 2026Q1, reflecting volatility in capital markets and FX services, which may offset NII stability.
Fee income as a percentage of total revenue ranged from 10.1% to 22.5% over the observed period, indicating significant quarter-to-quarter volatility, likely driven by the Bannockburn FX division and other capital markets activities. This diversification provides a hedge against NIM compression but introduces earnings variability. The 2026Q2 fee income drop to $31.7M from $81.9M in Q1 highlights the non-recurring nature of some gains, so investors should focus on core fee generation.
2026 Marks a Turning Point
2026Q2 shows a clear inflection with NII growth accelerating to 21.2% YoY and EPS rising to $0.73, signaling successful integration of Summit Funding and improved earnings power.
The 2026 quarters represent a pivotal period for FFBC, with NII growth accelerating from single digits to over 20% YoY, driven by the Summit Funding acquisition and organic loan growth. EPS has also improved, reaching $0.73 in 2026Q2, up from $0.64 a year earlier. This suggests the bank is successfully executing its diversification strategy, though the sustainability of this growth depends on maintaining loan quality and managing deposit costs.
Deposit Mix Shift Could Undermine NIM
The accelerated migration of non-interest-bearing deposits to interest-bearing accounts may compress NIM, challenging EPS estimates of $0.83 and potentially offsetting NII growth.
While NII growth is strong, the recent trend of depositors moving funds from non-interest-bearing to interest-bearing accounts could raise funding costs faster than loan yields, compressing NIM. This is particularly concerning given the flat NIM of 0.8-0.9% over the past year. If this trend continues, it could erode the earnings momentum seen in 2026Q2, making the $0.83 EPS estimate for the next quarter potentially optimistic. Investors should watch deposit mix disclosures closely.