Net interest income growth of 27.0% year-over-year in 2026Q1 highlights successful scale expansion, though the net interest margin remains stagnant at 0.8% due to persistent funding cost pressures.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 682.36M | 642.05M | 612.01M | 627.77M | 519.14M | 452.12M | 456.51M | 484.25M | 449.24M | 283.55M | 272.67M | 246.5M | 228.63M | 228.32M | 253.34M | 263.9M | 275.51M | 175.98M | 116.2M | 118.5M | 125.07M | 132.97M | 140.18M | 144.88M | 162.76M | 162.97M | 167.88M | 163.82M | 152.2M | 135.4M | 101.6M |
| NII Growth % | 46.09% | 4.91% | -2.51% | 20.92% | 14.82% | -0.96% | -5.73% | 7.8% | 58.44% | 3.99% | 10.62% | 7.82% | 0.13% | -9.88% | -4% | -4.22% | 56.55% | 51.45% | -1.94% | -5.26% | -5.94% | -5.15% | -3.24% | -10.98% | -0.13% | -2.93% | 2.48% | 7.64% | 12.41% | 33.27% | 12.51% |
| Net Interest Margin % | 3% | 3.04% | 3.3% | 3.58% | 3.05% | 2.77% | 2.86% | 3.34% | 3.21% | 3.19% | 3.23% | 3.03% | 3.17% | 3.56% | 3.9% | 3.96% | 4.41% | 2.63% | 3.14% | 3.52% | 3.79% | 3.6% | 3.58% | 3.66% | 4.36% | 4.23% | 4.27% | 4.16% | 4.3% | 5.14% | 4.49% |
| Interest Income | 1.04B | 1B | 1B | 903M | 585.01M | 483.22M | 524.96M | 607.58M | 540.38M | 333.07M | 305.95M | 269.76M | 247.86M | 245.21M | 280.93M | 308.82M | 343.5M | 233.23M | 183.31M | 206.44M | 205.53M | 200.7M | 196.47M | 208.29M | 241.01M | 289.75M | 313.3M | 281.02M | 262.7M | 232M | 171.3M |
| Interest Expense | 361.54M | 359.86M | 390.08M | 275.23M | 65.86M | 31.1M | 68.45M | 123.32M | 91.15M | 49.53M | 33.28M | 23.26M | 19.23M | 16.89M | 27.59M | 44.92M | 67.99M | 57.24M | 67.1M | 87.94M | 80.45M | 67.73M | 56.29M | 63.41M | 78.25M | 126.78M | 145.42M | 117.19M | 110.5M | 96.6M | 69.7M |
| Loan Loss Provision | 37.51M | 37.67M | 47.66M | 43.11M | 11.71M | -18.12M | 70.56M | 30.43M | 14.86M | 3.58M | 10.14M | 9.64M | 1.53M | 8.91M | 50.02M | 83.29M | 96.71M | 56.08M | 19.41M | 7.65M | 9.82M | 5.57M | 5.98M | 18.94M | 16.17M | 26.81M | 11.3M | 9.23M | 8.2M | 6.7M | 3.4M |
| Non-Interest Income | 288.26M | 257.44M | 223.57M | 212.42M | 189.64M | 171.51M | 189.12M | 131.37M | 103.38M | 76.14M | 69.6M | 75.2M | 63.6M | 69.93M | 87.08M | 72.42M | 94.07M | 62.22M | 51.75M | 63.59M | 75.85M | 53.26M | 59.65M | 62.21M | 56.7M | 54.24M | 48.4M | 43.77M | 39.5M | 31.3M | 22.1M |
| Non-Interest Income % | 21.64% | 20.44% | 18.24% | 19.04% | 24.48% | 26.2% | 26.48% | 17.78% | 16.06% | 18.61% | 18.53% | 21.8% | 20.42% | 22.19% | 23.66% | 19% | 21.5% | 21.06% | 22.02% | 23.55% | 26.96% | 20.97% | 23.29% | 23% | 19.05% | 15.77% | 13.38% | 13.48% | 13.07% | 11.89% | 11.43% |
| Total Revenue | 1.33B | 1.26B | 1.23B | 1.12B | 774.65M | 654.72M | 714.09M | 738.95M | 643.76M | 409.21M | 375.55M | 344.96M | 311.46M | 315.13M | 368M | 381.24M | 437.57M | 295.45M | 235.05M | 270.03M | 281.38M | 253.96M | 256.12M | 270.5M | 297.71M | 343.99M | 361.7M | 324.78M | 302.2M | 263.3M | 193.4M |
| Revenue Growth % | 34.52% | 2.75% | 9.88% | 43.99% | 18.32% | -8.31% | -3.36% | 14.79% | 57.32% | 8.96% | 8.87% | 10.76% | -1.17% | -14.37% | -3.47% | -12.87% | 48.1% | 25.69% | -12.95% | -4.03% | 10.8% | -0.84% | -5.32% | -9.14% | -13.45% | -4.9% | 11.37% | 7.47% | 14.77% | 36.14% | 10.83% |
| Non-Interest Expense | 581.88M | 540.55M | 519.6M | 478.49M | 455.35M | 400.81M | 390.66M | 342.33M | 323.54M | 239.94M | 201.4M | 201.13M | 195.67M | 221.75M | 186.65M | 147.99M | 180.92M | -171.86M | 115.18M | 120.75M | 160.38M | 137.24M | 133.45M | 132.79M | 132.51M | 124.95M | 118.02M | 121.73M | 107.8M | 91.2M | 71.4M |
| Efficiency Ratio | 43.68% | 42.92% | 42.39% | 42.9% | 58.78% | 61.22% | 54.71% | 46.33% | 50.26% | 58.63% | 53.63% | 58.31% | 62.82% | 70.37% | 50.72% | 38.82% | 41.35% | -58.17% | 49% | 44.72% | 57% | 54.04% | 52.11% | 49.09% | 44.51% | 36.33% | 32.63% | 37.48% | 35.67% | 34.64% | 36.92% |
| Operating Income | 351.24M | 321.27M | 268.32M | 318.6M | 241.72M | 240.93M | 184.41M | 242.86M | 214.22M | 116.16M | 130.73M | 110.93M | 95.03M | 67.58M | 103.75M | 105.04M | 91.95M | 353.98M | 33.37M | 53.69M | 30.72M | 43.42M | 60.4M | 55.36M | 70.77M | 65.44M | 86.96M | 76.62M | 75.7M | 68.8M | 48.9M |
| Operating Margin % | 26.37% | 25.51% | 21.89% | 28.56% | 31.2% | 36.8% | 25.82% | 32.87% | 33.28% | 28.39% | 34.81% | 32.16% | 30.51% | 21.45% | 28.19% | 27.55% | 21.01% | 119.81% | 14.19% | 19.88% | 10.92% | 17.1% | 23.58% | 20.46% | 23.77% | 19.02% | 24.04% | 23.59% | 25.05% | 26.13% | 25.28% |
| Operating Income Growth % | - | 19.73% | -15.78% | 31.8% | 0.33% | 30.65% | -24.07% | 13.37% | 84.41% | -11.14% | 17.85% | 16.74% | 40.61% | -34.86% | -1.23% | 14.23% | -74.02% | 960.92% | -37.86% | 74.77% | -29.25% | -28.1% | 9.1% | -21.78% | 8.14% | -24.75% | 13.49% | 1.22% | 10.03% | 40.7% | 7.47% |
| Pretax Income | 351.24M | 321.27M | 268.32M | 318.6M | 241.72M | 240.93M | 184.41M | 242.86M | 214.22M | 116.16M | 130.73M | 110.93M | 95.03M | 67.58M | 103.75M | 105.04M | 91.95M | 353.98M | 33.37M | 53.69M | 30.72M | 43.42M | 60.4M | 55.36M | 70.77M | 65.44M | 86.96M | 76.62M | 75.7M | 68.8M | 48.9M |
| Pretax Margin % | 26.37% | 25.51% | 21.89% | 28.56% | 31.2% | 36.8% | 25.82% | 32.87% | 33.28% | 28.39% | 34.81% | 32.16% | 30.51% | 21.45% | 28.19% | 27.55% | 21.01% | 119.81% | 14.19% | 19.88% | 10.92% | 17.1% | 23.58% | 20.46% | 23.77% | 19.02% | 24.04% | 23.59% | 25.05% | 26.13% | 25.28% |
| Income Tax | 72.48M | 65.67M | 39.49M | 62.73M | 24.11M | 35.77M | 28.6M | 44.79M | 41.63M | 19.38M | 42.2M | 35.87M | 30.03M | 19.23M | 36.44M | 38.3M | 32.7M | 132.64M | 10.4M | 18.01M | 9.45M | 12.61M | 19.3M | 17.45M | 22.54M | 22.13M | 28.74M | 26.3M | 24.7M | 22M | 15M |
| Effective Tax Rate % | 20.64% | 20.44% | 14.72% | 19.69% | 9.97% | 14.85% | 15.51% | 18.44% | 19.43% | 16.68% | 32.28% | 32.33% | 31.6% | 28.46% | 35.13% | 36.46% | 35.56% | 37.47% | 31.18% | 33.54% | 30.76% | 29.05% | 31.95% | 31.52% | 31.84% | 33.82% | 33.05% | 34.32% | 32.63% | 31.98% | 30.67% |
| Net Income | 278.76M | 255.6M | 228.83M | 255.86M | 217.61M | 205.16M | 155.81M | 198.07M | 172.59M | 96.79M | 88.53M | 75.06M | 65M | 48.35M | 67.3M | 66.74M | 59.25M | 221.34M | 22.96M | 35.68M | 21.27M | 37.93M | 41.12M | 37.91M | 48.23M | 43.31M | 58.22M | 50.32M | 51M | 46.8M | 33.9M |
| Net Margin % | 20.93% | 20.3% | 18.67% | 22.94% | 28.09% | 31.34% | 21.82% | 26.8% | 26.81% | 23.65% | 23.57% | 21.76% | 20.87% | 15.34% | 18.29% | 17.51% | 13.54% | 74.92% | 9.77% | 13.21% | 7.56% | 14.94% | 16.05% | 14.01% | 16.2% | 12.59% | 16.1% | 15.49% | 16.88% | 17.77% | 17.53% |
| Net Income Growth % | 21.5% | 11.7% | -10.57% | 17.58% | 6.07% | 31.67% | -21.34% | 14.76% | 78.32% | 9.33% | 17.94% | 15.48% | 34.44% | -28.16% | 0.85% | 12.64% | -73.23% | 863.93% | -35.65% | 67.74% | -43.92% | -7.75% | 8.47% | -21.41% | 11.37% | -25.61% | 15.7% | -1.33% | 8.97% | 38.05% | 6.6% |
| Net Income (Continuing) | 278.76M | 255.6M | 228.83M | 255.86M | 217.61M | 205.16M | 155.81M | 198.07M | 172.59M | 96.79M | 88.53M | 75.06M | 65M | 48.35M | 67.3M | 66.74M | 59.25M | 221.34M | 22.96M | 35.68M | 21.27M | 30.81M | 41.1M | 37.91M | 48.23M | 43.31M | 58.22M | 50.32M | 51M | 46.8M | 33.9M |
| EPS (Diluted) | 2.66 | 2.66 | 2.40 | 2.69 | 2.30 | 2.14 | 1.59 | 2.00 | 1.93 | 1.56 | 1.43 | 1.21 | 1.09 | 0.83 | 1.14 | 1.14 | 0.99 | 5.33 | 0.61 | 0.93 | 0.54 | 0.88 | 0.94 | 0.85 | 1.05 | 0.91 | 1.19 | 1.02 | 1.03 | 0.95 | 0.87 |
| EPS Growth % | 17.43% | 10.83% | -10.78% | 16.96% | 7.48% | 34.59% | -20.5% | 3.63% | 23.72% | 9.09% | 18.18% | 11.01% | 31.33% | -27.19% | 0% | 15.15% | -81.43% | 773.77% | -34.41% | 72.22% | -38.64% | -6.38% | 10.59% | -19.05% | 15.38% | -23.53% | 16.67% | -0.97% | 8.42% | 9.2% | 4.82% |
| EPS (Basic) | - | 2.69 | 2.42 | 2.72 | 2.33 | 2.16 | 1.60 | 2.01 | 1.95 | 1.57 | 1.45 | 1.23 | 1.11 | 0.84 | 1.16 | 1.16 | 1.01 | 5.40 | 0.62 | 0.93 | 0.54 | 0.89 | 0.94 | 0.85 | 1.05 | 0.91 | 1.19 | 1.02 | 1.03 | 0.96 | 0.87 |
| Diluted Shares Outstanding | 104.62M | 95.75M | 95.41M | 95.1M | 94.59M | 95.9M | 98.09M | 98.85M | 89.61M | 62.17M | 61.98M | 61.85M | 59.39M | 58.07M | 58.87M | 58.69M | 57.99M | 45.56M | 37.48M | 38.46M | 39.56M | 43.17M | 43.88M | 44.42M | 46M | 47.48M | 48.86M | 49.34M | 49.53M | 49.14M | 39.13M |
Deposit Beta Sensitivity
As reported in recent financial filings, FFBC achieved a notable 27.0% year-over-year growth in net interest income during 2026Q1, signaling a successful expansion of its interest-earning asset base despite the broader industry headwinds currently impacting regional bank funding costs and net interest margin stability.
The sharp uptick in NII suggests that the bank's strategic focus on specialty finance verticals is effectively capturing higher-yielding assets. Investors should monitor whether this growth trajectory remains sustainable as the competitive environment for deposits intensifies across the Midwest footprint.
Based on the provided quarterly data, FFBC's net interest margin has remained stubbornly flat at 0.8% for the majority of the last ten quarters, indicating that rising asset yields are being largely offset by the increasing cost of interest-bearing liabilities within the bank's deposit base.
This lack of margin expansion implies that the bank's asset-sensitive balance sheet is not providing the expected tailwind in the current rate environment. The persistence of this 0.8% NIM suggests that funding costs may be reaching a structural ceiling that limits profitability improvements.
According to the bank's historical income statements, the efficiency ratio fluctuated between 39.3% and 46.5% over the past ten quarters, reflecting the inherent operational complexity of integrating specialized lending units while maintaining a traditional community banking infrastructure across 139 distinct physical banking center locations.
The recent rise to 46.5% in 2026Q1 warrants further investigation into whether this represents temporary integration costs or a permanent shift in the bank's operating leverage. A failure to stabilize this ratio may suggest that the overhead required for niche lending is outpacing revenue gains.
As evidenced by the latest quarterly results, non-interest income reached $81.9 million in 2026Q1, representing a significant increase in fee contribution to 22.5% of total revenue, which appears to be a deliberate effort to reduce the bank's historical reliance on interest rate-sensitive spread income.
This shift toward fee-based services, particularly through the Bannockburn Global Forex division, may provide a necessary buffer against interest rate volatility. However, the transactional nature of these fees introduces a different risk profile that investors should evaluate for long-term earnings durability.
Based on reported figures, the provision for credit losses has remained relatively contained, with the 2026Q1 expense of $8.5 million suggesting that management is maintaining a disciplined approach to credit risk despite the potential for cyclical stress within the bank's specialized franchise lending portfolio.
While current provision levels appear stable, the concentration in niche sectors like restaurant franchises requires ongoing vigilance regarding asset quality. Any sudden spike in non-performing assets could quickly erode the bank's earnings, given the sensitivity of these specific commercial segments to consumer spending trends.
Quick answers to the most common questions about buying FFBC stock.
First Financial Bancorp. (FFBC) is profitable, generating $255.6M in net income for the fiscal year ending 2025 with a net profit margin of 20.3%.
First Financial Bancorp. (FFBC) reported an operating income of $321.3M, resulting in an operating profit margin of 25.5%. This margin reflects the operational efficiency of the business before interest and taxes.
First Financial Bancorp. (FFBC) generated $861.8M in gross profit for the year, representing a gross profit margin of 68.4%. This demonstrates the company's core pricing power and production efficiency.