VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
FICO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
FICOFair Isaac Corporation
$815.31$17.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFICOCash Flow

Fair Isaac Corporation (FICO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow surged to $379.6M in 2026Q3 (56.3% FCF margin), with cumulative operating cash flow exceeding net income by 22% over the last ten quarters, underscoring high earnings quality.

Income StatementBalance SheetCash FlowRatios

FICO Cash Flow Statement

Annual statement

FICO Cash Flow Statement

Fair Isaac Corporation (FICO) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations1B778.81M632.96M468.92M509.45M423.82M364.92M260.35M223.05M225.64M185.23M132.98M175.03M136.12M129.75M136.16M105.78M151.63M159.15M179.16M199.04M214.08M199.15M174.57M103.12M70.54M36.65M42.5M41.3M26.1M19.7M
Operating CF Margin %-39.12%36.85%30.98%36.99%32.19%28.19%22.44%21.6%24.21%21.02%15.85%22.18%18.31%19.18%21.97%17.47%24.04%21.37%21.79%24.12%26.8%28.2%27.74%26.28%21.43%12.3%15.35%16.82%13.12%13.25%
Operating CF Growth %219.55%23.04%34.98%-7.96%20.21%16.14%40.16%16.72%-1.15%21.82%39.3%-24.03%28.59%4.91%-4.71%28.72%-30.24%-4.72%-11.17%-9.99%-7.03%7.5%14.08%69.29%46.19%92.46%-13.76%2.91%58.24%32.49%48.12%
Net Income815.02M651.95M512.81M429.38M373.54M392.08M236.41M192.12M126.48M133.41M109.45M86.5M94.88M90.09M92M71.56M64.46M65.1M83.95M104.65M103.49M134.55M102.79M107.16M17.88M46.11M27.63M29.98M24.3M20.7M17.4M
Depreciation & Amortization16.14M14.95M13.83M14.64M20.46M25.59M30.37M31.61M30.18M36.21M31.63M33.89M32.63M33.21M21.55M24.2M30.92M38.42M39.49M49.13M48.7M54.44M49.89M53.62M32.91M25.07M21.46M17.43M14.9M11.8M7.9M
Stock-Based Compensation174.29M156.67M149.44M123.85M115.36M112.46M93.68M82.97M74.81M61.22M55.51M45.31M36.36M25.85M21.23M15.5M17.3M19.93M27.98M36.26M2.93M1.57M1.57M2.99M1.42M000000
Deferred Taxes12.63M-32.49M-27.33M-47.38M7.82M-5.96M-8.64M7.7M10.58M-6.25M-1.82M6.6M-9.99M6.56M-1.04M-1.35M2.04M-5.03M-23.09M3.8M1.13M13.28M11.91M2.44M5.32M2.43M-2.49M-134K-3.8M-2.8M100K
Other Non-Cash Items26.41M6.28M4.7M11.88M28.18M-87.62M54.4M1.41M-10.6M1.65M2.02M2.21M-5.33M-5.68M-7.92M-1.52M1.59M-5.16M6.37M44.45M47.83M16.89M20.11M29.34M55.47M10.73M5.96M1.28M500K2.6M2.3M
Working Capital Changes-42.95M-18.55M-20.48M-63.45M-35.91M-12.74M-41.31M-55.47M-8.41M-612K13.48M-27.73M26.48M-13.92M3.92M27.77M-10.54M38.37M24.45M-22.86M-2.1M-5.08M14.45M-17.99M-8.46M-13.8M-15.91M-6.07M5.4M-6.2M-3.8M
Change in Receivables-118.36M-100.38M-34.14M-70.12M-31.56M24.5M-59.89M-36.18M-8.27M2.86M-18.23M-4.6M-13.65M1.29M-26.49M8.57M-11.56M31.32M20.15M-15.84M-9.69M-7.53M11.29M-14.1M-4.11M-11.93M-5.43M-1.83M-2.7M-15.7M-6.4M
Change in Inventory000000000000000000000000000-4.9M-3.8M00
Change in Payables35K9.85M3.32M2.24M-2.8M-2.35M1.06M1.89M843K-2.03M564K-3.67M3.17M-590K6.81M-1.75M-317K-2.52M-1.57M1.58M-1.77M-5.3M-5.3M5.24M114K000000
Cash from Investing-52.6M-43.72M-27.99M-15.95M-5.67M137.85M-24.58M-42.76M-14.12M-20.61M-27.61M-81.92M-19.84M-34.97M-65.67M-51.7M110.64M-81.95M-31.12M37.44M-17.03M-2.9M-82.86M-153.94M92.5M-98.12M-27.58M-25.5M-41.5M-23.5M-19.3M
Capital Expenditures-5.53M-8.92M-8.88M-4.24M-6.03M-7.57M-21.99M-23.98M-31.3M-19.83M-21.97M-25M-12.59M-24.15M-25.48M-14.02M-17.45M-13.96M-22.78M-22.73M-31.41M-16.41M-23.2M-18.31M-23.39M-24M-22.59M-18.3M-15.7M-21.7M-13.1M
CapEx % of Revenue0.23%0.45%0.52%0.28%0.44%0.57%1.7%2.07%3.03%2.13%2.49%2.98%1.6%3.25%3.77%2.26%2.88%2.21%3.06%2.77%3.81%2.06%3.29%2.91%5.96%7.29%7.58%6.61%6.4%10.9%8.81%
Acquisitions00000-210K0-15.86M20M0-5.65M-56.92M-7.25M-32.82M-123.78M140K00-17.75M00-41.31M-284.73M-48.62M000-1.45M000
Investments-------------------------------
Other Investing-35.15M-30.48M-16.67M-6.13M2.26M147.43M55K0000000002.23M5.3M1.53M16.32M500K22.82M2.23M3.06M140.5M000-3.3M300K-2.8M
Cash from Financing-885.88M-750.33M-592.92M-455M-547.16M-523.57M-289.42M-200.05M-218.63M-180.63M-164.98M-58.63M-130.39M-86.63M-128.45M-94.02M-248.47M-18.82M-90.95M-198.71M-190.29M-261.99M-206.45M131.99M-123.4M12.68M9.72M-10.5M1.2M-900K-500K
Debt Issued (Net)2.81B856.25M342.96M5M591.93M421.34M6.44M59.05M157.15M34M-37M62M76M-37.68M-13.47M-8M-51.34M08.46M160.1M00-153.94M391.52M0-364K-429K-413K-400K-400K-400K
Equity Issued (Net)-3.57B-1.38B-796.7M-383.33M-1.09B-853.3M-192.97M-206.11M-331.57M-173.16M-120.57M-112.46M-210.49M-52.5M-120.26M-83.81M-194.71M-15.21M-96.86M-367M-192.29M-256.67M-47.6M-255.67M-120.67M14.42M11.29M-8.98M2.7M500K900K
Dividends Paid000000000-1.24M-2.49M-2.51M-2.71M-2.82M-2.8M-3.14M-3.58M-3.89M-3.9M-4.43M-5.1M-5.32M-4.67M-3.86M-2.58M-1.32M-1.14M-1.1M-1.1M-1M-1M
Share Repurchases-3.59B-1.41B-821.7M-405.53M-1.1B-874.18M-235.22M-228.89M-342.6M-187.63M-138.4M-130.72M-217.04M-82.75M-191.06M-91.42M-196.12M-18.5M-116.64M-451.09M-256.49M-328.54M-101.13M-331.64M-144.35M-19.86M-41K-12.23M-100K-500K0
Other Financing-126.15M-224.9M-139.19M-76.67M-50.94M-91.61M-102.9M-53M-44.2M-40.23M-29.95M-5.67M6.81M6.36M8.08M928K1.16M280K1.34M12.62M7.09M0-242K0-140K-49K00000
Net Change in Cash59.4M-16.53M13.89M3.58M-62.15M37.96M50.97M16.4M-15.6M29.69M-10.19M-18.95M21.9M11.57M-64.14M-10.45M-31.96M48.48M34.39M20.13M-7.73M-51.19M-89.59M152.62M72.23M-14.9M18.79M6.5M1M-900K-500K
Free Cash Flow996.02M769.88M607.41M464.68M503.42M416.25M342.93M236.37M191.75M205.82M188.3M121.77M162.44M111.97M104.26M122.14M88.33M137.68M136.37M156.43M167.63M197.67M175.94M156.26M79.73M46.53M14.06M25.68M25.6M4.4M10.4M
FCF Margin %41.61%38.67%35.37%30.7%36.55%31.62%26.49%20.38%18.57%22.08%21.36%14.52%20.59%15.06%15.41%19.71%14.58%21.83%18.31%19.02%20.31%24.75%24.91%24.83%20.32%14.14%4.72%9.28%10.43%2.21%6.99%
FCF Growth %33.17%26.75%30.72%-7.7%20.94%21.38%45.08%23.27%-6.83%9.3%54.63%-25.04%45.07%7.39%-14.63%38.28%-35.84%0.96%-12.82%-6.68%-15.19%12.35%12.6%95.98%71.34%231.04%-45.27%0.33%481.82%-57.69%372.73%
FCF per Share43.8731.3524.2218.3219.1114.2311.467.806.156.385.833.734.663.092.893.051.952.822.762.722.572.692.242.041.420.900.280.530.520.090.22
FCF Conversion (FCF/Net Income)1.22x1.19x1.23x1.09x1.36x1.08x1.54x1.36x1.57x1.76x1.69x1.54x1.84x1.51x1.41x1.90x1.64x2.33x1.90x1.71x1.92x1.59x1.94x1.63x5.77x1.53x1.33x1.46x1.70x1.26x1.22x
Interest Paid-101.11M103.56M106.39M96.88M57.21M37.95M37.73M39.92M26.11M26.08M26.88M30.47M28.21M31.01M31.42M31.97M21.05M26.19M13.01M000000000000
Taxes Paid-129.08M162.09M133.72M152.78M65.33M71.49M10.15M18.78M13.4M31.32M10.86M33.75M22.37M24.14M36.85M11.46M26.89M28.36M20.07M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Dependence on mortgage volumes

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Bolstered by Cash Conversion

FICO's operating cash flow exceeded net income in most quarters, with OCF/NI averaging 1.2 over the last ten quarters, indicating high earnings quality, as per reported financials.

The consistent OCF/NI ratio above 1.0, except in two quarters, suggests that reported earnings are well-backed by cash generation. The occasional dips, such as 0.46 in 2025Q2, appear tied to working capital swings rather than deteriorating earnings quality. This pattern implies that accruals are not inflating profits, reinforcing the reliability of FICO's bottom line.

Free Cash Flow Momentum Accelerates

FICO's free cash flow surged to $379.6M in 2026Q3, a 37% increase year-over-year, with FCF margin expanding to 56.3%, according to the latest cash flow data.

The FCF trajectory shows a clear upward trend, with margins consistently above 40% in recent quarters, far exceeding the peer average of around 35%. This acceleration, driven by strong revenue growth and minimal capex, suggests that FICO's cash generation is scaling with its software-led business model. The gap between FCF and net income is widening in FICO's favor, indicating that cash profits are growing faster than accounting profits.

Asset-Light Model Minimizes Capital Intensity

Capital expenditures remain negligible, averaging just 0.3% of revenue over the past ten quarters, as reported in financial statements, underscoring FICO's asset-light operating model.

With capex consistently under $5M per quarter, FICO's capital intensity is exceptionally low, even for software peers. This suggests that the company's growth does not require significant reinvestment in physical assets, allowing nearly all operating cash flow to convert to free cash flow. The minimal capex also implies that depreciation is not a meaningful drag, further enhancing cash flow quality.

Working Capital Swings Reflect Timing, Not Deterioration

Working capital changes fluctuated between -$131M and +$67M over the last ten quarters, as per cash flow data, indicating timing-driven volatility rather than structural issues.

The negative working capital changes in certain quarters, such as -$102.1M in 2026Q2, appear to be seasonal or related to billing cycles, given the subsequent recovery in the following quarter. This pattern suggests that FICO's collections and payables management are efficient, with no evidence of inventory build-up or receivables deterioration. Investors should monitor these swings as they can temporarily depress operating cash flow, but the overall trend remains positive.

Aggressive Buybacks Drive Capital Return

FICO allocated $2.3B to share repurchases in 2026Q3 alone, with cumulative buybacks exceeding $5B over the last ten quarters, based on reported cash flow statements.

The company's capital deployment strategy is heavily skewed toward buybacks, with no dividends paid, reflecting a focus on returning cash to shareholders while maintaining flexibility. The $2.3B repurchase in 2026Q3 is notably larger than prior quarters, suggesting management is confident in the company's cash generation. This aggressive buyback pace, funded by robust operating cash flow, may indicate a view that the stock is undervalued, but it also reduces the cash buffer available for other uses.

Cumulative Cash Generation Outpaces Earnings

Over the last ten quarters, cumulative operating cash flow of $2.07B exceeded cumulative net income of $1.70B by 22%, as per financial data, highlighting superior cash conversion.

The persistent excess of operating cash flow over net income suggests that FICO's earnings are conservative, with non-cash charges like depreciation and stock-based compensation adding back to cash. This divergence is a positive signal for investors, as it implies that the company's reported profits are not only real but also understated relative to cash generation. The trend appears sustainable given the asset-light model and strong pricing power.

What Could Invalidate the Base Case

Despite robust cash generation, FICO's heavy reliance on buybacks and potential working capital swings could mask underlying volatility, as per cash flow data.

The aggressive share repurchases, while returning cash to shareholders, may indicate limited organic investment opportunities, which could constrain future growth. Additionally, the significant working capital fluctuations, such as the -$131M in 2025Q2, suggest that operating cash flow can be volatile, potentially impacting the sustainability of buybacks. Investors should monitor whether these swings are purely timing-related or signal a shift in customer payment behavior.

FICO — Frequently Asked Questions

Quick answers to the most common questions about buying FICO stock.

How much cash does Fair Isaac Corporation (FICO) generate from operations?

Fair Isaac Corporation (FICO) generated $778.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Fair Isaac Corporation's free cash flow?

Fair Isaac Corporation (FICO) generated $769.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Fair Isaac Corporation's capital expenditure (CapEx)?

Fair Isaac Corporation (FICO) spent $8.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Fair Isaac Corporation distribute cash to shareholders?

In 2025, Fair Isaac Corporation (FICO) spent $1.41B on share repurchases. This shows the company's commitment to returning capital to its equity investors.