While FICO maintains low capital intensity with a CapEx/Revenue ratio consistently below 1%, the company's decision to execute $605.4 million in buybacks during 2026Q2 significantly exceeded its free cash flow generation for the period.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 907.33M | 778.81M | 632.96M | 468.92M | 509.45M | 423.82M | 364.92M | 260.35M | 223.05M | 225.64M | 185.23M | 132.98M | 175.03M | 136.12M | 129.75M | 136.16M | 105.78M | 151.63M | 159.15M | 179.16M | 199.04M | 214.08M | 199.15M | 174.57M | 103.12M | 70.54M | 36.65M | 42.5M | 41.3M | 26.1M | 19.7M |
| Operating CF Margin % | - | 39.12% | 36.85% | 30.98% | 36.99% | 32.19% | 28.19% | 22.44% | 21.6% | 24.21% | 21.02% | 15.85% | 22.18% | 18.31% | 19.18% | 21.97% | 17.47% | 24.04% | 21.37% | 21.79% | 24.12% | 26.8% | 28.2% | 27.74% | 26.28% | 21.43% | 12.3% | 15.35% | 16.82% | 13.12% | 13.25% |
| Operating CF Growth % | 220.8% | 23.04% | 34.98% | -7.96% | 20.21% | 16.14% | 40.16% | 16.72% | -1.15% | 21.82% | 39.3% | -24.03% | 28.59% | 4.91% | -4.71% | 28.72% | -30.24% | -4.72% | -11.17% | -9.99% | -7.03% | 7.5% | 14.08% | 69.29% | 46.19% | 92.46% | -13.76% | 2.91% | 58.24% | 32.49% | 48.12% |
| Net Income | 759.63M | 651.95M | 512.81M | 429.38M | 373.54M | 392.08M | 236.41M | 192.12M | 126.48M | 133.41M | 109.45M | 86.5M | 94.88M | 90.09M | 92M | 71.56M | 64.46M | 65.1M | 83.95M | 104.65M | 103.49M | 134.55M | 102.79M | 107.16M | 17.88M | 46.11M | 27.63M | 29.98M | 24.3M | 20.7M | 17.4M |
| Depreciation & Amortization | 15.91M | 14.95M | 13.83M | 14.64M | 20.46M | 25.59M | 30.37M | 31.61M | 30.18M | 36.21M | 31.63M | 33.89M | 32.63M | 33.21M | 21.55M | 24.2M | 30.92M | 38.42M | 39.49M | 49.13M | 48.7M | 54.44M | 49.89M | 53.62M | 32.91M | 25.07M | 21.46M | 17.43M | 14.9M | 11.8M | 7.9M |
| Stock-Based Compensation | 163.89M | 156.67M | 149.44M | 123.85M | 115.36M | 112.46M | 93.68M | 82.97M | 74.81M | 61.22M | 55.51M | 45.31M | 36.36M | 25.85M | 21.23M | 15.5M | 17.3M | 19.93M | 27.98M | 36.26M | 2.93M | 1.57M | 1.57M | 2.99M | 1.42M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -4.98M | -32.49M | -27.33M | -47.38M | 7.82M | -5.96M | -8.64M | 7.7M | 10.58M | -6.25M | -1.82M | 6.6M | -9.99M | 6.56M | -1.04M | -1.35M | 2.04M | -5.03M | -23.09M | 3.8M | 1.13M | 13.28M | 11.91M | 2.44M | 5.32M | 2.43M | -2.49M | -134K | -3.8M | -2.8M | 100K |
| Other Non-Cash Items | 6.51M | 6.28M | 4.7M | 11.88M | 28.18M | -87.62M | 54.4M | 1.41M | -10.6M | 1.65M | 2.02M | 2.21M | -5.33M | -5.68M | -7.92M | -1.52M | 1.59M | -5.16M | 6.37M | 44.45M | 47.83M | 16.89M | 20.11M | 29.34M | 55.47M | 10.73M | 5.96M | 1.28M | 500K | 2.6M | 2.3M |
| Working Capital Changes | -33.63M | -18.55M | -20.48M | -63.45M | -35.91M | -12.74M | -41.31M | -55.47M | -8.41M | -612K | 13.48M | -27.73M | 26.48M | -13.92M | 3.92M | 27.77M | -10.54M | 38.37M | 24.45M | -22.86M | -2.1M | -5.08M | 14.45M | -17.99M | -8.46M | -13.8M | -15.91M | -6.07M | 5.4M | -6.2M | -3.8M |
| Change in Receivables | -115.91M | -100.38M | -34.14M | -70.12M | -31.56M | 24.5M | -59.89M | -36.18M | -8.27M | 2.86M | -18.23M | -4.6M | -13.65M | 1.29M | -26.49M | 8.57M | -11.56M | 31.32M | 20.15M | -15.84M | -9.69M | -7.53M | 11.29M | -14.1M | -4.11M | -11.93M | -5.43M | -1.83M | -2.7M | -15.7M | -6.4M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9M | -3.8M | 0 | 0 |
| Change in Payables | 12.13M | 9.85M | 3.32M | 2.24M | -2.8M | -2.35M | 1.06M | 1.89M | 843K | -2.03M | 564K | -3.67M | 3.17M | -590K | 6.81M | -1.75M | -317K | -2.52M | -1.57M | 1.58M | -1.77M | -5.3M | -5.3M | 5.24M | 114K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -44.98M | -43.72M | -27.99M | -15.95M | -5.67M | 137.85M | -24.58M | -42.76M | -14.12M | -20.61M | -27.61M | -81.92M | -19.84M | -34.97M | -65.67M | -51.7M | 110.64M | -81.95M | -31.12M | 37.44M | -17.03M | -2.9M | -82.86M | -153.94M | 92.5M | -98.12M | -27.58M | -25.5M | -41.5M | -23.5M | -19.3M |
| Capital Expenditures | -6.45M | -8.92M | -8.88M | -4.24M | -6.03M | -7.57M | -21.99M | -23.98M | -31.3M | -19.83M | -21.97M | -25M | -12.59M | -24.15M | -25.48M | -14.02M | -17.45M | -13.96M | -22.78M | -22.73M | -31.41M | -16.41M | -23.2M | -18.31M | -23.39M | -24M | -22.59M | -18.3M | -15.7M | -21.7M | -13.1M |
| CapEx % of Revenue | 0.29% | 0.45% | 0.52% | 0.28% | 0.44% | 0.57% | 1.7% | 2.07% | 3.03% | 2.13% | 2.49% | 2.98% | 1.6% | 3.25% | 3.77% | 2.26% | 2.88% | 2.21% | 3.06% | 2.77% | 3.81% | 2.06% | 3.29% | 2.91% | 5.96% | 7.29% | 7.58% | 6.61% | 6.4% | 10.9% | 8.81% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | -210K | 0 | -15.86M | 20M | 0 | -5.65M | -56.92M | -7.25M | -32.82M | -123.78M | 140K | 0 | 0 | -17.75M | 0 | 0 | -41.31M | -284.73M | -48.62M | 0 | 0 | 0 | -1.45M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -34.1M | -30.48M | -16.67M | -6.13M | 2.26M | 147.43M | 55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.23M | 5.3M | 1.53M | 16.32M | 500K | 22.82M | 2.23M | 3.06M | 140.5M | 0 | 0 | 0 | -3.3M | 300K | -2.8M |
| Cash from Financing | -791.85M | -750.33M | -592.92M | -455M | -547.16M | -523.57M | -289.42M | -200.05M | -218.63M | -180.63M | -164.98M | -58.63M | -130.39M | -86.63M | -128.45M | -94.02M | -248.47M | -18.82M | -90.95M | -198.71M | -190.29M | -261.99M | -206.45M | 131.99M | -123.4M | 12.68M | 9.72M | -10.5M | 1.2M | -900K | -500K |
| Debt Issued (Net) | 1.12B | 856.25M | 342.96M | 5M | 591.93M | 421.34M | 6.44M | 59.05M | 157.15M | 34M | -37M | 62M | 76M | -37.68M | -13.47M | -8M | -51.34M | 0 | 8.46M | 160.1M | 0 | 0 | -153.94M | 391.52M | 0 | -364K | -429K | -413K | -400K | -400K | -400K |
| Equity Issued (Net) | -1.78B | -1.38B | -796.7M | -383.33M | -1.09B | -853.3M | -192.97M | -206.11M | -331.57M | -173.16M | -120.57M | -112.46M | -210.49M | -52.5M | -120.26M | -83.81M | -194.71M | -15.21M | -96.86M | -367M | -192.29M | -256.67M | -47.6M | -255.67M | -120.67M | 14.42M | 11.29M | -8.98M | 2.7M | 500K | 900K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.24M | -2.49M | -2.51M | -2.71M | -2.82M | -2.8M | -3.14M | -3.58M | -3.89M | -3.9M | -4.43M | -5.1M | -5.32M | -4.67M | -3.86M | -2.58M | -1.32M | -1.14M | -1.1M | -1.1M | -1M | -1M |
| Share Repurchases | -1.81B | -1.41B | -821.7M | -405.53M | -1.1B | -874.18M | -235.22M | -228.89M | -342.6M | -187.63M | -138.4M | -130.72M | -217.04M | -82.75M | -191.06M | -91.42M | -196.12M | -18.5M | -116.64M | -451.09M | -256.49M | -328.54M | -101.13M | -331.64M | -144.35M | -19.86M | -41K | -12.23M | -100K | -500K | 0 |
| Other Financing | -132.14M | -224.9M | -139.19M | -76.67M | -50.94M | -91.61M | -102.9M | -53M | -44.2M | -40.23M | -29.95M | -5.67M | 6.81M | 6.36M | 8.08M | 928K | 1.16M | 280K | 1.34M | 12.62M | 7.09M | 0 | -242K | 0 | -140K | -49K | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 72.78M | -16.53M | 13.89M | 3.58M | -62.15M | 37.96M | 50.97M | 16.4M | -15.6M | 29.69M | -10.19M | -18.95M | 21.9M | 11.57M | -64.14M | -10.45M | -31.96M | 48.48M | 34.39M | 20.13M | -7.73M | -51.19M | -89.59M | 152.62M | 72.23M | -14.9M | 18.79M | 6.5M | 1M | -900K | -500K |
| Free Cash Flow | 892.68M | 769.88M | 607.41M | 464.68M | 503.42M | 416.25M | 342.93M | 236.37M | 191.75M | 205.82M | 188.3M | 121.77M | 162.44M | 111.97M | 104.26M | 122.14M | 88.33M | 137.68M | 136.37M | 156.43M | 167.63M | 197.67M | 175.94M | 156.26M | 79.73M | 46.53M | 14.06M | 25.68M | 25.6M | 4.4M | 10.4M |
| FCF Margin % | 39.57% | 38.67% | 35.37% | 30.7% | 36.55% | 31.62% | 26.49% | 20.38% | 18.57% | 22.08% | 21.36% | 14.52% | 20.59% | 15.06% | 15.41% | 19.71% | 14.58% | 21.83% | 18.31% | 19.02% | 20.31% | 24.75% | 24.91% | 24.83% | 20.32% | 14.14% | 4.72% | 9.28% | 10.43% | 2.21% | 6.99% |
| FCF Growth % | 31.79% | 26.75% | 30.72% | -7.7% | 20.94% | 21.38% | 45.08% | 23.27% | -6.83% | 9.3% | 54.63% | -25.04% | 45.07% | 7.39% | -14.63% | 38.28% | -35.84% | 0.96% | -12.82% | -6.68% | -15.19% | 12.35% | 12.6% | 95.98% | 71.34% | 231.04% | -45.27% | 0.33% | 481.82% | -57.69% | 372.73% |
| FCF per Share | 37.59 | 31.35 | 24.22 | 18.32 | 19.11 | 14.23 | 11.46 | 7.80 | 6.15 | 6.38 | 5.83 | 3.73 | 4.66 | 3.09 | 2.89 | 3.05 | 1.95 | 2.82 | 2.76 | 2.72 | 2.57 | 2.69 | 2.24 | 2.04 | 1.42 | 0.90 | 0.28 | 0.53 | 0.52 | 0.09 | 0.22 |
| FCF Conversion (FCF/Net Income) | 1.18x | 1.19x | 1.23x | 1.09x | 1.36x | 1.08x | 1.54x | 1.36x | 1.57x | 1.76x | 1.69x | 1.54x | 1.84x | 1.51x | 1.41x | 1.90x | 1.64x | 2.33x | 1.90x | 1.71x | 1.92x | 1.59x | 1.94x | 1.63x | 5.77x | 1.53x | 1.33x | 1.46x | 1.70x | 1.26x | 1.22x |
| Interest Paid | -60.94M | 103.56M | 106.39M | 96.88M | 57.21M | 37.95M | 37.73M | 39.92M | 26.11M | 26.08M | 26.88M | 30.47M | 28.21M | 31.01M | 31.42M | 31.97M | 21.05M | 26.19M | 13.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -92.21M | 162.09M | 133.72M | 152.78M | 65.33M | 71.49M | 10.15M | 18.78M | 13.4M | 31.32M | 10.86M | 33.75M | 22.37M | 24.14M | 36.85M | 11.46M | 26.89M | 28.36M | 20.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory Mortgage Market Disruption
As evidenced by the 2026Q2 data, FICO's operating cash flow of $223.4 million relative to $264.5 million in net income yields an OCF/NI ratio of 0.84, suggesting that while earnings are strong, non-cash adjustments and working capital timing create periodic volatility in cash conversion quality.
The divergence between net income and operating cash flow in recent quarters indicates that accounting accruals and stock-based compensation play a meaningful role in reported profitability. Investors should monitor whether this sub-1.0 conversion ratio persists, as it may imply that earnings growth is outpacing the company's ability to generate immediate cash from its core scoring operations.
Based on reported financial statements, FICO's free cash flow margins have exhibited significant quarterly variance, ranging from a low of 13.1% in 2025Q2 to a peak of 51.5% in 2025Q3, reflecting the impact of working capital fluctuations on the company's underlying cash generation efficiency.
The inconsistency in FCF margins suggests that while the business model is inherently asset-light, the timing of collections and payments creates lumpy cash flow profiles. This volatility warrants caution, as it obscures the true underlying cash-generating power of the platform during periods of heavy working capital investment.
According to recent SEC filings, FICO maintains an exceptionally low capital intensity, with CapEx/Revenue ratios consistently remaining below 1% over the last ten quarters, which underscores the company's ability to scale its software and scoring infrastructure without requiring significant ongoing investment in physical assets.
This negligible capital expenditure requirement is a hallmark of the company's intellectual property-heavy business model, allowing for high free cash flow conversion. The lack of significant reinvestment needs suggests that the company's competitive moat is maintained through existing data and algorithms rather than heavy capital outlays.
As reported in financial statements, FICO has prioritized share repurchases as its primary capital allocation vehicle, with buybacks totaling $605.4 million in 2026Q2 alone, significantly exceeding the company's free cash flow generation for that same period, which indicates a reliance on balance sheet capacity.
The scale of these repurchases suggests management's high confidence in the company's long-term valuation, yet the fact that buybacks frequently outpace FCF suggests a reliance on debt or existing cash reserves. Investors should evaluate whether this aggressive return of capital is sustainable if regulatory headwinds begin to pressure the core scoring revenue stream.
Quick answers to the most common questions about buying FICO stock.
Fair Isaac Corporation (FICO) generated $778.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Fair Isaac Corporation (FICO) generated $769.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Fair Isaac Corporation (FICO) spent $8.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Fair Isaac Corporation (FICO) spent $1.41B on share repurchases. This shows the company's commitment to returning capital to its equity investors.