Total debt of $2.9B versus $826.1M equity yields a 4.50x D/E ratio, and a 0.28 current ratio with only $172.6M cash implies near-term obligations materially exceed liquid resources, warranting further investigation of the $1.0B sequential debt reduction.
FTAI Infrastructure Inc. (FIP) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 314.44M | 484.01M | 219.85M | 185.5M | 277.8M | 412.98M | 84.52M | 41.03M |
| Cash & Short-Term Investments | 140.76M | 325.95M | 27.79M | 29.37M | 36.49M | 49.87M | 15.71M | 6.52M |
| Cash Only | 140.76M | 325.95M | 27.79M | 29.37M | 36.49M | 49.87M | 15.71M | 6.52M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 88.41M | 95.39M | 53.38M | 55.99M | 60.81M | 50.3M | 4.95M | 14.95M |
| Days Sales Outstanding | 45.89 | 69.28 | 58.77 | 63.77 | 84.72 | 152.72 | 26.36 | 23.78 |
| Inventory | 0 | 0 | 311K | 300K | 113.16M | 251.98M | 100K | 5.6M |
| Days Inventory Outstanding | - | - | - | 0.32 | 141.51 | - | 0.32 | 6.58 |
| Other Current Assets | 85.27M | 62.68M | 128.63M | 99.85M | 67.36M | 43.43M | 59.56M | 13.96M |
| Total Non-Current Assets | 5.39B | 5.26B | 2.15B | 2.19B | 2.2B | 2.03B | 1.31B | 1.11B |
| Property, Plant & Equipment | 3.33B | 4.72B | 1.76B | 1.74B | 1.78B | 1.63B | 1.04B | 800.69M |
| Fixed Asset Turnover | 0.18x | 0.11x | 0.19x | 0.18x | 0.15x | 0.07x | 0.07x | 0.29x |
| Goodwill | 275.37M | 365.7M | 275.37M | 275.37M | 260.25M | 257.14M | 122.73M | 122.64M |
| Intangible Assets | 55.68M | 43.17M | 46.23M | 52.62M | 60.2M | 67.74M | 13.03M | 16.58M |
| Long-Term Investments | 85.71M | 22.24M | 12.53M | 72.7M | 73.59M | 54.41M | 123.79M | 155.9M |
| Other Non-Current Assets | 1.7B | 118.27M | 61.55M | 57.25M | 26.83M | 24.88M | 17M | 17.47M |
| Total Assets | 5.7B | 5.75B | 2.37B | 2.38B | 2.48B | 2.44B | 1.4B | 1.15B |
| Asset Turnover | 0.13x | 0.09x | 0.14x | 0.13x | 0.11x | 0.05x | 0.05x | 0.20x |
| Asset Growth % | 214.41% | 142.11% | -0.22% | -3.99% | 1.48% | 74.57% | 21.2% | - |
| Total Current Liabilities | 1.42B | 1.96B | 250.79M | 150.64M | 159.58M | 129.47M | 82.36M | 225.85M |
| Accounts Payable | 0 | 280.71M | 176.43M | 130.8M | 132.15M | 115.63M | 52.28M | 76.09M |
| Days Payables Outstanding | 192.74 | 229.32 | - | 137.53 | 165.26 | - | 168 | 89.42 |
| Short-Term Debt | 12.06M | 1.62B | 48.59M | 0 | 0 | 0 | 25M | 146.01M |
| Deferred Revenue (Current) | 11.3M | 0 | 8.3M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.41B | 54.74M | -738K | 2.52M | 7M | 10.93M | 4.19M | 3.75M |
| Current Ratio | 0.22x | 0.25x | 0.88x | 1.23x | 1.74x | 3.19x | 1.03x | 0.18x |
| Quick Ratio | 0.22x | 0.25x | 0.88x | 1.23x | 1.03x | 1.24x | 1.02x | 0.16x |
| Cash Conversion Cycle | -146.85 | - | - | -73.44 | 60.98 | - | -141.31 | -59.06 |
| Total Non-Current Liabilities | 3.83B | 2.85B | 1.67B | 1.49B | 1.53B | 850.79M | 321.26M | 162.49M |
| Long-Term Debt | 94.7M | 2.23B | 1.54B | 1.34B | 1.23B | 718.62M | 253.47M | 147.28M |
| Capital Lease Obligations | 247.96M | 71M | 60.89M | 62.44M | 63.15M | 67.5M | 60.01M | 0 |
| Deferred Tax Liabilities | 1.18B | 300.23M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.45B | 243.72M | 67.1M | 87.53M | 236.13M | 64.66M | 7.77M | 15.21M |
| Total Liabilities | 5.25B | 4.8B | 1.92B | 1.64B | 1.69B | 980.25M | 403.61M | 388.34M |
| Total Debt | 106.76M | 3.93B | 1.66B | 1.41B | 1.3B | 789.03M | 339.38M | 293.29M |
| Net Debt | -34M | 3.6B | 1.63B | 1.38B | 1.26B | 739.16M | 323.67M | 286.77M |
| Debt / Equity | 0.24x | 4.16x | 3.63x | 1.91x | 1.65x | 0.54x | 0.34x | 0.38x |
| Debt / EBITDA | -0.81x | 22.82x | 28.69x | 33.99x | 43.41x | - | - | - |
| Net Debt / EBITDA | 0.26x | 20.93x | 28.21x | 33.28x | 42.19x | - | - | - |
| Interest Coverage | -0.40x | 0.42x | -1.15x | -0.58x | -2.44x | -5.87x | -5.85x | 1.18x |
| Total Equity | 448.04M | 943.98M | 456.36M | 738.09M | 789.38M | 1.46B | 995.4M | 765.97M |
| Equity Growth % | 242.89% | 106.85% | -38.17% | -6.5% | -46.01% | 46.88% | 29.95% | - |
| Book Value per Share | 3.79 | 8.19 | 4.22 | 7.17 | 7.94 | 14.74 | 10.04 | 7.72 |
| Total Shareholders' Equity | 448.04M | 1.11B | 583.87M | 809.52M | 816.21M | 1.46B | 973.05M | 729.43M |
| Common Stock | 0 | 1.16M | 1.14M | 1.01M | 994K | 1.62B | 999.29M | 729.06M |
| Retained Earnings | 0 | -512.99M | -405.82M | -182.17M | -60.84M | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -90.62M | -157.05M | -178.51M | -300.13M | -155.46M | -26.24M | 372K |
| Minority Interest | 1.04B | -167.56M | -127.51M | -71.43M | -26.83M | -91K | 22.34M | 36.54M |
Quick answers to the most common questions about buying FIP stock.
As of 2025, FTAI Infrastructure Inc. (FIP) had total assets of $5.75B including $484.0M in current assets.
FTAI Infrastructure Inc. (FIP) carries total debt of $3.93B, offset by $325.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
FTAI Infrastructure Inc. (FIP) has total shareholders' equity (book value) of $1.11B ($8.19 book value per share). Book value represents the net worth of the company belonging to common stock holders.
FTAI Infrastructure Inc. (FIP) reported a current ratio of 0.25x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage amid thin liquidity
Metrics are mathematically derived from official filings.
Debt-Funded Asset Base Expansion
Total assets have more than doubled to $5.7 billion across ten quarters while shareholders' equity settled at $826.1 million, suggesting the balance sheet expansion has been financed predominantly through liabilities rather than retained capital, according to recent SEC filings.
Total liabilities rose from $1.7 billion to $5.1 billion over the same window, and the debt-to-equity ratio has held above 4.0 in each of the last five quarters, which implies growth is leverage-driven rather than self-funding. Because prior cash flow work identified roughly $2.2 billion deployed toward acquisitions in 2025, the trajectory suggests the balance sheet was rebuilt around deal activity, and investors should judge whether the acquired assets generate returns sufficient to service the liabilities they added.
Leverage Elevated Despite Paydown
Total debt stood at $2.9 billion against $826.1 million of equity in 2026Q2, a debt-to-equity ratio of 4.50, though the $1.0 billion reduction from the prior quarter's $3.9 billion suggests active deleveraging, based on reported filings.
The debt reduction coincided with cash falling from $325.9 million to $172.6 million, implying the paydown may have been cash-funded rather than equity-funded, which narrows the buffer available for remaining obligations. At 4.50, FIP's D/E sits well above peer BIP's 1.95 and roughly in line with GEL's 4.30, so debt service capacity appears to hinge on operating cash generation that prior analysis showed remained negative, warranting closer review of maturity schedules.
Current Ratio Signals Near-Term Strain
FIP's current ratio fell to 0.28 in 2026Q2 with cash of $172.6 million against $2.9 billion of total debt, implying near-term obligations materially exceed liquid resources over the coming twelve months, as reported in financial statements, marking one of the weakest readings across the ten-quarter series.
The current ratio has oscillated between 0.25 and 1.49 without a durable trend, which suggests working capital swings rather than structural improvement are driving the metric, consistent with the volatile working capital changes identified in cash flow analysis. With revenue of $186.8 million and capital intensity of 44.2% of revenue in 2026Q2, cash of $172.6 million appears to cover only about two quarters of the recent capex run-rate, so the liquidity buffer looks narrow relative to reinvestment needs and investors should monitor whether subsequent quarters restore the ratio toward 1.0.
Accumulated Deficits Erode Equity Cushion
Shareholders' equity closed at $826.1 million while accumulated losses widened to $754.0 million in 2026Q2 from $221.8 million two years earlier, indicating retained losses rather than capital formation have shaped the equity base, per company filings.
Equity has been highly volatile, dropping to $333.7 million in 2025Q3 before recovering to $1.1 billion, which suggests periodic capital contributions or revaluations rather than steady internal accumulation, though the precise drivers warrant confirmation in subsequent filings. With $16.4 million of stock-based compensation recorded in 2026Q2 per prior income statement analysis, book equity may increasingly depend on non-cash share issuance while economic equity remains pressured by the deepening accumulated deficit.
Asset Reversals Cloud Balance Sheet Read
PPE fell from $4.8 billion to $3.3 billion and goodwill from $401.2 million to $275.4 million between 2026Q1 and 2026Q2, a $1.7 billion one-quarter asset decline that appears disproportionate to depreciation and may signal disposals or write-downs, based on reported figures.
Total assets were nonetheless flat at $5.7 billion across those two quarters, implying other asset categories rose to offset the contraction and making headline stability potentially misleading to readers scanning only aggregate totals. If the goodwill reduction reflects impairment rather than divestiture, it would suggest the acquisition-led expansion identified in prior analysis has not produced expected economics, and the composition of this swing warrants closer examination in the next filings.