VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FIPFTAI Infrastructure Inc.
$4.95$585M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFIPCash Flow

FTAI Infrastructure Inc. (FIP) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$115.9 million in 2026Q1, driven by capital expenditures that consumed 24.7% of quarterly revenue.

FIP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-101.74M-118.01M-15.28M5.51M-42.69M-61.72M-46.86M-52.67M
Operating CF Margin %--23.48%-4.61%1.72%-16.3%-51.34%-68.35%-22.96%
Operating CF Growth %-116.05%-672.42%-377.13%112.91%30.83%-31.7%11.03%-
Net Income-351.69M-260.41M-266.06M-159.75M-187.52M-106.34M-71.72M-11.14M
Depreciation & Amortization158.17M132.49M79.41M80.99M70.75M54.02M31.11M33.13M
Stock-Based Compensation20.8M11.08M8.64M9.2M4.15M4.04M2.33M1.51M
Deferred Taxes37.66M-5.76M1.92M2.02M3.98M-3.87M-2.28M14.1M
Other Non-Cash Items213.5M46.47M146.69M35.35M74.75M13.94M9.56M-107.34M
Working Capital Changes-34.52M-41.88M14.13M37.7M-8.8M-23.5M-15.86M17.07M
Change in Receivables-12.01M-9.92M2.13M2.84M-3.3M-26.8M10M4.12M
Change in Inventory00000000
Change in Payables11.36M51.74M20.97M8.55M7.01M15.49M-14.22M21.34M
Cash from Investing-1.35B-1.14B-118.14M-147.12M-267.27M-828.72M-252.22M-258.58M
Capital Expenditures-46.48M-281.25M0-100.75M-217.14M-140.9M-247.52M-323.04M
CapEx % of Revenue7.81%55.97%24.98%31.44%82.89%117.2%361.02%140.79%
Acquisitions-1.07B-856.64M4.68M-11.53M-9.81M-682.31M062.9M
Investments--------
Other Investing-223.69M2.77M-114M-27.77M7.14M-5.51M01.55M
Cash from Financing1.46B1.44B193.23M79.45M157.74M1.14B337.63M293.65M
Debt Issued (Net)-892K951.66M250.83M106.22M519.02M451.1M24M196.96M
Equity Issued (Net)534.38M534.38M00291M698.18M325.44M0
Dividends Paid-13.93M-13.83M-27.79M-14.13M-4.92M000
Share Repurchases-447.12M-447.12M000000
Other Financing937.93M-32.88M-29.81M-12.64M-647.36M-12.41M-11.8M96.69M
Net Change in Cash4.02M178.65M59.82M-62.16M-152.21M246.43M38.55M-17.6M
Free Cash Flow-147.68M-399.26M-98.1M-95.23M-259.83M-202.61M-294.38M-375.71M
FCF Margin %-24.83%-79.45%-29.59%-29.72%-99.19%-168.54%-429.37%-163.74%
FCF Growth %36.66%-306.99%-3.01%63.35%-28.24%31.17%21.65%-
FCF per Share-1.27-3.47-0.91-0.92-2.61-2.04-2.97-3.79
FCF Conversion (FCF/Net Income)0.42x1.10x0.07x-0.05x0.28x0.77x0.85x-8.19x
Interest Paid0094.4M88.41M38.08M7.3M8.59M13.11M
Taxes Paid00457K459K379K334K329K162K

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High Debt Service Burden

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to reported financial statements, FIP's operating cash flow consistently trails net income, with an OCF/NI ratio of 0.61 in 2026Q1, suggesting that the company's accounting earnings are not currently supported by actual cash generation from its core industrial infrastructure operations.

The persistent gap between net income and operating cash flow indicates that non-cash charges and accruals are significantly inflating the bottom line relative to liquidity. Investors should monitor this divergence, as it suggests that the company's reported profitability may be disconnected from the actual cash-generating capacity of its rail and terminal assets.

Negative Free Cash Flow Trajectory

As indicated by recent quarterly filings, FIP's free cash flow remains deeply negative, reaching -$115.9 million in 2026Q1, which highlights the company's ongoing struggle to fund its capital-intensive infrastructure projects through internal cash generation rather than external financing or debt.

The consistent negative FCF margins suggest that the company is in a heavy cash-burn phase, likely driven by the high maintenance and development costs of its multi-modal assets. This trajectory warrants further investigation into when these assets will reach a maturity level capable of self-funding their own operational requirements.

Capital Intensity Outpacing Revenue Growth

Based on the provided data, FIP's capital expenditure as a percentage of revenue reached 24.7% in 2026Q1, reflecting a business model that requires substantial, ongoing investment to maintain its specialized rail and port infrastructure against a backdrop of negative net margins.

The high capital intensity appears to be a structural necessity for maintaining the company's permitted industrial sites. If these expenditures do not lead to a commensurate increase in throughput and margin expansion, the company may face continued pressure on its liquidity position.

Volatile Working Capital Management Trends

As reported in recent financial statements, FIP experienced a significant working capital outflow of -$61.0 million in 2026Q1, indicating that the company's cash conversion cycle is currently being hampered by inefficient inventory or receivables management during its rapid operational ramp-up phase.

The volatility in working capital changes suggests that the company is struggling to align its cash inflows with the timing of its operational expenses. This instability may indicate potential friction in the collection of throughput fees or the management of supply chain costs across its diverse industrial footprint.

FIP — Frequently Asked Questions

Quick answers to the most common questions about buying FIP stock.

How much cash does FTAI Infrastructure Inc. (FIP) generate from operations?

FTAI Infrastructure Inc. (FIP) generated $-118.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is FTAI Infrastructure Inc.'s free cash flow?

FTAI Infrastructure Inc. (FIP) reported negative free cash flow of $399.3M in 2025, indicating capital requirements exceeded cash from operations.

What is FTAI Infrastructure Inc.'s capital expenditure (CapEx)?

FTAI Infrastructure Inc. (FIP) spent $281.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does FTAI Infrastructure Inc. distribute cash to shareholders?

In 2025, FTAI Infrastructure Inc. (FIP) returned $13.8M to shareholders via cash dividends and spent $447.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.