VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FIRY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FIRYFiry Inc.
$11.48$179M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFIRYBalance Sheet

Firy Inc. (FIRY) Balance Sheet

8Y historyFree accessUpdated daily

Debt-to-equity has risen from 0.64 to 1.63 as equity contracted with $132.6M of total debt against $81.4M of equity, while the current ratio compressed to 1.01, suggesting a thin liquidity cushion.

Income StatementBalance SheetCash FlowRatios

FIRY Balance Sheet

Annual statement

FIRY Balance Sheet

Firy Inc. (FIRY) balance sheet — 8-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets188.97M216.48M303.15M314.69M501.68M589.86M273.22M35.09M24.78M
Cash & Short-Term Investments163.99M194.51M271.92M302.03M489.78M560.39M262.73M25.63M22.54M
Cash Only163.99M194.51M271.92M302.03M362.52M241.33M262.73M25.63M22.54M
Short-Term Investments0000127.27M319.06M000
Accounts Receivable18.69M14.41M4.89M5.94M7.18M12.77M000
Days Sales Outstanding50.4250.3418.714.269.7112.26---
Inventory000000000
Days Inventory Outstanding---------
Other Current Assets6.28M1.13M19.39M1.36M1.49M1.5M865K7M1.79M
Total Non-Current Assets82.73M76.98M71.11M81.14M119.61M431.26M9.2M3.76M1.25M
Property, Plant & Equipment24.79M21.86M16.59M14.55M3.46M24.5M5.29M3.65M1.17M
Fixed Asset Turnover5.10x4.78x5.75x10.45x77.88x15.52x43.28x32.86x43.29x
Goodwill0000085.87M000
Intangible Assets0000079.14M000
Long-Term Investments212.07M52.77M52.77M53.89M112.38M238.28M000
Other Non-Current Assets5.17M2.35M1.75M12.69M3.77M3.48M3.91M116K79K
Total Assets271.69M293.45M374.27M395.83M621.29M1.02B282.42M38.86M26.03M
Asset Turnover0.40x0.36x0.26x0.38x0.43x0.37x0.81x3.09x1.95x
Asset Growth %-79.71%-21.59%-5.45%-36.29%-39.16%261.56%626.84%49.28%-
Total Current Liabilities186.9M180.71M65.91M49.86M49.49M99.82M47.36M10.48M10.21M
Accounts Payable5.56M9.71M9.8M1.71M1.7M19.75M22.04M2.94M3M
Days Payables Outstanding202.35271.67266.8140.6320.15285.62655.01188.09518.12
Short-Term Debt129.48M127.59M000000875K
Deferred Revenue (Current)000000000
Other Current Liabilities51.86M13.18M10.22M9.56M13.97M24.39M6.61M1.96M4.28M
Current Ratio1.01x1.20x4.60x6.31x10.14x5.91x5.77x3.35x2.43x
Quick Ratio1.01x1.20x4.60x6.31x10.14x5.91x5.77x3.35x2.43x
Cash Conversion Cycle-151.93--------
Total Non-Current Liabilities3.37M924K135.32M135.48M293.4M312.15M178.28M9.71M14.74M
Long-Term Debt3.1M0125.65M123.94M272.78M278.89M09.63M14.74M
Capital Lease Obligations1.96M665K9.34M10.57M11.94M13.57M000
Deferred Tax Liabilities000000000
Other Non-Current Liabilities264K259K333K971K8.68M19.69M178.28M82K0
Total Liabilities190.27M181.63M201.23M185.34M342.89M411.96M225.63M20.19M24.95M
Total Debt132.59M128.72M137M136.7M288.38M297.01M09.63M15.62M
Net Debt-31.4M-65.79M-134.92M-165.32M-74.14M55.68M-262.73M-16M-6.92M
Debt / Equity1.63x1.15x0.79x0.65x1.04x0.49x-0.52x14.51x
Debt / EBITDA-1.67x--------
Net Debt / EBITDA0.40x--------
Interest Coverage-5.37x-3.61x-6.25x-34.46x-15.55x-168.45x-111.43x-8.45x-11.68x
Total Equity81.42M111.82M173.04M210.49M278.4M609.16M56.79M18.66M1.08M
Equity Growth %-148.42%-35.38%-17.79%-24.39%-54.3%972.71%204.24%1634.67%-
Book Value per Share5.077.179.7010.0713.5831.363.071.290.16
Total Shareholders' Equity81.42M111.82M173.04M210.49M278.4M609.16M56.79M18.66M1.08M
Common Stock1K1K1K1K1K40K37K29K1K
Retained Earnings-1.13B-1.09B-1.02B-974.47M-873.11M-434.23M-238.31M-90.26M-78.54M
Treasury Stock-41.61M-41.61M-32.35M-13M00000
Accumulated OCI233K-371K0-7K-1.56M-248K000
Minority Interest000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Shrinking equity cushion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Equity Base Eroding Steadily Over Time

Based on Skillz's reported figures, total equity fell from $215.2M in 2024Q2 to $81.4M in 2026Q2, a decline of roughly 62 percent that tracks the persistent operating losses shown in the income statement.

The shrinking equity base suggests the balance sheet is weakening structurally rather than through a one-time charge, since losses have been recurring across most reported quarters. Total assets have contracted from $402.9M to $271.7M over the same window, which indicates the company is shrinking its footprint as well as its net worth. Investors should monitor whether the current cash position can fund operations without further erosion of the equity cushion.

Leverage Rising as Equity Shrinks

As reported in financial statements, Skillz's debt-to-equity ratio climbed from 0.64 in 2024Q2 to 1.63 in 2026Q2, even though total debt remained nearly flat at about $132.6M, signaling leverage pressure driven by the equity decline rather than new borrowing.

Because total debt has held stable near $126M to $137M while equity has fallen, the rise in leverage appears to be an artifact of the shrinking denominator rather than deliberate balance sheet expansion. This pattern implies that debt service obligations now represent a heavier burden relative to the capital base supporting the business. The composition of the debt and its maturity profile are not detailed in the supplied data, so refinancing risk cannot be fully assessed and warrants further investigation.

Cash Buffer Declining Toward Current Liabilities

According to recent SEC filings, Skillz's cash fell from $316.4M in 2024Q2 to $164.0M in 2026Q2, while the current ratio compressed to 1.01, indicating current assets now barely cover current obligations.

The decline in cash of roughly $152M over eight quarters, combined with an operating cash burn pattern, suggests the liquidity buffer is being consumed faster than it is replenished. A current ratio near 1.0 leaves little margin for unexpected operating shortfalls or working capital swings. Investors should monitor the pace of cash depletion relative to the company's burn rate, since the reported figures alone do not reveal the remaining runway with certainty.

Accumulated Deficit Dominates Equity Quality

Based on Skillz's reported figures, retained earnings stand near negative $1.1B against equity of only $81.4M, meaning accumulated losses vastly exceed the paid-in capital that supports the current equity balance.

The large accumulated deficit suggests that historical losses have consumed the vast majority of capital raised, which is consistent with the persistent net losses reported across eight of ten quarters. Stock-based compensation has been material in the income statement and likely contributes to dilution pressure over time, though share count data is not provided here. This pattern warrants caution regarding the sustainability of the equity base without a durable return to profitability.

Cash Reserves Mask Operating Losses

As reported in financial statements, Skillz still holds $164.0M in cash against $132.6M in total debt, which may make the balance sheet appear more resilient than underlying operating losses warrant.

A net cash position can create an impression of stability, but cash is being drawn down through operating burn rather than generated by the business, so the cushion is depleting over time. Stock-based compensation also narrows the visible gap between net losses and cash outflows, which may flatter the apparent cash profile. Investors should treat the current cash balance as a diminishing resource rather than a durable strength.

FIRY — Frequently Asked Questions

Quick answers to the most common questions about buying FIRY stock.

What are the total assets of Firy Inc. (FIRY)?

As of 2025, Firy Inc. (FIRY) had total assets of $293.5M including $216.5M in current assets.

How much debt does Firy Inc. (FIRY) have?

Firy Inc. (FIRY) carries total debt of $128.7M, offset by $194.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Firy Inc.?

Firy Inc. (FIRY) has total shareholders' equity (book value) of $111.8M ($7.17 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Firy Inc.'s current ratio and liquidity?

Firy Inc. (FIRY) reported a current ratio of 1.20x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.